XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest and fee income    
Interest and fees on loans$ 2,787,415$ 2,699,059$ 8,106,716$ 7,942,061
Interest and dividends on investment securities321,716356,861967,1791,104,226
Other interest income18,6233,49645,0767,421
Total interest and fee income3,127,7543,059,4169,118,9729,053,708
Interest expense    
Interest on deposits177,288254,135627,108811,175
Interest on short-term borrowings 82 8,692
Total interest expense177,288254,217627,108819,867
Net interest income2,950,4662,805,1998,491,8648,233,841
Provision for loan losses120,000190,000360,000420,000
Net interest income after provision for loan losses2,830,4662,615,1998,131,8647,813,841
Other income    
Service charges, fees and commissions238,339261,889712,559773,508
Mortgage banking income181,234303,713502,880674,294
Gain on sale of securities66,486 124,672 
Loss on other real estate owned (13,347) (13,347)
Other non-interest income10,8468,73425,21020,873
Total other income496,905560,9891,365,3221,455,328
Other expense    
Salaries and employee benefits1,190,3701,131,6163,538,7623,429,996
Net occupancy expense338,692333,5431,003,509978,461
Other operating expenses454,308533,5781,583,4131,566,503
Total other expense1,983,3711,998,7376,125,6835,974,960
Income before income tax expense1,344,0001,177,4513,371,5023,294,209
Income tax expense407,027355,8501,017,1261,016,899
Net income$ 936,973$ 821,601$ 2,354,377$ 2,277,310
Basic earnings per share$ 0.21$ 0.19$ 0.53$ 0.52
Diluted earnings per share$ 0.21$ 0.19$ 0.53$ 0.52
Weighted average shares outstanding    
Basic4,444,3554,424,9364,438,1844,412,138
Diluted4,444,3554,424,9364,438,1844,412,138
Cash Dividend Per Share$ 0.11$ 0.10$ 0.31$ 0.30