XML 38 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses (Details 4) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Commercial
   
Activity in the allowance for loan losses by portfolio segment    
Beginning Balance $ 1,478,450 $ 1,586,510
Charge-offs (93,953) (60,042)
Recoveries 1,489 109,569
Provisions 114,069 (157,587)
Ending Balance 1,500,055 1,478,450
Individually evaluated for impairment 1,249,849 1,251,462
Collectively evaluated for impairment 250,206 226,988
Individually evaluated for impairment 1,381,598 1,392,037
Collectively evaluated for impairment 54,343,359 53,272,249
Commercial Real Estate
   
Activity in the allowance for loan losses by portfolio segment    
Beginning Balance 584,646 420,367
Charge-offs    (43,734)
Recoveries 3,000 13,228
Provisions 66,637 (194,785)
Ending Balance 654,283 584,646
Individually evaluated for impairment 257,904 169,243
Collectively evaluated for impairment 396,379 415,403
Individually evaluated for impairment 8,881,959 8,866,004
Collectively evaluated for impairment 98,299,846 101,985,943
Consumer Real Estate
   
Activity in the allowance for loan losses by portfolio segment    
Beginning Balance 890,728 450,338
Charge-offs    (56,487)
Recoveries    10,000
Provisions (49,317) 486,877
Ending Balance 841,411 890,728
Individually evaluated for impairment 460,997 528,510
Collectively evaluated for impairment 380,414 362,218
Individually evaluated for impairment 1,190,291 1,190,795
Collectively evaluated for impairment 48,051,015 45,512,659
Consumer Other
   
Activity in the allowance for loan losses by portfolio segment    
Beginning Balance 102,953 91,402
Charge-offs    (12,025)
Recoveries 573 15,451
Provisions (21,196) 8,125
Ending Balance 82,330 102,953
Individually evaluated for impairment 49,443 49,443
Collectively evaluated for impairment 32,887 53,510
Individually evaluated for impairment 49,443 49,443
Collectively evaluated for impairment 3,995,519 4,859,494
Unallocated
   
Activity in the allowance for loan losses by portfolio segment    
Beginning Balance 376,067 558,267
Charge-offs      
Recoveries      
Provisions (35,193) (182,200)
Ending Balance 340,874 376,067
Individually evaluated for impairment      
Collectively evaluated for impairment 340,874 376,067
Individually evaluated for impairment    4,859,494
Collectively evaluated for impairment      
Total
   
Activity in the allowance for loan losses by portfolio segment    
Beginning Balance 3,432,844 3,106,884
Charge-offs (93,953) (172,288)
Recoveries 5,062 148,248
Provisions 75,000 350,000
Ending Balance 3,418,953 3,432,844
Individually evaluated for impairment 2,018,193 1,998,658
Collectively evaluated for impairment 1,400,760 1,434,186
Individually evaluated for impairment 11,503,291 11,498,279
Collectively evaluated for impairment $ 204,689,739 $ 205,630,345