XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net income $ 3,189,318 $ 3,110,513 $ 1,869,854
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 209,316 231,922 217,784
Gain on sale of securities (124,672)   (180,071)
Loss on sale of other real estate 63,273 13,347   
Provision for loan losses 480,000 670,000 2,369,000
Stock-based compensation expense 64,587 50,721 47,200
Deferred income taxes (76,848) 30,388 (483,107)
Net (accretion) and amortization of unearned discounts and premiums on investments (243,994) 28,915 45,994
Origination of mortgage loans held for sale (60,049,882) (83,127,187) (101,332,065)
Proceeds from sale of mortgage loans held for sale 58,379,611 80,652,331 101,363,827
Decrease (increase) in accrued interest receivable and other assets 528,446 (1,258,208) (1,088,897)
(Decrease) increase in accrued interest payable and other liabilities (179,471) 94,785 68,033
Net cash provided by operating activities 2,239,684 497,527 2,897,552
Cash flows from investing activities:      
Proceeds from calls and maturities of investment securities available for sale 9,605,000 6,420,000 2,603,850
Purchase of investment securities available for sale (45,238,691) (9,807,151) (11,959,800)
Net decrease (increase) in loans (5,995,152) 5,839,873 (34,581,364)
Purchase of premises, equipment and leasehold improvements, net (384,755) (152,259) (309,497)
Proceeds from sale of other real estate 596,157 169,993   
Proceeds from the sale of available for sale securities 18,140,625    10,338,930
Net cash (used) provided by investing activities (23,276,816) 2,470,456 (33,907,881)
Cash flows from financing activities:      
Net increase in deposit accounts 50,690,540 20,599,295 15,051,165
Net (decrease) increase in short-term borrowings (767,497) (7,239,256) 7,006,753
Dividends paid (1,376,623) (1,688,084) (1,912,940)
Cash paid for fractional shares    (2,466)   
Stock options exercised 123,403 210,811 235,315
Net cash provided (used) by financing activities 48,669,823 11,880,300 20,380,293
Net increase (decrease) in cash and cash equivalents 27,632,691 14,848,283 (10,630,036)
Cash and cash equivalents, beginning of period 24,430,785 9,582,502 20,212,538
Cash and cash equivalents, end of period 52,063,476 24,430,785 9,582,502
Supplemental disclosure of cash flow data:      
Interest 899,219 1,126,930 1,331,796
Income taxes 1,510,641 1,238,877 1,174,104
Supplemental disclosure for non-cash investing and financing activity:      
Change in unrealized gain (loss) on securities available for sale, net of income taxes 1,763,246 (529,810) (3,105)
Real estate acquired through foreclosure    741,470   
Change in dividends payable $ 488,944    $ (636,256)