XML 54 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Consolidated Statements Of Cash Flows      
Net income $ 3,666,828 $ 3,189,318 $ 3,110,513
Adjustments to reconcile net income to net cash provided (used) by operating activities:      
Depreciation 206,603 209,316 231,922
Gain on sale of securities    (124,672)   
Loss on other real estate owned    63,273 13,347
Provision for loan losses 350,000 480,000 670,000
Stock-based compensation expense 72,928 64,587 50,721
Deferred income taxes (169,207) (76,848) 30,388
Net (accretion) and amortization of unearned discounts and premiums on investments 390,543 (243,994) 28,915
Origination of mortgage loans held for sale (108,699,648) (60,049,882) (83,127,187)
Proceeds from sale of mortgage loans held for sale 97,798,357 58,379,611 80,652,331
Decrease (increase) in accrued interest receivable and other assets 487,961 528,446 (1,258,208)
(Decrease) increase in accrued interest payable and other liabilities (12,081) (179,471) 94,785
Net cash (used) provided by operating activities (5,907,716) 2,239,684 497,527
Proceeds from calls and maturities of investment securities available for sale 3,745,000 9,605,000 6,420,000
Purchase of investment securities available for sale (2,801,741) (45,238,691) (9,807,151)
Net decrease (increase) in loans (3,443,553) (5,995,152) 5,839,873
Loss on disposal of fixed assets 1,628      
Purchase of premises, equipment and leasehold improvements, net (83,058) (384,755) (152,259)
Proceeds from sale of other real estate    596,157 169,993
Proceeds from sale of available for sale securities    18,140,625   
Net cash (used) provided by investing activities (2,581,724) (23,276,816) 2,470,456
Net (decrease) increase in deposit accounts (10,053,672) 50,690,540 20,599,295
Net decrease in short-term borrowings    (767,497) (7,239,256)
Dividends paid (2,489,610) (1,376,623) (1,688,084)
Cash paid for fractional shares       (2,466)
Stock options exercised 11,094 123,403 210,811
Net cash (used) provided by financing activities (12,532,188) 48,669,823 11,880,300
Net increase (decrease) in cash and cash equivalents (21,021,628) 27,632,691 14,848,283
Cash and cash equivalents, beginning of year 52,063,476 24,430,785 9,582,502
Cash and cash equivalents, end of year 31,041,848 52,063,476 24,430,785
Interest 534,773 899,219 1,126,930
Income taxes 1,717,751 1,510,641 1,238,877
Change in unrealized gain (loss) on securities available for sale, net of income taxes 186,390 1,763,246 (529,810)
Real estate acquired through foreclosure       741,470
Change in dividends payable $ (488,944) $ 488,944