XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Assets:    
Cash and due from banks $ 4,698,435us-gaap_CashAndDueFromBanks $ 6,043,375us-gaap_CashAndDueFromBanks
Interest bearing deposits in other banks 5,680,613us-gaap_InterestBearingDepositsInBanks 16,080,721us-gaap_InterestBearingDepositsInBanks
Investment securities available for sale (amortized cost of $112,021,061 and $93,130,918 in 2014 and 2013, respectively) 113,994,112us-gaap_AvailableForSaleSecurities 94,648,221us-gaap_AvailableForSaleSecurities
Mortgage loans to be sold 7,325,081us-gaap_LoansHeldForSaleMortgages 4,739,343us-gaap_LoansHeldForSaleMortgages
Loans 234,117,792us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 218,320,304us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Less: Allowance for loan losses (3,334,848)us-gaap_LoansAndLeasesReceivableAllowance (3,292,277)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 230,782,944us-gaap_LoansAndLeasesReceivableNetReportedAmount 215,028,027us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises, equipment and leasehold improvements, net 2,352,423us-gaap_PropertyPlantAndEquipmentNet 2,454,861us-gaap_PropertyPlantAndEquipmentNet
Other real estate owned 521,943us-gaap_ForeclosedAssets   
Accrued interest receivable 1,290,380us-gaap_InterestReceivable 1,182,272us-gaap_InterestReceivable
Other assets 579,871us-gaap_PrepaidExpenseAndOtherAssets 716,883us-gaap_PrepaidExpenseAndOtherAssets
Total assets 367,225,802us-gaap_Assets 340,893,703us-gaap_Assets
Deposits:    
Non-interest-bearing demand 107,072,271us-gaap_NoninterestBearingDomesticDepositDemand 90,574,330us-gaap_NoninterestBearingDomesticDepositDemand
Interest-bearing demand 79,397,647us-gaap_InterestBearingDomesticDepositDemand 78,576,851us-gaap_InterestBearingDomesticDepositDemand
Money market accounts 47,450,210us-gaap_DepositsMoneyMarketDeposits 47,190,365us-gaap_DepositsMoneyMarketDeposits
Certificates of deposit $100,000 and over 45,841,867us-gaap_TimeDeposits100000OrMore 52,516,487us-gaap_TimeDeposits100000OrMore
Other time deposits 15,979,468us-gaap_TimeDepositsLessThan100000 15,730,187us-gaap_TimeDepositsLessThan100000
Other savings deposits 26,677,564us-gaap_DepositsSavingsDeposits 20,654,435us-gaap_DepositsSavingsDeposits
Total deposits 322,419,027us-gaap_Deposits 305,242,655us-gaap_Deposits
Short-term borrowings 6,980,681us-gaap_ShortTermBorrowings   
Accrued interest payable and other liabilities 1,066,112us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 911,905us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Total liabilities 330,465,820us-gaap_Liabilities 306,154,560us-gaap_Liabilities
Commitments and contingencies Notes 1 and 8      
Shareholders' equity    
Common stock-no par 12,000,000 shares authorized; Issued 4,680,839 shares at December 31, 2014 and 4,678,399 at December 31, 2013; Shares outstanding 4,461,388 at December 31, 2014 and 4,458,888 at December 31, 2013      
Additional paid in capital 28,779,108us-gaap_AdditionalPaidInCapitalCommonStock 28,678,150us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 8,640,291us-gaap_RetainedEarningsAccumulatedDeficit 7,007,532us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock: 219,451 shares at December 31, 2014 and 2013 (1,902,439)us-gaap_TreasuryStockValue (1,902,439)us-gaap_TreasuryStockValue
Accumulated other comprehensive income, net of income taxes 1,243,022us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 955,900us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 36,759,982us-gaap_StockholdersEquity 34,739,143us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 367,225,802us-gaap_LiabilitiesAndStockholdersEquity $ 340,893,703us-gaap_LiabilitiesAndStockholdersEquity