XML 45 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest and fee income        
Interest and fees on loans $ 2,814,009 $ 2,885,100 $ 5,523,980 $ 5,593,847
Interest and dividends on investment securities 488,798 345,581 980,205 678,874
Other interest income 12,949 24,567 18,556 44,613
Total interest and fee income 3,315,756 3,255,248 6,522,741 6,317,334
Interest expense        
Interest on deposits 103,024 104,169 204,646 205,595
Total interest expense 103,024 104,169 204,646 205,595
Net interest income 3,212,732 3,151,079 6,318,095 6,111,739
Provision for loan losses 20,000 95,000 50,000 170,000
Net interest income after provision for loan losses 3,192,732 3,056,079 6,268,095 5,941,739
Other income        
Service charges, fees and commissions 233,921 234,536 456,437 466,838
Mortgage banking income 303,288 382,426 530,342 876,438
Other non-interest income 7,188 7,196 12,054 12,301
Gain on sale of securities 138,838   223,735  
Total other income 683,235 624,158 1,222,568 1,355,577
Other expense        
Salaries and employee benefits 1,329,048 1,285,942 2,658,959 2,568,026
Net occupancy expense 368,057 340,873 732,728 668,411
Other operating expenses 555,835 534,863 1,101,751 1,091,998
Total other expense 2,252,940 2,161,678 4,493,438 4,328,435
Income before income tax expense 1,623,027 1,518,559 2,997,225 2,968,881
Income tax expense 513,100 474,485 931,500 926,002
Net income $ 1,109,927 $ 1,044,074 $ 2,065,725 $ 2,042,879
Basic earnings per common share $ 0.25 $ 0.23 $ 0.46 $ 0.46
Diluted earnings per common share $ 0.24 $ 0.23 $ 0.45 $ 0.46
Weighted average shares outstanding        
Basic 4,461,388 4,451,333 4,461,388 4,449,131
Diluted 4,583,833 4,451,333 4,584,308 4,449,131
Cash Dividend Per Share $ 0.13 $ 0.12 $ 0.26 $ 0.24