XML 33 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Assets:    
Cash and due from banks $ 6,516,874 $ 4,698,435
Interest bearing deposits in other banks 12,468,073 5,680,613
Investment securities available for sale 116,001,867 113,994,112
Mortgage loans to be sold 7,018,137 7,325,081
Loans 241,250,253 234,117,792
Less: Allowance for loan losses (3,289,271) (3,334,848)
Net loans 237,960,982 230,782,944
Premises and equipment, net 2,297,831 2,352,423
Other real estate owned 620,394 521,943
Accrued interest receivable 1,118,076 1,290,380
Other assets 556,859 579,871
Total assets 384,559,093 367,225,802
Deposits:    
Non-interest bearing demand 116,488,824 107,072,271
Interest bearing demand 79,865,760 79,397,647
Money market accounts 56,659,892 47,450,210
Time deposits over $250,000 34,121,413 32,363,615
Other time deposits 30,297,705 29,457,720
Other savings deposits 26,318,910 26,677,564
Total deposits 343,752,504 322,419,027
Short-term borrowings 481,141 6,980,681
Accrued interest payable and other liabilities 1,328,087 1,066,112
Total liabilities $ 345,561,732 $ 330,465,820
Shareholders' Equity    
Common Stock - No par value; 12,000,000 shares authorized; Shares issued 5,157,006 at September 30, 2015 and 4,680,839 at December 31, 2014. Shares outstanding 4,915,610 at September 30, 2015 and 4,461,388 at December 31, 2014.
Additional paid in capital $ 36,312,008 $ 28,779,108
Retained earnings 3,477,121 8,640,291
Treasury stock: 241,396 shares at September 30, 2015 and 219,451 at December 31, 2014 (2,247,415) (1,902,439)
Accumulated other comprehensive income, net of income taxes 1,455,647 1,243,022
Total shareholders' equity 38,997,361 36,759,982
Total liabilities and shareholders' equity $ 384,559,093 $ 367,225,802