XML 23 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Cash flows from operating activities:          
Net income $ 1,253,438 $ 1,109,927 $ 2,458,397 $ 2,065,725  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation     99,451 101,208  
Gain on sale of securities (153,088) (138,838) (264,401) (223,735)  
Provision for loan losses 70,000 20,000 75,000 50,000 $ 82,500
Stock-based compensation expense     38,907 36,780  
Net amortization of unearned discounts on investments     48,540 210,773  
Origination of mortgage loans held for sale     (49,005,737) (28,845,724)  
Proceeds from sale of mortgage loans held for sale     49,875,936 28,581,137  
Decrease (increase) in accrued interest receivable and other assets     209,283 (187,015)  
Increase in accrued interest payable and other liabilities     227,098 433,482  
Net cash provided by operating activities     3,762,474 2,222,631  
Cash flows from investing activities:          
Proceeds from maturities of investment securities available for sale     2,145,000 1,755,000  
Proceeds from sale of investment securities available for sale     15,219,799 19,529,603  
Purchase of investment securities available for sale     (7,056,800) (19,516,040)  
Net increase in loans     (6,340,644) (12,760,402)  
Purchase of premises, equipment and leasehold Improvements, net     (85,607) (88,601)  
Net cash provided (used) by investing activities     3,881,748 (11,080,440)  
Cash flows from financing activities:          
Net increase in deposit accounts     7,527,122 $ 16,610,019  
Net decrease in short-term borrowings     (6,499,571)    
Dividends paid     (1,159,960) $ (1,159,636)  
Stock options exercised     113,254 26,050  
Net cash used by financing activities     (19,155) 15,476,433  
Net increase in cash and cash equivalents     7,625,067 6,618,624  
Cash and cash equivalents at beginning of period     10,379,048 22,124,096 22,124,096
Cash and cash equivalents at end of period $ 18,004,115 $ 28,742,720 18,004,115 28,742,720 $ 10,379,048
Cash paid during the period for:          
Interest     201,704 216,283  
Income taxes     972,252 661,000  
Supplemental disclosure for non-cash investing and financing activity:          
Change in dividends payable     992 325  
Change in unrealized (loss) gain on available for sale securities, net of tax     $ (289,891) 172,081  
Transfer of loans to other real estate owned       $ 521,943