XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest and fee income        
Interest and fees on loans $ 2,885,100 $ 2,727,358 $ 5,593,847 $ 5,485,345
Interest and dividends on investment securities 345,581 334,138 678,874 677,060
Other interest income 24,567 20,268 44,613 47,012
Total interest and fee income 3,255,248 3,081,764 6,317,334 6,209,417
Interest expense        
Interest on deposits 104,169 112,400 205,595 244,459
Total interest expense 104,169 112,400 205,595 244,459
Net interest income 3,151,079 2,969,364 6,111,739 5,964,958
Provision for loan losses 95,000 80,000 170,000 200,000
Net interest income after provision for loan losses 3,056,079 2,889,364 5,941,739 5,764,958
Other income        
Service charges, fees and commissions 234,536 232,381 466,838 463,930
Mortgage banking income 382,426 311,429 876,438 626,301
Other non-interest income 7,196 18,934 12,301 25,561
Total other income 624,158 562,744 1,355,577 1,115,792
Other expense        
Salaries and employee benefits 1,285,942 1,251,695 2,568,026 2,478,077
Net occupancy expense 340,873 336,584 668,411 670,283
Other operating expenses 534,863 616,279 1,091,998 1,209,986
Total other expense 2,161,678 2,204,558 4,328,435 4,358,346
Income before income tax expense 1,518,559 1,247,550 2,968,881 2,522,404
Income tax expense 474,485 357,283 926,002 741,411
Net income $ 1,044,074 $ 890,267 $ 2,042,879 $ 1,780,993
Basic earnings per common share $ 0.23 $ 0.20 $ 0.46 $ 0.40
Diluted earnings per common share $ 0.23 $ 0.20 $ 0.46 $ 0.40
Weighted average shares outstanding        
Basic 4,451,333 4,445,520 4,449,131 4,445,232
Diluted 4,451,333 4,445,520 4,449,131 4,445,232
Cash Dividend Per Share $ 0.12 $ 0.11 $ 0.24 $ 0.22