XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest and fee income        
Interest and fees on loans $ 2,727,358 $ 2,702,717 $ 5,485,345 $ 5,319,301
Interest and dividends on investment securities 334,138 323,909 677,060 645,464
Other interest income 20,268 15,888 47,012 26,453
Total interest and fee income 3,081,764 3,042,514 6,209,417 5,991,218
Interest expense        
Interest on deposits 112,400 213,883 244,459 449,821
Total interest expense 112,400 213,883 244,459 449,821
Net interest income 2,969,364 2,828,631 5,964,958 5,541,397
Provision for loan losses 80,000 120,000 200,000 240,000
Net interest income after provision for loan losses 2,889,364 2,708,631 5,764,958 5,301,397
Other income        
Service charges, fees and commissions 232,381 228,323 463,930 474,210
Mortgage banking income 311,429 143,383 626,301 321,647
Gain on sale of securities    58,186    58,186
Other non-interest income 18,934 9,188 25,561 14,364
Total other income 562,744 439,080 1,115,792 868,407
Other expense        
Salaries and employee benefits 1,251,695 1,177,992 2,478,077 2,348,392
Net occupancy expense 336,584 330,339 670,283 664,816
Other operating expenses 616,279 537,545 1,209,986 1,145,322
Total other expense 2,204,558 2,045,876 4,358,346 4,158,530
Income before income tax expense 1,247,550 1,101,835 2,522,404 2,011,274
Income tax expense 357,283 333,810 741,411 593,881
Net income $ 890,267 $ 768,025 $ 1,780,993 $ 1,417,393
Basic earnings per share $ 0.20 $ 0.17 $ 0.40 $ 0.32
Diluted earnings per share $ 0.20 $ 0.17 $ 0.40 $ 0.32
Weighted average shares outstanding        
Basic 4,445,520 4,460,218 4,445,232 4,454,969
Diluted 4,445,520 4,460,218 4,445,232 4,454,969
Cash Dividend Per Share $ 0.11 $ 0.10 $ 0.22 $ 0.20