XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2014
Income Taxes Tables  
Schedule of components of income tax expense

Total income taxes for the years ended December 31, 2014, 2013 and 2012 are as follows:

 

    YEARS ENDED DECEMBER 31,
    2014   2013   2012
             
Income tax expense   $ 1,997,866     $ 1,829,807     $ 1,604,250  
                         
Unrealized gains (losses) on securities available for sale presented in accumulated other comprehensive income (loss)     168,627       (730,715 )     109,467  
Total   $ 2,166,493     $ 1,099,092     $ 1,713,717  

 

 

Income tax expense attributable to income before income tax expense consists of:

 

    YEAR ENDED DECEMBER 31,
    2014
    Current   Deferred   Total
             

 

U.S. Federal

  $ 1,703,444     $ 94,061     $ 1,797,505  

 

State and local

    200,361             200,361  
    $ 1,903,805     $ 94,061     $ 1,997,866  

 

    YEAR ENDED DECEMBER 31,
    2013
    Current   Deferred   Total
             

 

U.S. Federal

  $ 1,584,131     $ 59,829     $ 1,643,960  

 

State and local

    185,847             185,847  

 

 

  $ 1,769,978     $ 59,829     $ 1,829,807  

 

 

    YEAR ENDED DECEMBER 31,
        2012    
    Current   Deferred   Total

 

U.S. Federal

  $ 1,619,265     $ (183,607 )   $ 1,435,658  

 

State and local

    168,592             168,592  
 
  $ 1,787,857     $ (183,607 )   $ 1,604,250  

 

Schedule of income tax reconciliation

Income tax expense attributable to income before income tax expense was $1,997,866, $1,829,807, and $1,604,250 for the years ended December 31, 2014, 2013 and 2012, respectively, and differed from amounts computed by applying the U.S. federal income tax rate of 34% to pretax income from continuing operations as a result of the following:

 

    YEARS ENDED
    DECEMBER 31,
    2014   2013   2012
             
Computed “expected” tax expense   $ 2,174,873     $ 2,008,289     $ 1,792,167  
                         
Increase (reduction) in income taxes
Resulting from:
                       
                         
 Tax exempt interest income     (357,834 )     (343,189 )     (338,592 )
State income tax, net of federal
benefit
    132,238       122,659       111,271  
Other, net     48,589       42,048       39,404  
    $ 1,997,866     $ 1,829,807     $ 1,604,250
Schedule of deferred tax assets and liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2014 and 2013 are presented below:

 

    DECEMBER 31,
    2014   2013
Deferred tax assets:        
State Net Operating Loss Carryforward   $ 34,924     $ 35,673  
 Allowance for loan losses     997,054       1,050,623  
 Other     20,997       66,588  
                 
 Total gross deferred tax assets     1,052,975       1,152,884  
 Less valuation allowance     (34,924 )     (35,673 )
 
Net deferred tax assets
    1,018,051       1,117,211  
                 
 Deferred tax liabilities:                
Prepaid expenses     (7,018 )     (15,780 )
 Unrealized gain on securities                
 available for sale     (730,029 )     (561,402 )
Deferred loan fees     (30,410 )     (22,538 )
 Fixed assets, principally due to                
 differences in depreciation     (14,810 )     (36,726 )
 Other bond accretion     (48,030 )     (30,324 )
                 
 Total gross deferred tax liabilities     (830,297 )     (666,770 )
 
Net deferred tax asset
  $ 187,754     $ 450,441