XML 32 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:  
Net income$ 2,354,377$ 2,277,310
Adjustments to reconcile net income to net cash provided (used) by operating activities:  
Depreciation159,992181,349
Gain on sale of securities(124,672) 
Provision for loan losses360,000420,000
Stock-based compensation expense43,27535,649
Net accretion of unearned discounts and premiums on investments(146,948)(23,726)
Origination of mortgage loans held for sale(38,816,916)(56,369,804)
Proceeds from sale of mortgage loans held for sale39,536,62653,127,029
(Increase) decrease in accrued interest receivable and other assets337,754(1,200,567)
Increase in accrued interest payable and other liabilities54,23534,981
Net cash provided (used) by operating activities3,757,723(1,517,779)
Cash flows from investing activities:  
Purchase of investment securities available for sale(40,673,691)(2,805,705)
Maturities and calls of investment securities available for sale9,605,0003,420,000
Net (increase) decrease in loans(2,607,057)4,648,923
Purchase of premises and equipment(287,616)(121,029)
Proceeds from the sale of available for sale securities18,140,625 
Purchase of other real estate owned (101,300)
Proceeds from the sale of other real estate owned 183,340
Net cash (used) provided by investing activities(15,822,730)5,224,229
Cash flows from financing activities:  
Net increase in deposit accounts89,926,396539,572
Net decrease in short-term borrowings(249,978)(7,245,697)
Dividends paid(887,681)(802,470)
Stock options exercised123,403181,386
Cash paid on fractional shares (2,466)
Net cash provided (used) by financing activities88,912,140(7,329,675)
Net increase (decrease) in cash and cash equivalents76,847,124(3,623,225)
Cash and cash equivalents, beginning of period24,430,7859,582,502
Cash and cash equivalents, end of period101,277,9095,959,277
Supplemental disclosure of cash flow data:  
Interest727,933906,047
Income taxes854,1981,080,404
Supplemental disclosure for non-cash investing and financing activity:  
Change in dividends payable488,943442,627
Transfer of loans to other real estate owned 741,470
Change in unrealized gains on available for sale securities$ 1,611,903$ 324,050