XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest and fee income        
Interest and fees on loans $ 2,745,764 $ 2,787,415 $ 8,231,109 $ 8,106,716
Interest and dividends on investment securities 332,344 321,716 1,009,404 967,179
Other interest income 20,332 18,623 67,344 45,077
Total interest and fee income 3,098,440 3,127,754 9,307,857 9,118,972
Interest expense        
Interest on deposits 106,875 177,288 351,334 627,108
Total interest expense 106,875 177,288 351,334 627,108
Net interest income 2,991,565 2,950,466 8,956,523 8,491,864
Provision for loan losses 80,000 120,000 280,000 360,000
Net interest income after provision for loan losses 2,911,565 2,830,466 8,676,523 8,131,864
Other income        
Service charges, fees and commissions 232,276 238,339 696,206 712,559
Mortgage banking income 330,726 181,234 957,027 502,880
Gain on sale of securities    66,486    124,672
Other non-interest income 7,179 10,846 32,740 25,211
Total other income 570,181 496,905 1,685,973 1,365,322
Other expense        
Salaries and employee benefits 1,251,563 1,190,370 3,729,640 3,538,762
Net occupancy expense 345,815 338,692 1,016,098 1,003,509
Other operating expenses 558,871 454,309 1,768,857 1,599,630
Total other expense 2,156,249 1,983,371 6,514,595 6,141,901
Income before income tax expense 1,325,497 1,344,000 3,847,901 3,355,285
Income tax expense 431,835 407,027 1,173,246 1,000,908
Net income $ 893,662 $ 936,973 $ 2,674,655 $ 2,354,377
Basic earnings per share $ 0.20 $ 0.21 $ 0.60 $ 0.52
Diluted earnings per share $ 0.20 $ 0.21 $ 0.60 $ 0.52
Weighted average shares outstanding        
Basic 4,495,099 4,444,355 4,445,570 4,438,184
Diluted 4,495,099 4,444,355 4,445,570 4,438,184
Cash Dividend Per Share $ 0.11 $ 0.11 $ 0.33 $ 0.31