XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2022
Investments  
Investment income

 

 

Three Months Ended March 31

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Investment income:

 

 

 

 

 

 

Fixed maturities

 

$373,350

 

 

$528,167

 

Equity securities

 

 

27,051

 

 

 

20,753

 

Short-term investments and cash equivalents

 

 

3,007

 

 

 

384

 

Gross investment income

 

 

403,408

 

 

 

549,304

 

Less investment expenses

 

 

(74,626)

 

 

(34,581 )

Net investment income

 

 

328,782

 

 

 

514,723

 

Net realized investment gains

 

 

61,733

 

 

 

55,399

 

Net realized gain on sale of real estate

 

-

 

 

 

3,693,858

 

Net unrealized investment gains (losses) on equity securities

 

 

(180,069)

 

 

151,667

 

Net investment income, realized investment

 

 

 

 

 

 

 

 

gains, realized gains on real

 

 

 

 

 

 

 

 

estate sale and unrealized investment gains

 

$210,446

 

 

$4,415,647

 

Fixed maturity investments

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

 Estimated

Fair

 

 

 

 Cost

 

 

Gains

 

 

Losses

 

 

 Value

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$5,785,095

 

 

$5,944

 

 

$(98,208)

 

$5,692,831

 

Corporate securities

 

 

42,463,486

 

 

 

164,910

 

 

 

(1,008,254)

 

 

41,620,142

 

Agency mortgage-backed securities

 

 

19,007,275

 

 

 

10,888

 

 

 

(486,472)

 

 

18,531,691

 

Total Available-for-sale fixed maturities

 

 

67,255,856

 

 

 

181,742

 

 

 

(1,592,934)

 

 

65,844,664

 

Held-to-maturity fixed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

 

300,000

 

 

 

-

 

 

 

-

 

 

 

300,000

 

Total fixed maturities

 

$67,555,856

 

 

$181,742

 

 

$(1,592,934)

 

$66,144,664

 

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

 Estimated

Fair

 

 

 

Cost

 

 

Gains

 

 

 Losses

 

 

 Value

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$6,278,764

 

 

$67,516

 

 

$(36,475)

 

$6,309,805

 

Corporate securities

 

 

44,370,193

 

 

 

1,076,288

 

 

 

(196,508 )

 

 

45,249,973

 

Agency mortgage-backed securities

 

 

20,569,448

 

 

 

352,466

 

 

 

(68,287 )

 

 

20,853,627

 

Total Available-for-sale fixed maturities

 

 

71,218,405

 

 

 

1,496,270

 

 

 

(301,270 )

 

 

72,413,405

 

Held-to-maturity fixed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

 

300,000

 

 

 

-

 

 

 

-

 

 

 

300,000

 

Total fixed maturities

 

$71,518,405

 

 

$1,496,270

 

 

$(301,270)

 

$72,713,405

 

Unrealized gains (losses) on investments

 

 

March 31

 

 

December 31

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Gross unrealized gains on fixed maturities

 

$181,742

 

 

$1,496,270

 

Gross unrealized losses on fixed maturities

 

 

(1,592,934 )

 

 

(301,270 )

Net unrealized gains (losses) on fixed maturities

 

 

(1,411,192)

 

 

1,195,000

 

Deferred federal tax expense (benefit)

 

 

296,350

 

 

(250,950 )

Net unrealized gains (losses), net of deferred income taxes

 

$(1,114,842)

 

$944,050

 

Maturities by Year at March 31, 2022

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

Due in one year

 

$17,978,044

 

 

$17,974,935

 

 

 

1.83%

Due after one year through five years

 

 

15,417,501

 

 

 

15,283,963

 

 

 

2.11%

Due after five years through ten years

 

 

19,091,698

 

 

 

18,372,496

 

 

 

2.43%

Due after ten years and beyond

 

 

15,068,613

 

 

 

14,513,270

 

 

 

2.36%

Total

 

$67,555,856

 

 

$66,144,664

 

 

 

2.18%

Maturities by Year at December 31, 2021

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

Due in one year

 

$15,758,755

 

 

$15,875,423

 

 

 

2.21%

Due after one year through five years

 

 

19,349,200

 

 

 

19,681,599

 

 

 

1.80%

Due after five years through ten years

 

 

19,335,034

 

 

 

19,832,093

 

 

 

2.39%

Due after ten years and beyond

 

 

17,075,416

 

 

 

17,324,290

 

 

 

2.35%

Total

 

$71,518,405

 

 

$72,713,405

 

 

 

2.18%
Components of investments in unrealized loss position for continuous period of time

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number

of

Securities

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$-

 

 

$-

 

 

-

 

 

$896,328

 

 

$(98,208)

 

 

2

 

Corporate securities

 

 

21,182,647

 

 

 

(755,757 )

 

 

29

 

 

 

1,806,455

 

 

 

(252,497 )

 

 

4

 

Agency mortgage-backed securities

 

 

15,248,602

 

 

 

(394,717 )

 

 

37

 

 

 

860,650

 

 

 

(91,755 )

 

 

2

 

Total debt securities

 

 

36,431,249

 

 

 

(1,150,474 )

 

 

66

 

 

 

3,563,433

 

 

 

(442,460 )

 

 

8

 

Equity securities

 

 

1,162,916

 

 

 

(103,530 )

 

 

100

 

 

 

84,921

 

 

 

(11,312 )

 

 

11

 

Total

 

$37,594,165

 

 

$(1,254,004 )

 

 

166

 

 

$3,648,354

 

 

$(453,772 )

 

 

19

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number

of

Securities

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

 

$481,875

 

 

$(15,785)

 

 

1

 

 

$476,016

 

 

 

(20,690)

 

 

1

 

Corporate securities

 

 

13,152,240

 

 

 

(128,502)

 

 

15

 

 

 

1,179,235

 

 

 

(68,006)

 

 

1

 

Agency mortgage-backed securities

 

 

5,086,187

 

 

 

(43,019)

 

 

8

 

 

 

471,479

 

 

 

(25,268)

 

 

1

 

Total debt securities

 

 

18,720,302

 

 

 

(187,306)

 

 

24

 

 

 

2,126,730

 

 

 

(113,964)

 

 

3

 

Equity securities

 

 

665,100

 

 

 

(55,156)

 

 

18

 

 

 

76,454

 

 

 

(4,703)

 

 

3

 

Total

 

$19,385,402

 

 

$(242,462)

 

 

42

 

 

$2,203,184

 

 

$(118,667)

 

 

6

 

Fixed maturities sold and called

 

 

Three Months Ended

 

 

 

 March 31

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Fixed maturities securities sold

 

 

 

 

 

 

Number of securities sold

 

 

-

 

 

 

1

 

Amortized cost of sold securities

 

$-

 

 

$249,995

 

Realized gains on sales

 

$-

 

 

$2

 

 

 

 

 

 

 

 

 

 

Fixed maturities securities called

 

 

 

 

 

 

 

 

Number of securities called

 

 

1

 

 

 

2

 

Amortized cost of called securities

 

$524,987

 

 

$1,374,901

 

Realized gains on calls

 

$13

 

 

$99

 

Equity securities

 

 

March 31

 

 

December 31

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Cost

 

$3,613,060

 

 

$3,532,026

 

Unrealized gains

 

 

417,828

 

 

 

599,127

 

 Estimated fair value of equity securities

 

$4,030,888

 

 

$4,131,153

 

State held deposits

 

 

March 31

 

 

December 31

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Certificates of deposit

 

$300,000

 

 

$300,000

 

Short-term investments

 

 

100,000

 

 

 

200,000

 

Total state held deposits

 

$400,000

 

 

$500,000

 

Short-term investments

 

 

March 31

 

 

December 31

 

 

 

2022

 

 

2021

 

Short-term bonds

 

$951,230

 

 

$954,750

 

Certificates of deposit

 

 

100,000

 

 

 

200,000

 

Total short-term investments

 

$1,051,230

 

 

$1,154,750