XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Disclosure Regarding Fair Value of Financial Statements
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Disclosure Regarding Fair Value of Financial Statements

Note 4: Disclosure Regarding Fair Value of Financial Statements

 

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

 

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

  Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.
  Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.
  Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

 

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

 

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

 

Investment Securities Available for Sale

 

Securities available for sale are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

 

Derivative Instruments

 

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value of these commitments was not significant at June 30, 2016 or December 31, 2015.

 

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of June 30, 2016 and December 31, 2015.

 

Assets and liabilities measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015 are as follows:

 

    June 30, 2016
    Quoted Market Price in active markets   Significant Other Observable Inputs   Significant
Unobservable Inputs
   
    (Level 1)   (Level 2)   (Level 3)   Total
U.S. Treasury Notes   $ 24,374,531     $     $     $ 24,374,531  
Government-Sponsored Enterprises           41,917,431             41,917,431  
Municipal Securities           31,362,166       7,704,814       39,066,980  
Total   $ 24,374,531     $ 73,279,597     $ 7,704,814     $ 105,358,942  

 

    December 31, 2015
    Quoted Market Price in active markets   Significant Other Observable Inputs   Significant
Unobservable Inputs
   
    (Level 1)   (Level 2)   (Level 3)   Total
U.S. Treasury Notes   $ 34,633,673     $     $     $ 34,633,673  
Government-Sponsored Enterprises           51,284,332             51,284,332  
Municipal Securities           28,861,902       5,217,678       34,079,580  
Total   $ 34,633,673     $ 80,146,234     $ 5,217,678     $ 119,997,585  

 

There were no liabilities recorded at fair value on a recurring basis as of June 30, 2016 or December 31, 2015.

 

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2016 and June 30, 2015, respectively:

 

    Three Months Ended
June 30,
    2016   2015
Beginning Balance   $ 5,249,351     $ 1,368,443  
Total gains or (losses) (realized/unrealized) included in earnings                
Included in other comprehensive income     (1,463 )     (24,129 )
Purchases, issuances and settlements     2,454,000       1,945,000  
Transfers in and/or out of level 3            
Ending balance   $ 7,704,814     $ 3,289,314  

 

    Six Months Ended
June 30,
    2016   2015
Beginning Balance   $ 5,217,678     $ 1,377,089  
Total gains or (losses) (realized/unrealized) included in earnings                
Included in other comprehensive income     (33,136 )     (32,775 )
Purchases, issuances and settlements     2,454,000       1,945,000  
Transfers in and/or out of level 3            
Ending balance   $ 7,704,814     $ 3,289,314  

 

There were no transfers between fair value levels during the three or six months ended June 30, 2016 or June 30, 2015.

  

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

 

Other Real Estate Owned (OREO)

 

Loans, secured by real estate, are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

 

Impaired Loans

  

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a non-performing commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes non-performing or immediately following the determination that the loan is impaired. However, as a second example, on a non-performing commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

  

In accordance with Accounting Standards Codification (“ASC”) 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. At June 30, 2016 and December 31, 2015, substantially all of the impaired loans were evaluated based on the fair value of the collateral. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

 

Loans Held for Sale

 

Loans held for sale include mortgage loans and are carried at the lower of cost or market value. The fair values of mortgage loans held for sale are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

 

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at June 30, 2016, and December 31, 2015:

 

    June 30, 2016
    Quoted Market Price in Active Markets   Significant Other Observable Inputs   Significant Unobservable Inputs    
    (Level 1)   (Level 2)   (Level 3)   Total
Impaired loans   $     $     $ 5,326,841     $ 5,326,841  
Other real estate owned                 521,943       521,943  
Loans held for sale           6,500,452             6,500,452  
Total   $     $ 6,500,452     $ 5,848,784     $ 12,349,236  

 

    December 31, 2015
    Quoted Market Price in Active Markets   Significant Other Observable Inputs   Significant
Unobservable Inputs
   
    (Level 1)   (Level 2)   (Level 3)   Total
Impaired loans   $     $     $ 5,459,200     $ 5,459,200  
Other real estate owned                 620,394       620,394  
Loans held for sale           5,820,239             5,820,239  
Total   $     $ 5,820,239     $ 6,079,594     $ 11,899,833  

 

There were no liabilities measured at fair value on a nonrecurring basis as of June 30, 2016 or December 31, 2015.

 

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at June 30, 2016:

 

        Inputs
        Valuation Technique       Unobservable Input   General Range
of Inputs
             
Impaired Loans   Discounted Appraisals   Collateral Discounts   0 – 35%
             
Other Real Estate Owned   Appraisal Value/ Comparison Sales/Other Estimates   Appraisals and/or Sales of Comparable Properties   Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

 

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. When available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, prepayments, and estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may or may not be realized in an immediate sale of the instrument.

 

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

 

The following describes the methods and assumptions we use in estimating the fair values of financial instruments:

 

a.   Cash and due from banks, interest-bearing deposits in other banks
    The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.
     
b.   Investment securities available for sale
    The fair value of investment securities is derived from quoted market prices.
     
c.   Loans
    The carrying values of variable rate consumer and commercial loans and consumer and commercial loans with remaining maturities of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysis and assume the rate being offered on these types of loans at June 30, 2016 and December 31, 2015, approximate market.
     
    The carrying value of mortgage loans held for sale approximates fair value. For lines of credit, the carrying value approximates fair value.
     
d.   Deposits
    The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).
     
e.   Short-term borrowings
    The carrying amount approximates fair value due to the short-term nature of these instruments.
     
f.   Accrued interest receivable and payable
    Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.
     
g.   Loan commitments
    Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

 

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of June 30, 2016 and December 31, 2015. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.

 

    June 30, 2016
    Carrying Amount   Estimated Fair Value   Level 1   Level 2   Level 3
Financial Assets:                    
Cash and due from banks   $ 6,455,536     $ 6,455,536     $ 6,455,536     $       $    
Interest-bearing deposits in other banks     35,256,752       35,256,752       35,256,752                  
Investments available for sale     105,358,942       105,358,942       24,374,531       73,279,597       7,704,814  
Mortgage loans to be sold     6,500,452       6,500,452               6,500,452          
Loans     270,300,089       270,170,410                       270,170,410  
Accrued interest receivable     1,401,353       1,401,353               1,401,353          
Financial Liabilities:                                        
Demand deposits     334,445,792       334,445,792               334,445,792          
Time deposits     47,776,488       47,790,915               47,790,915          
Accrued interest payable     56,580       56,580               56,580          

 

    December 31, 2015
    Carrying Amount   Estimated Fair Value   Level 1   Level 2   Level 3
Financial Assets:                    
Cash and due from banks   $ 5,295,924     $ 5,295,924     $ 5,295,924     $       $    
Interest-bearing deposits in other banks     23,898,862       23,898,862       23,898,862                  
Investments available for sale     119,997,585       119,997,585       34,633,673       80,146,234       5,217,678  
Mortgage loans to be sold     5,820,239       5,820,239               5,820,239          
Loans     242,622,705       242,851,154                       242,581,154  
Accrued interest receivable     1,284,063       1,284,063               1,284,063          
Financial Liabilities:                                        
Demand deposits     303,950,800       303,950,800               303,950,800          
Time deposits     54,767,812       54,780,915               54,780,915          
Accrued interest payable     73,421       73,421               73,421