XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and fee income        
Interest and fees on loans $ 2,814,665 $ 2,745,764 $ 8,408,512 $ 8,231,109
Interest and dividends on investment securities 384,517 332,344 1,063,391 1,009,404
Other interest income 14,686 20,332 59,299 67,344
Total interest and fee income 3,213,868 3,098,440 9,531,202 9,307,857
Interest expense        
Interest on deposits 102,850 106,875 308,445 351,334
Total interest expense 102,850 106,875 308,445 351,334
Net interest income 3,111,018 2,991,565 9,222,757 8,956,523
Provision for loan losses 25,000 80,000 195,000 280,000
Net interest income after provision for loan losses 3,086,018 2,911,565 9,027,757 8,676,523
Other income        
Service charges, fees and commissions 238,921 232,276 705,759 696,206
Mortgage banking income 375,981 330,726 1,252,419 957,027
Other non-interest income 9,545 7,179 21,846 32,740
Total other income 624,447 570,181 1,980,024 1,685,973
Other expense        
Salaries and employee benefits 1,294,415 1,251,563 3,862,441 3,729,640
Net occupancy expense 361,427 345,815 1,029,838 1,016,098
Other operating expenses 506,396 558,871 1,598,394 1,768,857
Total other expense 2,162,238 2,156,248 6,490,673 6,514,595
Income before income tax expense 1,548,227 1,325,497 4,517,108 3,847,901
Income tax expense 484,050 431,835 1,410,052 1,173,246
Net income $ 1,064,177 $ 893,662 $ 3,107,056 $ 2,674,655
Basic earnings per common share $ 0.24 $ 0.20 $ 0.70 $ 0.60
Diluted earnings per common share $ 0.24 $ 0.20 $ 0.70 $ 0.60
Weighted average shares outstanding        
Basic 4,454,669 4,446,239 4,450,997 4,445,570
Diluted 4,454,669 4,446,239 4,450,997 4,445,570
Cash Dividend Per Share $ 0.13 $ 0.11 $ 0.37 $ 0.33