XML 20 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 1,195,736 $ 1,204,960
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 48,807 48,128
Gain on sale of securities (187,936) $ (111,313)
Loss on sale of other real estate 13,450
Provision for loan losses 45,000 $ 5,000
Stock-based compensation expense 18,582 19,192
Net amortization of unearned discounts on investments 44,680 25,813
Origination of mortgage loans held for sale (15,696,295) (18,927,142)
Proceeds from sale of mortgage loans held for sale 17,586,995 22,046,921
Decrease in accrued interest receivable and other assets 277,334 138,244
Increase in accrued interest payable and other liabilities 391,874 570,085
Net cash provided by operating activities 3,738,227 5,019,888
Cash flows from investing activities:    
Proceeds from maturities of investment securities available for sale 2,000,000 1,400,000
Proceeds from sale of investment securities available for sale 15,629,464 10,845,887
Purchase of investment securities available for sale (4,091,802) $ (5,111,800)
Proceeds from sale of other real estate owned 85,001
Net increase in loans (10,728,993) $ (3,575,680)
Purchase of premises, equipment, and leasehold improvements (24,658) (85,607)
Net cash provided by investing activities 2,869,012 3,472,800
Cash flows from financing activities:    
Net increase in deposit accounts $ 2,950,690 10,535,019
Net decrease in short-term borrowings (2,999,664)
Dividends paid $ (639,158) $ (579,981)
Stock options exercised 12,462
Net cash provided by financing activities 2,323,994 $ 6,955,374
Net increase in cash and cash equivalents 8,931,233 15,448,062
Cash and cash equivalents at beginning of period 29,194,786 10,379,048
Cash and cash equivalents at end of period 38,126,019 25,827,110
Cash paid during the period for:    
Interest $ 100,926 $ 98,961
Income taxes
Supplemental disclosure for non-cash investing and financing activity:    
Change in unrealized gain on available for sale securities, net of tax $ 591,294 $ 611,895
Change in dividends payable $ 118