XML 32 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net income $ 1,417,394 $ 1,455,709
Adjustments to reconcile net income to net cash provided (used) by operating activities:    
Depreciation 107,466 127,331
Gain on sale of securities (58,186)  
Provision for loan losses 240,000 230,000
Stock-based compensation expense 21,964 23,600
Net (accretion) and amortization of unearned discounts and premiums on investments (62,394) 19,423
Origination of mortgage loans held for sale (22,487,584) (29,941,324)
Proceeds from sale of mortgage loans held for sale 24,774,966 29,365,640
(Increase) decrease in accrued interest receivable and other assets 49,523 (173,125)
Increase in accrued interest payable and other liabilities 88,115 717
Net cash provided by operating activities 4,091,264 1,107,971
Cash flows from investing activities:    
Purchase of investment securities available for sale (33,789,626) (2,430,705)
Maturities and calls of investment securities available for sale 9,160,000 420,000
Net (increase) decrease in loans (4,633,958) 9,315,237
Purchase of premises and equipment (72,771) (63,801)
Proceeds from the sale of available for sale securities 12,088,125  
Purchase of other real estate owned   (101,300)
Proceeds from the sale of other real estate owned   65,000
Net cash (used) provided by investing activities (17,248,230) 7,204,431
Cash flows from financing activities:    
Net increase in deposit accounts 16,924,871 3,439,274
Net decrease in short-term borrowings (363,211) (7,721,456)
Dividends paid (443,252) (400,291)
Stock options exercised 117,724 146,482
Net cash provided by (used in) financing activities 16,236,132 (4,535,991)
Net increase in cash and cash equivalents 3,079,166 3,776,411
Cash and cash equivalents, beginning of period 24,430,785 9,582,502
Cash and cash equivalents, end of period 27,509,951 13,358,913
Supplemental disclosure of cash flow data:    
Interest 514,377 546,441
Income taxes 164,111 725,404
Supplemental disclosure for non-cash investing and financing activity:    
Change in dividends payable 444,284 400,291
Transfer of loans to other real estate owned   183,340
Change in unrealized losses on available for sale securities $ 872,098 $ (231,766)