XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2012
Income Taxes Tables  
Schedule of components of income tax expense

Total income taxes for the years ended December 31, 2012, 2011 and 2010 are as follows

 

   YEARS ENDED DECEMBER 31, 
   2012   2011   2010 
             
Income tax expense  $1,604,250   $1,347,949   $1,384,431 
Unrealized gains (losses) on securities available for sale presented in accumulated other comprehensive income   109,467    1,035,557    (311,158)
Total  $1,713,717   $2,383,506   $1,073,273 

 

Schedule of Income Tax Breakdown between Federal and State and Local

Income tax expense attributable to income before income tax expense consists of:

 

YEAR ENDED DECEMBER 31,
2012
  Current   Deferred   Total 
             

U.S. Federal

  $1,619,265   $(183,607)  $1,435,658 

State and local

   168,592        168,592 

  $1,787,857   $(183,607)  $1,604,250 

 

YEAR ENDED DECEMBER 31,
2011
  Current   Deferred   Total 
                

U.S. Federal

  $1,292,984   $(85,291)  $1,207,693 

State and local

   140,256        140,256 

  $1,433,240   $(85,291)  $1,347,949 

 

YEAR ENDED DECEMBER 31,
2010
  Current   Deferred   Total 

U.S. Federal

  $1,233,179   $12,409   $1,245,588 

State and local

   138,843        138,843 
  $1,372,022   $12,409   $1,384,431 

 

Schedule of reconciliation of expected income tax to actual

Income tax expense attributable to income before income tax expense was $1,604,250, $1,347,949, and $1,384,431 for the years ended December 31, 2012, 2011 and 2010, respectively, and differed from amounts computed by applying the U.S. federal income tax rate of 34% to pretax income from continuing operations as a result of the following:

 

   YEARS ENDED 
   DECEMBER 31, 
   2012   2011   2010 
             
Computed “expected” tax expense  $1,792,167   $1,542,671   $1,532,200 
                
Increase (reduction) in income taxes Resulting from:               
                
Tax exempt interest income   (338,592)   (317,802)   (270,759)
State income tax, net of federal benefit   111,271    92,569    91,637 
Other, net   39,404    30,511    31,353 
   $1,604,250   $1,347,949   $1,384,431 

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2012 and 2011 are presented below:

 

   DECEMBER 31, 
   2012   2011 
Deferred tax assets:          
State Net Operating Loss Carryforward  $32,307   $26,101 
Allowance for loan losses   1,098,416    987,589 
Other   88,991    38,550 
           
Total gross deferred tax assets   1,219,714    1,052,240 
Less valuation allowance   (32,307)   (26,101)
           
Net deferred tax assets   1,187,407    1,026,139 
           
Deferred tax liabilities:          
Prepaid expenses   (19,100)   (25,071)
Unrealized gain on securities available for sale   (1,292,117)   (1,182,650)
Deferred loan fees   (20,470)   (20,115)
Fixed assets, principally due to differences in depreciation   (48,414)   (65,137)
Other Bond Accretion   (27,750)   (27,750)
           
Total gross deferred tax liabilities   (1,407,851)   (1,320,723)
           
Net deferred tax liability  $(220,444)  $(294,584)