XML 33 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Details 4) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance $ 3,359,915 $ 3,388,815 $ 3,432,844 $ 3,106,884 $ 3,106,884
Charge-offs (24,980) (53,778) (277,827) (141,382) (172,288)
Recoveries 26,712 21,014 36,630 143,313 148,248
Provisions 25,000 80,000 195,000 280,000 350,000
Ending Balance 3,386,647 3,388,815 3,386,647 3,388,815 3,432,844
Individually evaluated for impairment 2,193,551   2,193,551   1,998,658
Collectively evaluated for impairment 1,193,096   1,193,096   1,434,186
Individually evaluated for impairment 7,440,997   7,440,997   11,498,279
Collectively evaluated for impairment 217,170,085   217,170,085   205,630,345
Commercial
         
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 1,463,641 1,551,557 1,478,450 1,586,510 1,586,510
Charge-offs    (42,883) (235,016) (60,035) (60,042)
Recoveries 20,070 2,665 23,003 107,633 109,569
Provisions (63,485) (171,358) 153,789 (294,127) (157,587)
Ending Balance 1,420,226 1,339,981 1,420,226 1,339,981 1,478,450
Individually evaluated for impairment 1,180,169   1,180,169   1,251,462
Collectively evaluated for impairment 240,057   240,057   226,988
Individually evaluated for impairment 1,659,845   1,659,845   1,392,037
Collectively evaluated for impairment 56,419,355   56,419,355   53,272,249
Commercial Real Estate
         
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 699,761 508,403 584,646 420,367 420,367
Charge-offs          (43,734) (43,734)
Recoveries 5,849 3,000 11,849 10,229 13,228
Provisions 251,063 (192,853) 360,178 (68,312) (194,785)
Ending Balance 956,673 318,550 956,673 318,550 584,646
Individually evaluated for impairment 520,246   520,246   169,243
Collectively evaluated for impairment 436,427   436,427   415,403
Individually evaluated for impairment 4,560,870   4,560,870   8,866,004
Collectively evaluated for impairment 103,017,870   103,017,870   101,985,943
Consumer Real Estate
         
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 846,332 671,337 890,728 450,338 450,338
Charge-offs          (26,488) (56,487)
Recoveries          10,000 10,000
Provisions (214,286) (99,832) (258,682) 137,655 486,877
Ending Balance 632,046 571,505 632,046 571,505 890,728
Individually evaluated for impairment 448,060   448,060   528,510
Collectively evaluated for impairment 183,986   183,986   362,218
Individually evaluated for impairment 1,175,206   1,175,206   1,190,795
Collectively evaluated for impairment 53,403,098   53,403,098   45,512,659
Consumer Other
         
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 86,721 91,895 102,953 91,402 91,402
Charge-offs (24,980) (10,895) (42,811) (11,125) (12,025)
Recoveries 793 15,349 1,778 15,451 15,451
Provisions 20,805 (15,730) 21,419 (15,109) 8,125
Ending Balance 83,339 80,619 83,339 80,619 102,953
Individually evaluated for impairment 45,076   45,076   49,443
Collectively evaluated for impairment 38,263   38,263   53,510
Individually evaluated for impairment 45,076   45,076   49,443
Collectively evaluated for impairment 4,329,762   4,329,762   4,859,494
Unallocated
         
Activity in the allowance for loan losses by portfolio segment          
Beginning Balance 263,460 518,387 376,067 558,267 558,267
Charge-offs               
Recoveries               
Provisions 30,903 559,773 (81,704) 519,893 (182,200)
Ending Balance 294,363 1,078,160 294,363 1,078,160 376,067
Individually evaluated for impairment             
Collectively evaluated for impairment 294,363   294,363   376,067
Individually evaluated for impairment             
Collectively evaluated for impairment