XML 20 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 955,798 $ 998,805
Adjustments to reconcile net income to net cash provided (used) by operating activities:    
Depreciation 50,306 45,824
Gain on sale of securities (84,898)  
Provision for loan losses 30,000 75,000
Stock-based compensation expense 18,390 18,467
Net amortization of unearned discounts on investments 135,542 105,736
Origination of mortgage loans held for sale (14,695,383) (21,047,673)
Proceeds from sale of mortgage loans held for sale 12,625,228 29,333,577
Increase in accrued interest receivable and other assets (161,369) (392,193)
Increase in accrued interest payable and other liabilities 549,172 454,918
Net cash (used) provided by operating activities (577,214) 9,592,461
Cash flows from investing activities:    
Proceeds from maturities of investment securities available for sale 1,625,000 2,040,000
Proceeds from sale of available for sale securities 14,018,603  
Purchase of investment securities available for sale (11,086,270) (2,305,943)
Net increase (decrease) in loans (8,918,873) 846,703
Purchase of premises, equipment and leasehold improvements, net (17,917) (48,896)
Net cash (used) provided by investing activities (4,379,457) 531,864
Cash flows from financing activities:    
Net (decrease) inrease in deposit accounts (5,364,462) 1,904,894
Dividends paid (579,655)  
Stock options exercised 26,050 22,733
Net cash (used) provided by financing activities (5,918,067) 1,927,627
Net (decrease) increase in cash and cash equivalents (10,874,738) 12,051,952
Cash and cash equivalents, beginning of year 22,124,096 31,041,848
Cash and cash equivalents, end of year 11,249,358 43,093,800
Cash paid during the period for:    
Interest 115,285 101,321
Income taxes   50,725
Supplemental disclosure for non-cash investing and financing activity:    
Change in dividends payable 325 533,868
Change in unrealized gain (loss) on securities available for sale, net of income taxes $ 119,125 $ (162,893)