XML 42 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans and Allowance for Loan Losses (Details 4) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Activity in the allowance for loan losses by portfolio segment      
Beginning Balance $ 3,417,827 $ 3,334,848  
Charge-offs (34,095) (21,000)  
Recoveries 8,030 15,240  
Provisions 45,000 5,000  
Ending Balance 3,436,762 3,334,088  
Allowance for Loan Losses Ending Balances:      
Individually evaluated for impairment 1,695,408   $ 1,083,507
Collectively evaluated for impairment 1,741,354   2,334,320
Individually evaluated for impairment 6,569,651   6,542,707
Collectively evaluated for impairment 246,755,982   236,079,998
Total Loans Receivable 253,325,633   242,622,705
Commercial [Member]      
Activity in the allowance for loan losses by portfolio segment      
Beginning Balance 896,854 1,211,130  
Charge-offs (33,045)    
Recoveries 1,284    
Provisions 635,557 (110,328)  
Ending Balance 1,500,650 1,100,802  
Allowance for Loan Losses Ending Balances:      
Individually evaluated for impairment 1,103,564   387,979
Collectively evaluated for impairment 397,086   508,875
Individually evaluated for impairment 1,773,687   1,639,974
Collectively evaluated for impairment 50,327,885   49,298,291
Total Loans Receivable 52,101,572   50,938,265
Commercial Real Estate Construction [Member]      
Activity in the allowance for loan losses by portfolio segment      
Beginning Balance 59,861 42,904  
Provisions (15,593) 1,792  
Ending Balance 44,268 44,696  
Allowance for Loan Losses Ending Balances:      
Collectively evaluated for impairment 44,268   59,861
Collectively evaluated for impairment 1,160,893   1,005,118
Total Loans Receivable 1,160,893   1,005,118
Commercial Real Estate Other [Member]      
Activity in the allowance for loan losses by portfolio segment      
Beginning Balance 1,345,094 1,112,387  
Charge-offs   (21,000)  
Recoveries 6,000 15,000  
Provisions (242,391) 85,335  
Ending Balance 1,108,703 1,191,722  
Allowance for Loan Losses Ending Balances:      
Individually evaluated for impairment 338,142   253,105
Collectively evaluated for impairment 770,561   1,091,989
Individually evaluated for impairment 4,020,095   3,551,495
Collectively evaluated for impairment 117,280,100   112,184,539
Total Loans Receivable 121,300,195   115,736,034
Consumer Real Estate [Member]      
Activity in the allowance for loan losses by portfolio segment      
Beginning Balance 941,470 863,351  
Provisions (328,228) (12,093)  
Ending Balance 613,242 851,258  
Allowance for Loan Losses Ending Balances:      
Individually evaluated for impairment 150,545   342,320
Collectively evaluated for impairment 462,697   599,150
Individually evaluated for impairment 604,472   1,245,419
Collectively evaluated for impairment 72,634,997   68,531,888
Total Loans Receivable 73,239,469   69,777,307
Consumer Other [Member]      
Activity in the allowance for loan losses by portfolio segment      
Beginning Balance 174,548 105,076  
Charge-offs (1,050)    
Recoveries 746 240  
Provisions (4,345) 40,294  
Ending Balance 169,899 $ 145,610  
Allowance for Loan Losses Ending Balances:      
Individually evaluated for impairment 103,157   100,103
Collectively evaluated for impairment 66,742   74,445
Individually evaluated for impairment 171,397   105,819
Collectively evaluated for impairment 5,352,107   5,060,162
Total Loans Receivable $ 5,523,504   $ 5,165,981