10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
☒	Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the quarterly period ended March 31, 2022 or
☐	Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the transition period from ____ to ____.
	Commission File No. 000-03978

UNICO AMERICAN CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

Nevada	95-2583928
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
5230 Las Virgenes Road, #100  Calabasas, California	91302
(Address of Principal Executive Offices)	(Zip Code)

 Registrant’s telephone number, including area code: (818) 591‑9800

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, No Par Value	UNAM	The Nasdaq Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large, accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large, accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at August 19, 2022
Common Stock, no par value per share	5,304,863

UNICO AMERICAN CORPORATION

INDEX TO FORM 10-Q

		Page No.
Cautionary Note Regarding Forward-Looking Statements		3
Part I ‑ Financial Information
	Item 1. Financial Statements	5
	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
	Item 3. Quantitative and Qualitative Disclosures About Market Risk	50
	Item 4. Controls and Procedures	50
Part II ‑ Other Information
	Item 1. Legal Proceedings	52
	Item 1A. Risk Factors	53
	Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	53
	Item 3. Defaults Upon Senior Securities	53
	Item 4. Mine Safety Disclosures	53
	Item 5. Other Information	53
	Item 6. Exhibits	54
Signatures		55

2

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA

This Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 (“Form 10-Q”) and the documents incorporated by reference in this document, Unico American Corporation’s (“Unico” or the “Company”) press releases and oral statements made from time to time by the Company or on the Company’s behalf, may contain “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended (or “the Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended. In this context, forward-looking statements are not historical facts and include statements about the Company’s plans, objectives, beliefs and expectations. Forward-looking statements include statements preceded by, followed by, or that include the words “believes,” “expects,” “anticipates,” “seeks,” “plans,” “estimates,” “intends,” “projects,” “targets,” “should,” “could,” “may,” “will,” “can,” “hope,” “can have,” “likely,” the negatives thereof or similar words and expressions. These forward-looking statements are contained throughout this Form 10-Q, including, but not limited to, statements found in Part I – Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Forward-looking statements are only predictions and are not guarantees of future performance. These statements are based on current expectations and assumptions involving judgments about, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the Company’s control. These predictions are also affected by known and unknown risks, uncertainties and other factors that may cause the Company’s actual results to be materially different from those expressed or implied by any forward-looking statement. Many of these factors are beyond the Company’s ability to control or predict. The Company’s actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors. Such factors include, but are not limited to, the following:

· The Company may be unable to continue as a going concern.

· Unico is dependent on financial support from Crusader Insurance Company (“Crusader”) to fund its operations or engage in certain strategic alternatives, and there can be no assurances that Crusader’s financial support of Unico will continue.

· Crusader is subject to extensive supervision by the California Department of Insurance, (“CA DOI”) and may be subject to further regulatory action.

· Crusader is subject to minimum capital and surplus requirements, and its failure to meet those requirements could subject Crusader to additional regulatory action.

· The ability of the Company to retain personnel and to maintain appropriate staffing levels is critical to the Company’s success.

· Failure to maintain an effective system of internal control over financial reporting and disclosure controls and procedures could lead to errors in our financial reporting and could adversely affect our business.

· The Company has a history of net losses and could continue to incur substantial net losses in the future.

· The Company’s success will depend on its ability to adjust claims accurately.

· Loss and loss adjustment expense reserves are based on estimates and may not be sufficient to cover future losses

· The Company does not expect to realize its deferred tax assets, which may have a materially adverse effect on the Company’s financial condition and results of operations.

· The Company may be negatively impacted by emerging claim and coverage issues.

· The Company’s success depends on the accuracy of its past underwriting of risks and the adequacy of the premiums charged to policyholders.

· Inability to obtain reinsurance or to collect ceded losses and loss adjustment expenses could adversely affect Crusader’s ability to write new policies.

· The insurance business is subject to extensive regulation and such regulation may become more extensive in the future, which may adversely affect the Company’s business, financial condition, and results of operations.

· The Company’s risk management framework could prove inadequate, which could adversely affect the Company.

· The Company’s earnings may be affected by changes in interest rates.

· The Company’s investments may be subject to credit, prepayment, and other risks.

3

· The Company’s geographic concentration ties its performance to the business, economic, and regulatory conditions in California.

· The Company’s single operating location exposes it to geographic risk.

· The Company’s reserve for doubtful accounts is based on estimates.

· Litigation may have an adverse effect on the Company’s business.

· The exclusions and limitations in the Company’s policies may not be enforceable.

· The Company may find it difficult to acquire necessary data.

· Cybersecurity risks, or failure of the Company’s information technology systems to operate properly and/or the failure to maintain the confidentiality, integrity, and availability of policyholder and claims data, could result in a materially adverse effect on the Company’s business, reputation, financial condition, and results of operations.

· Data privacy and security laws and regulations are continuing to change.

· Uncertain economic conditions may negatively affect the Company’s business and operating results.

· The Company’s business is vulnerable to climate change and significant catastrophic property loss, which could have an adverse effect on its financial condition and results of operations.

· The Company’s business may be adversely affected by public health threats and epidemics, including the novel coronavirus (“COVID-19”) and any variants of COVID-19.

· The Company’s financial condition may be adversely affected if one or more parties that have significant contracts or relationships with the Company become insolvent, experience other financial difficulties, or default in the performance of obligations.

· Crusader is a participant in various underwriting pools and programs which have legal power to levy assessments to Crusader.

· The Company’s primary goal is to maximize the long-term value of the enterprise which may sometimes conflict with short-term earnings expectations.

· The Company is controlled by a small number of stockholders who will be able to exert significant influence over matters requiring stockholder approval.

· Insurance laws make it difficult to effect a change of control of the Company or sale of insurance subsidiary

· The Company does not expect to declare or pay dividends on its common shares in the future so any returns will be limited to the value of its stock.

· The trading market for the Company’s stock is relatively illiquid.

· Changes in the accounting standards issued by the Financial Accounting Standards Board (“FASB”) or other standard-setting bodies may adversely affect the Company’s consolidated financial statements.

· Changes in federal or state tax laws could have a materially adverse effect on the Company’s financial condition and results of operations.

· The Company’s disclosure controls and procedures may not prevent or detect all acts of fraud.

· Changes in general economic conditions may have an adverse effect on the Company’s financial condition and results of operations.

· The Company incurs significant costs as a result of operating as a public company, and its management is required to devote substantial time to related compliance initiatives.

Please see Part I - Item 1A – “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as amended by Amendment No. 1 on Form 10-K/A (the “2021 Form 10-K”)  as filed with the U.S. Securities and Exchange Commission (“SEC”), as well as other documents we file with the SEC from time-to-time, for other important factors that could cause the Company’s actual results to differ materially from the Company’s current expectations and from the forward-looking statements discussed herein. Because of these and other risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. In addition, these statements speak only as of the date of this Form 10-Q and, except as may be required by law, we undertake no obligation to revise or update publicly any forward-looking statements for any reason.

· The Company’s geographic concentration ties its performance to the business, economic, and regulatory conditions in California.

· The Company’s single operating location exposes it to geographic risk.

· The Company’s reserve for doubtful accounts is based on estimates.

· Litigation may have an adverse effect on the Company’s business.

· The exclusions and limitations in the Company’s policies may not be enforceable.

· The Company may find it difficult to acquire necessary data.

· Cybersecurity risks, or the failure of the Company’s information technology systems to operate properly and/or the failure to maintain the confidentiality, integrity, and availability of policyholder and claims data, could result in a materially adverse effect on the Company’s business, reputation, financial condition, and results of operations.

· Data privacy and security laws and regulations are continuing to change.

· Uncertain economic conditions may negatively affect the Company’s business and operating results.

· The Company’s business is vulnerable to climate change and significant catastrophic property loss, which could have an adverse effect on its financial condition and results of operations.

· The Company’s business may be adversely affected by public health threats and epidemics, including the novel coronavirus (“COVID-19”) and any variants of COVID-19.

· The Company’s financial condition may be adversely affected if one or more parties that have significant contracts or relationships with the Company become insolvent, experience other financial difficulties, or default in the performance of obligations.

· Crusader is a participant in various underwriting pools and programs which have legal power to levy assessments to Crusader.

· The Company’s primary goal is to maximize the long-term value of the enterprise which may sometimes conflict with short-term earnings expectations.

· The Company is controlled by a small number of stockholders who will be able to exert significant influence over matters requiring stockholder approval.

· Insurance laws make it difficult to effect a change of control of the Company or sale of insurance subsidiary

· The Company does not expect to declare or pay dividends on its common shares in the future so any returns will be limited to the value of its stock.

· The trading market for the Company’s stock is relatively illiquid.

· Changes in the accounting standards issued by the Financial Accounting Standards Board (“FASB”) or other standard-setting bodies may adversely affect the Company’s consolidated financial statements.

· Changes in federal or state tax laws could have a materially adverse effect on the Company’s financial condition and results of operations.

· The Company’s disclosure controls and procedures may not prevent or detect all acts of fraud.

· Changes in general economic conditions may have an adverse effect on the Company’s revenue and profitability. condition and results of operations.

· The Company incurs significant costs as a result of operating as a public company, and its management is required to devote substantial time to related compliance initiatives.

Please see Part I - Item 1A – “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as amended by Amendment No. 1 on Form 10-K/A (the “2021 Form 10-K”) as filed with the U.S. Securities and Exchange Commission (“SEC”), as well as other documents we file with the SEC from time-to-time, for other important factors that could cause the Company’s actual results to differ materially from the Company’s current expectations and from the forward-looking statements discussed herein. Because of these and other risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. In addition, these statements speak only as of the date of this Form 10-Q and, except as may be required by law, we undertake no obligation to revise or update publicly any forward-looking statements for any reason.

4

PART I - FINANCIAL INFORMATION

ITEM 1. -FINANCIAL STATEMENTS

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	March 31, 2022 (Unaudited)			December 31,  2021
ASSETS
Investments
Available-for-sale: Fixed maturities, at fair value (amortized cost: $67,255,856 at March 31, 2022, and $71,218,405 at December 31, 2021)	$	65,844,664		$	72,413,405
Held-to-maturity: Fixed maturities, at amortized cost (fair value: $300,000 at March 31, 2022, and $300,000 at December 31, 2021)		300,000			300,000
Equity securities, at fair value (cost: $3,613,060 at March 31, 2022, and $3,532,026 at December 31, 2021)		4,030,888			4,131,153
Short‑term investments, at fair value		1,051,230			1,154,750
Total investments		71,226,782			77,999,308
Cash, cash equivalents, and restricted cash (restricted cash of $869,526 at March 31, 2022, and $381,942 at December 31, 2021)		9,471,871			15,626,651
Accrued investment income		397,864			369,928
Receivables, net		437,239			1,204,013
Reinsurance recoverable:
Paid losses and loss adjustment expenses		1,663,273			911,566
Unpaid losses and loss adjustment expenses		26,431,307			27,116,043
Deferred policy acquisition costs		-			986,806
Property and equipment, net		1,961,021			2,154,520
Other assets		518,726			502,095
Total assets	$	112,108,083		$	126,870,930
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Unpaid losses and loss adjustment expenses	$	82,257,992		$	82,492,674
Unearned premium		6,779,810			14,331,273
Advance premium and premium deposits		104,018			102,846
Accrued expenses and other liabilities		1,343,222			2,266,237
Total liabilities		90,485,042			99,193,030
Commitments and Contingencies (Note 10)
STOCKHOLDERS’ EQUITY
Common stock, no par value – authorized 10,000,000 shares: 5,304,863 shares  issued and outstanding.		3,798,141			3,783,346
Accumulated other comprehensive (loss) income		(1,114,842	)		944,050
Retained earnings		18,939,742			22,950,504
Total stockholders’ equity		21,623,041			27,677,900
Total liabilities and stockholders’ equity	$	112,108,083		$	126,870,930

See notes to condensed consolidated financial statements (unaudited).

5

UNICO AMERICAN CORPORATION

 AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	Three Months Ended
	March 31
	2022			2021
REVENUES
Insurance company operations:
Net earned premium	$	5,449,052		$	6,603,760
Net investment income		328,782			514,723
Net realized investment gains		61,733			55,399
Net realized gain on real estate sale		-			3,693,858
Net unrealized investment
(losses) gains on equity securities		(180,069	)		151,667
Other income (loss)		89,740			(26,752	)
Total insurance company operations		5,749,238			10,992,655
Other insurance operations:
Gross commissions and fees		313,650			433,461
Finance charges and fees earned		6,298			44,998
Other income (loss), net		1,549			540
Total revenues		6,070,735			11,471,654
EXPENSES
Losses and loss adjustment expenses		6,831,504			5,585,213
Policy acquisition costs		285,641			1,021,965
Salaries and employee benefits		858,404			1,128,090
Commissions to agents/brokers		19,187			20,568
Other operating expenses		1,539,460			1,173,479
Total expenses		9,534,196			8,929,315
(Loss) income before taxes		(3,463,461	)		2,542,339
Income tax expense		(547,301	)		(274,636	)
Net (loss) income	$	(4,010,762	)	$	2,267,703
PER SHARE DATA:
Basic and Diluted
(Loss) income per share	$	(0.76	)	$	0.43
Weighted average shares		5,304,863			5,304,885

See notes to condensed consolidated financial statements (unaudited).

6

UNICO AMERICAN CORPORATION

 AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

	Three Months Ended
	March 31
	2022			2021
Net (loss) income	$	(4,010,762	)	$	2,267,703
Other changes in comprehensive income (loss):
Changes in unrealized (losses) on securities classified as available-for-sale arising during the period, net of income tax		(2,058,892	)		(1,033,155	)
Comprehensive (loss) income, net of income tax	$	(6,069,654	)	$	1,234,548

See notes to condensed consolidated financial statements (unaudited).

7

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

	Common				Accumulated Other Comprehensive			Retained		Equity
	Shares		Amount		Income (Loss)			Earnings		Total
Balance at December 31, 2020		5,304,885	$	3,771,767	$	2,637,347		$	28,623,846	$	35,032,960
Change in unrealized losses, net of deferred income tax		-		-		(1,033,155	)		-		(1,033,155	)
Net Income				-		-			2,267,703		2,267,703
Balance at March 31, 2021		5,304,885		3,771,767		1,604,192			30,891,549		36,267,508

	Common				Accumulated Other Comprehensive			Retained			Equity
	Shares		Amount		Income (Loss)			Earnings			Total
Balance at December 31, 2021		5,304,863	$	3,783,346	$	944,050		$	22,950,504		$	27,677,900
Change in unrealized losses, net of deferred income tax		-		-		(2,058,892	)		-			(2,058,892	)
Stock based compensation		-		14,795								14,795
Net loss		-		-		-			(4,010,762	)		(4,010,762	)
Balance at March 31, 2022		5,304,863		3,798,141	$	(1,114,842	)		18,939,742			21,623,041

See notes to condensed consolidated financial statements (unaudited).

8

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Three Months Ended
	March 31
	2022			2021
Cash flows from operating activities:
Net (loss) income	$	(4,010,762	)	$	2,267,703
Adjustments to reconcile net loss to net cash from operations:
Depreciation and amortization		193,499			105,373
Bond amortization, net		64,099			(331,776	)
Stock based compensation		14,795			-
Bad debt (recovery) expense		(4,997	)		5,506
Net realized investment gains		(61,733	)		(97,772	)
Net realized gain on real estate sale		-			(3,693,858	)
Net unrealized investment losses (gains) on equity securities		180,069			(151,667	)
Changes in assets and liabilities:
Net receivables		771,770			(367,356	)
Accrued investment income		(27,936	)		-
Reinsurance recoverable		(66,970	)		663,272
Deferred policy acquisition costs		986,806			(64,390	)
Other assets		(16,633	)		58,364
Unpaid losses and loss adjustment expenses		(234,682	)		(491,176	)
Unearned premiums		(7,551,462	)		1,094,910
Advance premium and premium deposits		1,172			(65,302	)
Accrued expenses and other liabilities		(923,014	)		1,937,722
Income taxes deferred		547,301			265,836
Net cash (used) provided by operating activities		(10,138,678	)		1,135,389
Cash flows from investing activities:
Purchase of fixed maturity investments		-			(11,008,996	)
Purchase of equity securities		(417,512	)		(285,594	)
Proceeds from maturity of fixed maturity investments		3,373,462			3,491,804
Proceeds from sale or call of fixed maturity investments		525,000			1,498,288
Proceeds from sale of equity securities		398,198			-
Sales (purchases) of short-term investments		104,750			(2,749,946	)
Proceeds from sale of real estate held for sale		-			12,028,875
Purchase of property and equipment		-			(295,043	)
Net cash provided by investing activities		3,983,898			2,679,388
Cash flows from financing activities:
Repurchase of common stock		-			-
Net cash provided (used) by financing activities		-			-
Net change in cash, cash equivalents and restricted cash		(6,154,780	)		3,814,777
Cash, cash equivalents and restricted cash at beginning of period		15,626,651			3,957,980
Cash, cash equivalents and restricted cash at end of period	$	9,471,871			7,772,757
Supplemental Disclosure of Cash Flow Information:
Cash Paid for Income Taxes	$	8,800			-

See notes to condensed consolidated financial statements (unaudited)

9

UNICO AMERICAN CORPORATION

 AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2022

NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

Unico American Corporation (the “Company” or “Unico”) is an insurance holding company that underwrote property and casualty insurance through its insurance company subsidiary; provides property, casualty, and health insurance through its agency subsidiaries; and provided insurance premium financing and membership association services through its other subsidiaries.  References to Unico or the Company include both the corporation and its subsidiaries, all of which are wholly owned.  Unico was incorporated under the laws of Nevada in 1969.

During the quarter ended September 30, 2021, Unico took actions to cause its subsidiary, Crusader Insurance Company (“Crusader”), to enter into runoff. In connection with its runoff, Crusader began to cease writing new and renewal business and to wind down operations that support the writing of insurance policies. Effective September 30, 2021, Crusader ceased writing any new insurance policies and no longer renews policies after December 8, 2021. Crusader issued notices of non-renewal in accordance with the California Department of Insurance (“CA DOI”) rules and regulations for its existing in-force policies to terminate such policies at the expiration of the current policy periods. In August 2021, Unico also discontinued its premium financing operations formerly conducted through its subsidiary American Acceptance Corporation (“AAC”), which activity is reflected on the Statements of Operations under “Other insurance operations.”

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Unico American Corporation and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10‑Q and Rule 8-03 of Regulation S-X for smaller reporting companies. Accordingly, the condensed consolidated financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2022, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The quarterly condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes in the Company’s 2021 Form 10-K. 

10

Going Concern

Based on Unico’s current cash and short‑term investments at March 31, 2022, as well as the other factors described herein, there is substantial doubt that Unico will have sufficient cash to meet its operating and other liquidity requirements when they become due during the next twelve months from the date of issuance of the accompanying consolidated financial statements.

The Company prepared the accompanying consolidated financial statements on a going concern basis, which assumes that it will realize its assets and satisfy its liabilities in the normal course of business.  Unico has a history of recurring losses from operations and negative cash flows from its operating activities which may continue in the future, and as an insurance holding company, does not independently generate significant revenue, and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses.  Historically, Unico received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the CA DOI pursuant to the Administration Supervision Agreement (the “Supervision Agreement”), dated as of September 7, 2021, by and between Crusader and the CA DOI and other actions by the CA DOI in its review of the financial statements of Crusader. The CA DOI advised in April 2021, that Crusader was prohibited from paying dividends during the year 2021 and for the years 2022 through 2025. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement (the “Special Examiner”).  If the Special Examiner does not permit Crusader to continue to provide financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. The Special Examiner has recently informed Crusader that the CA DOI does not intend to continue to permit Crusader to fund certain expenses attributable to Unico’s status as a public company, including certain legal and accounting expenses without an undertaking by the Company to repay payments made on its behalf by Crusader. The Company will have an account payable to Crusader and Crusader will have an intercompany account receivable due from the Company for such payments made by Crusader and authorized by the Special Examiner.  The inability of Crusader to pay certain expenses of the Company will exacerbate Unico’s lack of liquidity. Additionally, many of the potential strategic alternatives that the Unico Board of Directors is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs.  If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders. These circumstances raise substantial doubt about Unico's ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty of our ability to remain a going concern.

Unico needs to improve its consolidated operating results, continue to receive financial support from Crusader, and/or raise substantial additional capital to continue to fund its operations.  Unico has taken actions to cause Crusader to enter into runoff and to wind down operations that support the writing of insurance policies. To address its liquidity concerns and meet its capital obligations, Unico has announced a review of strategic alternatives and, with the assistance of a financial advisor, is considering multiple alternatives, including, but not limited to, strategic financing, further scaling back, or eliminating some or all of its remaining business operations, expense reductions, reorganization, merger with another entity, filing for bankruptcy or cessation of operations.  There can be no assurances that capital will be available when needed or that, if available, it will be obtained on terms favorable to the Company and its stockholders, particularly in light of the effects that the coronavirus COVID-19 pandemic and general economic conditions have on the capital markets and investor sentiment. In addition, equity or debt financings may have a dilutive effect on the holdings of Unico's existing stockholders, and debt financings may subject Unico to restrictive covenants, operational restrictions, and security interests in Unico’s assets.  Many of these potential alternatives will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Unico becomes unable to continue as a going concern, Unico may have to dispose of or liquidate its assets and might realize significantly less than the values at which they are carried on its consolidated financial statements. Additionally, Unico may have to write down some or all of its capitalized assets or liquidate some or all of its investments in a gross unrealized loss position.  These actions may cause Unico’s stockholders to lose all or part of their investment in Unico's common stock. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Supervision Agreement

Crusader and the CA DOI entered into the Supervision Agreement due to the CA DOI’s concerns regarding the financial stability of Crusader and the potential effects on Crusader and Crusader’s California policyholders of any potential bankruptcy of Unico.  The Supervision Agreement among other things, provides for the appointment by the CA DOI of a Special Examiner to provide supervision and regulatory oversight of Crusader. The Supervision Agreement imposes limitations on Crusader’s ability to take certain actions without the prior written consent of the CA DOI Commissioner (the “Commissioner”), the Special Examiner, or the Special Examiner’s appointed representative. Among the actions that Crusader is prohibited from making without such prior written consent are the following: (i) making payments, engaging in any transaction with or entering into any agreement with, any affiliated or otherwise related person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (ii) making payments, engaging in any transaction with or entering into any agreement with, any non-affiliated or otherwise unrelated person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (iii) paying any dividend of any amount; (iv) except as provided in (i) and (ii), making any payments to or on behalf of the Company in connection with any agreement entered into between Crusader and the Company; (v) making any loans to affiliates, officers, directors, stockholders or third parties; (vi) incurring any debt, obligation or liability greater than $5,000; (vii) entering into any new reinsurance contract or treaty or amending any existing reinsurance contract or treaty; (viii) making any material changes in management and essential staffing; (ix) increasing salaries or benefits of officers or directors or making any preferential payment of bonuses or other payments considered legally preferential; and (x) making any other material changes in its normal course of operations, including but not limited to, entering into new lines of business, making major corporate reorganizations, or redomesticating from California. The Supervision Agreement provides that the Special Examiner will meet with Crusader to develop a list of recurring payments under items (i) and (ii) that may not require prior written approval. To date, the Special Examiner has permitted Crusader to provide significant financial support to Unico in the form of reimbursement and/or direct payment of certain operating and other expenses, but there can be no assurance that the Special Examiner will continue to permit Crusader to do so under the Supervision Agreement. If the Special Examiner does not continue to permit Crusader to financially support Unico in the future, Unico will be unable to continue to fund its ongoing operations.

On September 13, 2021, the Special Examiner advised Crusader, through its counsel, that a deficiency existed in certain funds that Unifax Insurance Systems, Inc. (“Unifax”), a subsidiary of the Company and an affiliate of Crusader, is required to maintain, in a fiduciary capacity, for Crusader’s benefit. Pursuant to the provisions of California Insurance Code (“CIC”) Sections 1733 and 1734, Unifax is required to hold premium payment funds received from policyholders as fiduciary funds in trust maintained for the benefit of Crusader. The Special Examiner informed Crusader that the CA DOI believed that the deficiency in such fiduciary funds was approximately $3,100,000 as of September 13, 2021. In January 2022, Unico, Crusader, and Unifax agreed, with the pre-approval of the Special Examiner, to transfer a computer system, owned by Unico, to Crusader. Unico contributed the computer system at its book value of $1,991,956, to Unifax, and Unifax in turn contributed the computer system to Crusader at its book value of $1,991,956 as a direct reduction in the amount due to Crusader which resulted in a dollar-for-dollar reduction in the premium trust deficiency. The amount of such deficiency was $275,901. as of March 31, 2022, and $435,619 as of June 30, 2022.

Independent Investigation

The Audit Committee of Unico’s Board of Directors retained independent outside counsel, who in turn engaged forensic accountants to work at their direction, to conduct an independent investigation and provide legal advice to the Audit Committee (the “Independent Investigation”), regarding the facts and circumstances relating to, and resulting in, the observed fiduciary funds deficiency. As a result of the Independent Investigation, the Company has determined that, over a period of multiple years, (i) Unifax did not comply with the requirements of the CIC to hold premium trust funds in separate accounts or segregate such funds in accordance with the CIC; (ii) the funds in question were improperly transferred to an operating account of Unifax and were subsequently transferred to a Unico operating account; and (iii) the funds in question were utilized by Unico and its consolidated subsidiaries for general corporate purposes. The Independent Investigation did not find any evidence that any of such funds had been stolen or used for non-corporate purposes.

Concentration of Risks

100% of Crusader’s gross written premium was derived from California during the quarters ended March 31, 2022 and 2021. As of March 31, 2022, Crusader was licensed as an admitted insurance carrier in the states of Arizona, California, Nevada, Oregon, and Washington. 

Fair Value of Financial Instruments

The Company employs a fair value hierarchy that prioritizes the inputs for valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Financial assets and financial liabilities recorded on the Condensed Consolidated Balance Sheets at fair value are categorized based on the reliability of inputs for the valuation techniques. (See Note 7.) 

11

The Company has used the following methods and assumptions in estimating its fair value disclosures for instruments carried at fair value:

● Available-for-sale fixed securities, equity securities, and short-term investments – Fair values are obtained from widely accepted third party vendors.

● Cash, cash equivalents, and restricted cash – The carrying amounts reported in the Consolidated Balance Sheets approximate their fair values given the short-term nature of these instruments

● Long-term certificates of deposit – The carrying amounts reported in the Consolidated Balance Sheets for these instruments are at amortized cost which approximates their fair value.

● Receivables, net – The carrying amounts reported in the Consolidated Balance Sheets approximate their fair values given the short-term nature of these instruments.

● Accrued expenses and other liabilities – The carrying amounts reported in the Consolidated Balance Sheets approximate the fair values given the short-term nature of these instruments.

Use of Estimates in the Preparation of the Financial Statements

The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect its reported amounts of assets and liabilities and its disclosure of any contingent assets and liabilities at the date of its financial statements, as well as its reported amounts of revenues and expenses during the reporting period. The most significant estimates in the preparation of these unaudited condensed consolidated financial statements relate to losses and loss adjustment expenses. Actual results may differ significantly from the estimates used in preparing the condensed consolidated financial statements.

12

NOTE 2 – CASH, RESTRICTED CASH AND CASH EQUIVALENTS

The following table provides a reconciliation of cash,  cash equivalents, and restricted cash reported within the consolidated balance sheets to the amounts shown in the consolidated statements of cash flows:

	March 31, 2022		December 31, 2021
Cash and Cash Equivalents	$	8,602,345	$	15,244,709
Restricted cash		869,526		381,942
Total	$	9,471,871	$	15,626,651

As of March 31, 2022 and December 31, 2021 cash and restricted cash include custodial trust, bank money market accounts, and a bank savings account. Any financial instruments that are readily convertible into known amounts of cash or are so near their maturity that they present an insignificant interest rate risk are considered cash equivalents. Any certificate of deposit which matures in three months or less from the reporting date is considered a cash equivalent.

NOTE 3 – INCOME (LOSS) PER SHARE

The following table represents the reconciliation of the Company’s basic income (loss) per share and diluted income (loss) per share computations reported on the Condensed Consolidated Statements of Operations for the three months ended March 31, 2022, and 2021:

	Three Months Ended
	March 31
	2022			2021
Basic Income (loss) per share
Net income (loss)	$	(4,010,762	)	$	2,267,703
Weighted average shares outstanding		5,304,863			5,304,885
Basic income (loss) per share	$	(0.76	)	$	0.43
Diluted Income (loss) per share
Net income (loss)	$	(4,010,762	)	$	2,267,703
Weighted average shares outstanding		5,304,863			5,304,885
Effect of dilutive securities		-			-
Diluted shares outstanding		5,304,863			5,304,885
Diluted income (loss) per share	$	(0.76	)	$	0.43

13

Basic loss per share excludes the impact of common share equivalents and is based upon the weighted average common shares outstanding. Diluted loss per share utilizes the average market price per share when applying the treasury stock method in determining common share dilution. When outstanding stock options are dilutive, they are treated as common share equivalents for purposes of computing diluted earnings or losses per share and represent the difference between basic and diluted weighted average shares outstanding. In loss periods, stock options are excluded from the calculation of diluted loss per share, as the inclusion of stock options would have an anti-dilutive effect.

NOTE 4 – RECENTLY ISSUED ACCOUNTING STANDARDS

Recently adopted standards

In December of 2019, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update (“ASU”) No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 is expected to reduce the cost and complexity related to the accounting for income taxes. ASU 2019-12 removes specific exceptions to the general principles in Topic 740 and improves the financial statement preparer’s application of income tax related guidance. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company adopted ASU 2019-12 effective January 1, 2021. The adoption of ASU 2019-12 did not have a material impact on the Company’s consolidated financial statements.

Standards not yet adopted

In June 2016, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update No. ASU 2016-13, Measurement of Credit Losses on Financial Instruments, (“ASU 2016-13”). ASU 2016-13 replaces the current incurred loss methodology for recognizing credit losses with a current expected credit loss model, which requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 also requires enhanced disclosures for better understanding of significant estimates and judgments used in estimating credit losses. The Company is currently evaluating the effect ASU 2016-13 will have on the Company’s consolidated financial statements but expects the primary changes to be (i) the use of the expected credit loss model for its premium receivables and reinsurance recoverables and (ii) the presentation of credit losses within the available-for-sale fixed maturities portfolio through an allowance method rather than as a direct write-down. ASU 2016-13 will primarily impact the Company’s available-for-sale fixed maturities portfolio and reinsurance recoverables.

In November 2019, the FASB issued Accounting Standards Update No. 2019-10, Financial Instruments – Credit Losses, Derivatives and Hedging, and Leases, (“ASU 2019-10”). ASU 2019-10 updated the effective date for implementing ASU 2016-13 for smaller reporting entities, and that effective date will be for fiscal years beginning after December 15, 2022. Since the Company’s fixed income portfolio is invested primarily in higher rated bonds and the reinsurance is purchased from financially strong reinsurers, the Company believes the adoption of ASU 2016-13 will not have a material impact to the Consolidated Statements of Operations and the Consolidated Balance Sheets. 

14

NOTE 5 – ACCOUNTING FOR TAXES

The Company and its subsidiaries file consolidated federal and state income tax returns. Pursuant to a tax allocation agreement Crusader and AAC, are allocated taxes or tax credits in the case of losses, at current corporate rates based on their own taxable income or loss. The Company files income tax returns under U.S. federal and various state jurisdictions. The Company is subject to examination by U.S. federal income tax authorities for tax returns filed starting at taxable year 2018 and California state income tax authorities for tax returns filed starting at taxable year 2017. There are no ongoing examinations of income tax returns by federal or state tax authorities.

As a California insurance company, Crusader is obligated to pay a premium tax on direct written premium in all states where Crusader is admitted. Premium taxes are deferred and amortized as the related premium is earned. The premium tax is in lieu of state franchise taxes and is not included in the provision for state taxes.

As of March 31, 2022, and December 31, 2021, the Company had no unrecognized tax benefits or liabilities and, therefore, had not accrued interest and penalties related to unrecognized tax benefits or liabilities. However, if interest and penalties would need to be accrued related to unrecognized tax benefits or liabilities, such amounts would be recognized as a component of federal income tax expense.

As of March 31, 2022, the Company had deferred tax assets of $9,529,432 generated from $45,378,251 of federal net operating loss carryforwards that will begin to expire in 2035 and deferred tax assets of $2,458,655 generated from state net operating loss carryforwards which begin to expire in 2028. In connection with preparation of its consolidated financial statements, the Company periodically performs an analysis of future income projections to determine the adequacy of the valuation allowance. In light of the net losses that were generated in recent years, for the periods ended March 31, 2022 and December 31, 2021, the Company has established a full valuation allowance against all deferred tax assets in the amount of $13,049,316 and $11,939,459, respectively, as in management’s judgement they will not more-likely-than-not be realized.

NOTE 6 –PROPERTY AND EQUIPMENT, NET

Property and equipment consist of the following:

	March 31			December 31
	2022			2021
Furniture, fixtures, and equipment	$	1,168,516		$	2,316,885
Computer software		1,861,912			466,892
Accumulated depreciation and amortization		(1,069,407	)		(2,983,418	)
Computer software under development		-			2,354,161
Property and equipment, net	$	1,961,021		$	2,154,520

On January 11, 2022, Crusader entered into a sublease agreement (the "Lease”) with Western General Insurance Company, (“Western General”) for the lease of approximately 4,199 rentable square feet of office space located at 5230 Las Virgenes Road, Suite 100, Calabasas, CA 91302 (the “Premises”). The Lease is subject and subordinate to that certain Office Lease by and between Western General and Colorado Capital Calabasas LLC, a Delaware limited liability Company, dated August 1, 2021. Crusader is using the Premises for its new corporate headquarters.

The term of the Lease commenced on February 1, 2022 (the “Commencement Date”) and will terminate on January 31, 2023, unless earlier terminated pursuant to the terms of the Lease. The Lease is considered a “short-term” lease as a lease term with twelve months or less that does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. Management has elected the permitted practical expedient that applies solely to short-term leases under ASC 842 Leases of not recognizing a right-of-use asset on the Company’s balance sheet and expensing the rental payments as an operating expense when incurred.  

15

Beginning on the Commencement Date, Crusader is obligated to make monthly rent payments in an amount of $10,539. In addition, Crusader is obligated to pay Western General its proportionate share, 5.45%, of operating expenses. Crusader was also required to deliver to Western General an initial payment of $20,539, $10,000 of which is held by Western General as a refundable security deposit.

In January 2022, Unico, Crusader, and Unifax agreed, with the pre-approval of the Special Examiner, to transfer a computer system, owned by Unico, to Crusader. Unico contributed the computer system at its book value of $1,991,956, to Unifax, and Unifax in turn contributed the computer system to Crusader at its book value of $1,991,956 as a direct reduction in the amount due to Crusader, which resulted in a dollar-for-dollar reduction in the premium trust deficiency. The amount of such deficiency was $275,901 as of March 31, 2022, and $435,619 as of June 30, 2022.

Depreciation on furniture, fixtures, and equipment was computed using the straight-line method over 3 to 15 years. Depreciation and amortization expense on all property and equipment for the three months ended March 31, 2022 and 2021 was $193,499 and $121,727 respectively.

The Company capitalizes certain computer software costs purchased from outside vendors for internal use or incurred internally to upgrade the existing systems. These costs also include configuration and customization activities, coding, testing and installation. Training costs and maintenance are expensed as incurred, while upgrade and enhancements are capitalized if it is probable that such expenditure will result in additional functionality. The capitalized costs are not depreciated until the software is placed into production.

NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS

In determining the fair value of its financial instruments, the Company employs a fair value hierarchy that prioritizes the inputs for the valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Financial assets and financial liabilities recorded on the Condensed Consolidated Balance Sheets at fair value are categorized based on the reliability of inputs for the valuation techniques as follows:

Level 1 – Financial assets and financial liabilities whose values are based on unadjusted quoted prices in active markets for identical assets or liabilities as of the reporting date.

Level 2 – Financial assets and financial liabilities whose values are based on quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in non-active markets; or valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability as of the reporting date.

Level 3 – Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial assets and financial liabilities as of the reporting date.

The hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) or unobservable (Level 3). The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability 

16

The following table presents information about the Company’s financial instruments and their estimated fair values, which are measured on a recurring basis, and are allocated among the three levels within the fair value hierarchy as of March 31, 2022, and December 31, 2021:

	Level 1		Level 2		Level 3		Total
March 31, 2022
Financial instruments:
Available-for-sale fixed maturities:
U.S. Treasury securities	$	5,692,831	$	-	$	-	$	5,692,831
Corporate securities		-		41,620,142		-		41,620,142
Agency mortgage-backed securities		-		18,531,691		-		18,531,691
Held-to-maturity securities
Certificates of deposits				300,000				300,000
Equity securities		4,030,888		-		-		4,030,888
Short-term investments		1,051,230	-			-		1,051,230
Total financial instruments at fair value	$	10,774,949	$	60,451,833	$	-	$	71,226,782
December 31, 2021
Financial instruments:
Available-for-sale fixed maturities:
U.S. Treasury securities	$	6,309,805	$	-	$	-	$	6,309,805
Corporate securities	-			45,249,973		-		45,249,973
Agency mortgage-backed securities	-			20,853,627		-		20,853,627
Held-to-maturity securities
Certificates of deposits				300,000				300,000
Equity securities		4,131,153		-		-		4,131,153
Short-term investments		1,154,750		-		-		1,154,750
Total financial instruments at fair value	$	11,595,708		66,403,600	$	-	$	77,999,308

Fair value measurements are not adjusted for transaction costs. The Company recognizes transfers between levels at either the actual date of the event or a change in circumstances that caused the transfer. The Company did not have any transfers between Levels 1, 2, and 3 of the fair value hierarchy during the three months ended March 31, 2022 and 2021.

As a result of the spread of possible new COVID-19 variants, Russia’s invasion of Ukraine, the war between Russia and Ukraine, and the rapid pace of inflation in the U.S., economic uncertainties have arisen which can impact the fair value of investments, and day-to-day administration of the business. While the Company does not believe it is exposed to substantial risk from coronavirus-related claims under the insurance policies written by Crusader, it is possible that the fair value of its investment portfolio may be adversely affected by the general economic uncertainties.

17

NOTE 8 – INVESTMENTS

A summary of investment income (net of investment expenses), net realized investment gains, realized gain on real estate sale, and net unrealized investment gains (losses) on equity securities is as follows:

	Three Months Ended March 31
	2022			2021
Investment income:
Fixed maturities	$	373,350		$	528,167
Equity securities		27,051			20,753
Short-term investments and cash equivalents		3,007			384
Gross investment income		403,408			549,304
Less investment expenses		(74,626	)		(34,581	)
Net investment income		328,782			514,723
Net realized investment gains		61,733			55,399
Net realized gain on sale of real estate	-				3,693,858
Net unrealized investment gains (losses) on equity securities		(180,069	)		151,667
Net investment income, realized investment
gains, realized gains on real
estate sale and unrealized investment gains	$	210,446		$	4,415,647

The amortized cost and estimated fair values of investments in fixed maturities by category are as follows:

	Amortized		Gross Unrealized		Gross Unrealized			Estimated Fair
	Cost		Gains		Losses			Value
March 31, 2022
Available-for-sale fixed maturities:
U.S. Treasury securities	$	5,785,095	$	5,944	$	(98,208	)	$	5,692,831
Corporate securities		42,463,486		164,910		(1,008,254	)		41,620,142
Agency mortgage-backed securities		19,007,275		10,888		(486,472	)		18,531,691
Total Available-for-sale fixed maturities		67,255,856		181,742		(1,592,934	)		65,844,664
Held-to-maturity fixed securities:
Certificates of deposits		300,000		-		-			300,000
Total fixed maturities	$	67,555,856	$	181,742	$	(1,592,934	)	$	66,144,664

	Amortized		Gross Unrealized		Gross Unrealized			Estimated Fair
	Cost		Gains		Losses			Value
December 31, 2021
Available-for-sale fixed maturities:
U.S. Treasury securities	$	6,278,764	$	67,516	$	(36,475	)	$	6,309,805
Corporate securities		44,370,193		1,076,288		(196,508	)		45,249,973
Agency mortgage-backed securities		20,569,448		352,466		(68,287	)		20,853,627
Total Available-for-sale fixed maturities		71,218,405		1,496,270		(301,270	)		72,413,405
Held-to-maturity fixed securities:
Certificates of deposits		300,000		-		-			300,000
Total fixed maturities	$	71,518,405	$	1,496,270	$	(301,270	)	$	72,713,405

18

As of March 31, 2022, six securities were held as collateral with Comerica Bank & Trust, N. A. (“Comerica”), pursuant to the reinsurance trust agreement among Crusader, Crusader and United Insurance Company ("USIC"), and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the reinsurance arrangement with USIC (the “Reinsurance Trust Agreement”). The estimated aggregate fair value and amortized cost of these securities was $7,944,916 and $7,836,756, on March 31, 2022 respectively. As of December 31, 2021, the estimated fair value and amortized cost of those securities was $8,243,758 and $8,162,053 respectively.

A summary of the unrealized gains (losses) on investments in fixed maturities carried at fair value and the applicable deferred federal income taxes are shown below:

	March 31			December 31
	2022			2021
Gross unrealized gains on fixed maturities	$	181,742		$	1,496,270
Gross unrealized losses on fixed maturities		(1,592,934	)		(301,270	)
Net unrealized gains (losses) on fixed maturities		(1,411,192	)		1,195,000
Deferred federal tax expense (benefit)		296,350			(250,950	)
Net unrealized gains (losses), net of deferred income taxes	$	(1,114,842	)	$	944,050

The amortized cost, estimated fair value (net of unrealized gains and losses) and weighted average yield of fixed maturity investments by contractual maturity are as follows:

Maturities by Year at March 31, 2022	Amortized Cost		Fair Value		Weighted Average Yield
Due in one year	$	17,978,044	$	17,974,935		1.83	%
Due after one year through five years		15,417,501		15,283,963		2.11	%
Due after five years through ten years		19,091,698		18,372,496		2.43	%
Due after ten years and beyond		15,068,613		14,513,270		2.36	%
Total	$	67,555,856	$	66,144,664		2.18	%

Maturities by Year at December 31, 2021	Amortized Cost		Fair Value		Weighted Average Yield
Due in one year	$	15,758,755	$	15,875,423		2.21	%
Due after one year through five years		19,349,200		19,681,599		1.80	%
Due after five years through ten years		19,335,034		19,832,093		2.39	%
Due after ten years and beyond		17,075,416		17,324,290		2.35	%
Total	$	71,518,405	$	72,713,405		2.18	%

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties. The weighted average maturity of the Company’s fixed maturity investments was approximately 7.0 years as of March 31, 2022, and approximately 6.7 years as of December 31, 2021.

19

A summary of estimated fair value, gross unrealized losses, and number of securities in a gross unrealized loss position by the length of time in which the securities have continually been in that position is shown below:

	Less than 12 Months							12 Months or Longer
	Estimated Fair Value		Gross Unrealized Losses			Number of Securities		Estimated Fair Value		Gross Unrealized Losses			Number of Securities
March 31, 2022
U.S. Treasury securities	$	-	$	-			-	$	896,328	$	(98,208	)		2
Corporate securities		21,182,647		(755,757	)		29		1,806,455		(252,497	)		4
Agency mortgage-backed securities		15,248,602		(394,717	)		37		860,650		(91,755	)		2
Total debt securities		36,431,249		(1,150,474	)		66		3,563,433		(442,460	)		8
Equity securities		1,162,916		(103,530	)		100		84,921		(11,312	)		11
Total	$	37,594,165	$	(1,254,004	)		166	$	3,648,354	$	(453,772	)		19

20

	Less than 12 Months					12 Months or Longer
	Estimated Fair Value		Gross Unrealized Losses			Number of Securities		Estimated Fair Value		Gross Unrealized Losses			Number of Securities
December 31, 2021
U.S. Treasury Securities	$	481,875	$	(15,785	)		1	$	476,016		(20,690	)		1
Corporate securities		13,152,240		(128,502	)		15		1,179,235		(68,006	)		1
Agency mortgage-backed securities		5,086,187		(43,019	)		8		471,479		(25,268	)		1
Total debt securities		18,720,302		(187,306	)		24		2,126,730		(113,964	)		3
Equity securities		665,100		(55,156	)		18		76,454		(4,703	)		3
Total	$	19,385,402	$	(242,462	)		42	$	2,203,184	$	(118,667	)		6

The increase in gross unrealized losses is attributable to the increase in yields resulting from the tightening of monetary policy by the Federal Reserve in order to mitigate inflation in the U.S. economy and the economic impact of Russia’s invasion of Ukraine. 

The Company closely monitors its investments. If an unrealized loss is determined to be other-than-temporary, it is written off as a realized loss through the Condensed Consolidated Statements of Operations. The Company’s methodology of assessing other-than-temporary impairments is based on security-specific analysis as of the balance sheet date and considers various factors including the length of time to maturity and the extent to which the fair value has been less than the cost, the financial condition, and the near-term prospects of the issuer, and whether the debtor is current on its contractually obligated interest and principal payments. The unrealized losses on all securities as of March 31, 2022 were determined to be temporary.

Although the Company does not intend to sell its fixed maturity investments prior to maturity, the Company may sell investment securities from time to time in response to cash flow requirements, economic, regulatory, and/or market conditions or investment securities may be called by their issuers prior to the securities’ maturity. The fixed maturity securities previously held by the Company were sold and called prior to maturity as follows:

	Three Months Ended
	March 31
	2022		2021
Fixed maturities securities sold
Number of securities sold		-		1
Amortized cost of sold securities	$	-	$	249,995
Realized gains on sales	$	-	$	2
Fixed maturities securities called
Number of securities called		1		2
Amortized cost of called securities	$	524,987	$	1,374,901
Realized gains on calls	$	13	$	99

21

The unrealized gains or losses from fixed maturities are reported as “Accumulated other comprehensive income or loss,” which is a separate component of stockholders’ equity, net of any deferred tax effect.

The Company’s equity securities allocation is intended to enhance the return of and provide diversification for the total investment portfolio. A summary of equity securities is shown below:

	March 31		December 31
	2022		2021
Cost	$	3,613,060	$	3,532,026
Unrealized gains		417,828		599,127
Estimated fair value of equity securities	$	4,030,888	$	4,131,153

The Company’s investment in certificates of deposit was $300,000 as of March 31, 2022 and December 31, 2021, respectively.

The following securities from three different banks represent statutory deposits that are assigned to and held by the California State Treasurer and the Insurance Commissioner of the State of Nevada. These deposits are required for writing certain lines of business in California and for admission to transact insurance business in the State of Nevada.

	March 31		December 31
	2022		2021
Certificates of deposit	$	300,000	$	300,000
Short-term investments		100,000		200,000
Total state held deposits	$	400,000	$	500,000

All the Company’s brokered and non-brokered certificates of deposit are within the Federal Deposit Insurance Corporation (“FDIC”) insured permissible limits. Due to the nature of the Company’s business, certain bank accounts may exceed FDIC insured permissible limits.

Short‑term investments have an initial maturity of one year or less and consist of the following:

	March 31		December 31
	2022		2021
Short-term bonds	$	951,230	$	954,750
Certificates of deposit		100,000		200,000
Total short-term investments	$	1,051,230	$	1,154,750

22

NOTE 9 – UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

The following table provides a roll forward of Crusader’s loss and loss adjustment expense reserves, including a reconciliation of the beginning and ending balance sheet liability for the periods indicated:

	Three Months Ended
	March
	2022		2021
Reserve for unpaid losses and loss adjustment expenses at January 1 – gross of reinsurance	$	82,492,674	$	74,893,509
Less reinsurance recoverable on unpaid losses and loss adjustment expenses		27,116,043		22,253,642
Reserve for unpaid losses and loss adjustment expenses at January 1 – net of reinsurance		55,376,631		52,639,867
Incurred losses and loss adjustment expenses:
Provision for insured events of current year		6,121,111		6,757,564
Development of insured events of prior years		710,393		(1,172,351	)
Total incurred losses and loss adjustment expenses		6,831,504		5,585,213
Loss and loss adjustment expense payments:
Attributable to insured events of the current year		1,099,504		2,545,181
Attributable to insured events of prior years		5,281,946		3,410,932
Total payments		6,381,450		5,956,113
Reserve for unpaid losses and loss adjustment expenses at March 31 – net of reinsurance		55,826,685		52,268,967
Reinsurance recoverable on unpaid losses and loss adjustment expenses		26,431,307		22,133,366
Reserve for unpaid losses and loss adjustment expenses at March 31 – gross of reinsurance	$	82,257,992	$	74,402,333

Some lines of insurance are commonly referred to as “long-tail” lines because of the extended time required before claims are ultimately settled. Lines of insurance in which claims are settled relatively quickly are called “short-tail” lines. It is generally more difficult to estimate loss reserves for long-tail lines because of the long period of time that elapses between the occurrence of a claim and its final disposition and the difficulty of estimating the settlement value of the claim. Crusader’s short-tail lines consist of its property coverages, and its long-tail lines consist of its liability coverages. The Company has reinsurance to mitigate the impact of large losses on the financial position of Crusader.

Termination of Reinsurance Arrangement

On August 31, 2021, Crusader and USIC, terminated the Quota Share Reinsurance Agreement (the "Reinsurance Agreement") effective April 1, 2020, by and between Crusader and USIC. Pursuant to the Reinsurance Agreement, Crusader agreed to reinsure all of USIC's liability for policies issued by USIC and produced by Unifax, for property, general liability, commercial multiple peril ("CMP"), liability and other miscellaneous coverages, subject to certain maximum policy limits. Crusader's obligations under the Reinsurance Agreement continue after termination but issued after termination for business in force at the time of termination, for policies with effective dates prior to the termination but issued after the termination date, and for policies that must be issued or renewed as a matter of law until the expiration of the policies.

On August 31, 2021, as result of the termination of the Reinsurance Agreement, the Surplus Line Broker Agreement (the "Broker Agreement") effective April 1, 2020, by and between Unifax and USIC, automatically terminated. Pursuant to the Broker Agreement, USIC authorized Unifax to act as its broker for the purpose of producing and administering certain specified classes of insurance policies, which are the subject of the Reinsurance Agreement. Unifax's obligations under the Broker Agreement continue after termination for insurance business reinsured under the Broker Agreement. Unifax's obligations including handling and servicing of all policies until their expiration.

On August 31, 2021, as a result of the termination of the Broker Agreement, the Claims Administration Agreement (the "Claims Administration Agreement"), effective April 1, 2020, by and between U.S. Risk and USIC, automatically terminated. Pursuant to the Claims Administration Agreement, USIC appointed U.S. Risk to adjust and settle claims on its behalf in connection with the surplus lines policies issued by USIC in connection with the Reinsurance Agreement. Upon termination of the Claims Administration Agreement, U.S. Risk is obligated (unless revoked by USIC) to continue to manage claims during the runoff of the business reinsured.

The Reinsurance Agreement was mutually terminated by Crusader and USIC. There were no early termination penalties incurred as a result of the termination. The Reinsurance Agreement provides for a minimum ceding fee, and, upon termination of the Reinsurance Agreement, the minimum ceding fee was pro-rated to the date of termination unless there were policies issued after the termination of the Reinsurance Agreement. In such case, the minimum ceding fee will continue past the termination of the Reinsurance Agreement until such time as no further policies are issued. USIC waived any additional ceding fees payable under the Reinsurance Agreement under the agreement to terminate that agreement.

Under the Reinsurance Agreement, Crusader was required to secure its obligations to USIC for unearned premium reserves, if any, and loss reserves (losses incurred and not reported and loss reported but unpaid) in a security fund, trust agreement or letter of credit to permit USIC to receive  credit for the reinsurance ceded to Crusader by USIC. Such security was required because Crusader is not authorized to transact insurance in Delaware the domiciliary state of USIC. Initially, the security required to be provided by Crusader was 150% of the unearned premium and loss reserves. USIC  was permitted to request additional security for the unearned premium and loss reserves in the event (i) the A.M. Best rating Crusader is at any time reduced; or (ii) the A.M. Best rating of Crusader is at any time removed or withdrawn; or (iii) there is a reduction the capital and policyholder surplus of Crusader by 10%  or more in any rolling 12-month period or (iv) Crusader fails to maintain its Cat excess of loss reinsurance coverage at certain levels. As of December 31, 2021, six securities were held as collateral with Comerica, pursuant to the Reinsurance Trust Agreement. The estimated fair value and amortized cost of those securities was $8,243,758 and $8,162,053 on December 31, 2021, respectively. The estimated aggregate fair value and amortized cost of these securities was $7,944,916 and $7,836,756, on March 31, 2022, respectively.

Crusader has no reinsurance recoverable balances in dispute.

23

NOTE 10 – COMMITMENTS AND CONTINGENCIES

The Company, by virtue of the nature of the business conducted by it, becomes involved in numerous legal proceedings as either plaintiff or defendant. From time to time, the Company is required to resort to legal proceedings against vendors providing services to the Company or against customers or their agents to enforce collection of premiums, commissions, or fees. These routine items of litigation do not materially affect the Company and are handled on a routine basis by the Company through its counsel.

Crusader is also subject to regulatory and governmental examinations, requests for information, inquiries, investigations, and threatened legal actions and proceedings by state regulators and others. Crusader receives numerous requests, orders for documents, and information in connection with various aspects of its regulated activities. Regulatory and governmental requests for information, inquiries, certain examinations and investigations are routinely handled by Crusader. Crusader may involve outside counsel in regulatory matters depending on the nature of the matter.

The Company establishes reserves for lawsuits, regulatory actions, and other contingencies for which the Company is able to estimate its potential exposure and believes a loss is probable. For loss contingencies believed to be reasonably possible, the Company discloses the nature of the loss contingency, an estimate of the possible loss, a range of loss, or a statement that such an estimate cannot be made.

Likewise, the Company is sometimes named as a cross‑defendant in litigation, which is principally directed against an insured who was issued a policy of insurance directly or indirectly through Crusader. Incidental actions related to disputes concerning the issuance or non‑issuance of individual policies are sometimes brought by customers or others. These items are also handled on a routine basis by counsel, and they do not generally affect the operations of the Company. Management is confident that the ultimate outcome of pending litigation should not have an adverse effect on the Company’s consolidated results of operations or financial position. The Company vigorously defends itself unless a reasonable settlement appears appropriate.

Crusader has received a number of coronavirus-related business interruption claims. With the exception of one claim for which the investigation is still ongoing, all such claims were denied after the individual circumstances of each claim were reviewed to determine whether insurance coverage applied. Like many companies in the property casualty insurance industry, Crusader was named as defendant in lawsuits seeking insurance coverage under the policies issued by Crusader for alleged economic losses resulting from the shutdown or suspension of their businesses due to COVID-19. Although the allegations vary, the plaintiffs generally seek a declaration of insurance coverage, damages for breach of contract in unspecified amounts for claim denials, interest and attorney fees. Some of the lawsuits also allege that the insurance claims were denied in bad faith or otherwise in violation of state laws and seek extra-contractual or punitive damages.

Crusader denies the allegations in these lawsuits and intends to continue to vigorously defend them. Although the policy terms vary in general, the claims at issue in these lawsuits were denied because the policyholder identified had no direct physical loss, such as fire or water damage, to property at the insured premises, and the governmental orders that led to the complete or partial shutdown of the business were not due to the existence of any direct physical loss or damage to property in the immediate vicinity of the insured premises and did not prohibit access to the insured premises, as required by the terms of the insurance policies. Depending on the individual policy, additional policy terms and conditions may also prohibit coverage, such as exclusions for pollutants, ordinance or law, loss of use, and acts or decisions. Most of Crusader’s policies also contain an exclusion for losses caused directly or indirectly by “virus or bacteria.”  

24

In addition to the inherent difficulty in predicting litigation outcomes, COVID-19 business income coverage lawsuits present a number of uncertainties and contingencies that are not yet known, including how many policyholders will ultimately file claims, the number of lawsuits that will be filed, the extent to which any class may be certified, and the size and scope of any such classes. The legal theories advanced by plaintiffs vary by case. These lawsuits are in the early stages of litigation; many complaints continue to be amended; several have been dismissed voluntarily and may be refiled; and others have been dismissed by trial courts. Some early decisions on motion filings have been appealed.

On March 23, 2021, ten policyholders sued Crusader in a putative class action entitled Anchors & Whales LLC et al. v. Crusader Insurance Company, Superior Court of the State of California for the County of San Francisco (CGC-21-590999). The action alleged that Crusader wrongly denied claims for business interruption coverage made by bars and restaurants related to COVID-19 and related government orders that limited or halted operations of bars and restaurants. The action further alleged that Crusader acted unreasonably in denying the claims, and it sought as damages the amounts allegedly due as contract benefits under the insurance policies, attorneys’ fees and costs, punitive damages, and other unspecified damages. The lawsuit alleged a putative class of all bars and restaurants in California that were insured by Crusader for loss of business income, who made such a claim as a result of “one or more Governmental Orders and the presence of the COVID-19 virus on the property,” and whose claim was denied by Crusader. On October 1, 2021, Crusader was granted its motions on the pleadings without leave to amend and the lawsuit was dismissed. On December 15, 2021, Anchors & Whales LLC filed a notice of appeal with California Court of Appeals, 1^st Appellate District, Division 2 (A164412). The opening brief of Anchors & Whales LLC was filed August 12, 2022, and the Company has 90 days to respond. The Company cannot predict the actions of the Court of Appeals.

Crusader has received seven claims related to civil unrest through August 20 2022. One claim remains open for potential subrogation. The losses and loss adjustment expenses associated with this claim will not exceed Crusader’s $500,000 excess of loss reinsurance treaty retention.

On May 9, 2022, Donald Esparza filed an action in the Superior Court of California, County of Los Angeles, against the Company, Michael Budnitsky and Steven L. Shea (22VECV00627) relating to the termination of the employment of Mr. Esparza by the Company.  The action was entitled Donald Esparza v. Unico American Corporation, Michael Budnitsky and Stephen Shea ( The action alleges that the Company (i) failed to timely pay wages upon termination of employment in violation of the California Labor Code (ii) failure to provide accurate itemized wage statements in violation of the California Labor Code (iii) violated the California unfair competition law by the forgoing alleged violations of the California Labor Code; and (iv) failure to provide the personnel file of Mr. Esparza after written demand in violation of the California Labor Code.  The action seeks general and statutory damages, including without limitation lost wages, back pay, front pay, and lost earning capacity; special damages, statutory penalties and other relief, including reasonable attorneys’ fees.   The employment of Mr. Esparza, a former officer, director and employee of Crusader, was terminated in connection with a reduction in force of employees in connection with the runoff of Crusader.  Defendant Budnitsky is a former officer of the Company and Crusader. Defendant Shea is the current Chairman of the Board, President and Chief Executive Officer of the Company and Crusader. The Company and Mr. Esparza settled all claims in a confidential settlement releasing the Company of any further claims.

As a property and casualty insurance company, Crusader is subject to Risk Based Capital (“RBC”) requirements. RBC is a method developed by the National Association of Insurance Commissioners (“NAIC”) and adopted in the CIC to determine the minimum amount of statutory capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. The RBC requirements require Crusader to report the results of RBC calculations to the CA DOI, as its domiciliary insurance regulator, and the NAIC. If Crusader fails to meet certain standards related to its RBC Authorized Control Level and its RBC total adjusted capital standards and requirements, the CA DOI may require specified actions to be taken, which could have a material and adverse impact on the Company’s competitiveness, operational flexibility, and operations. Crusader’s adjusted capital at December 31, 2021 and 2020, was 214% and 278%, respectively, of the authorized control level RBC, which is less than the required 300%.

As of December 31, 2021, and December 31, 2020, Crusader’s RBC Level was less than 300% of its Authorized Control Level RBC, and its statutory accounting basis combined ratio was in excess of 120% for the years then ended. The RBC Level when coupled with the statutory accounting basis combined ratio triggered Company Action Level Events under the RBC for the years then ended. On March 24, 2021, Crusader submitted to the CA DOI a comprehensive Risk Based Capital Plan (the "RBC Plan") to increase the adjusted capital above 300% and to address the actions that Crusader would take to correct the conditions that resulted in the Company Action Level Event. The CA DOI found the RBC Plan to be deficient and requested that a revised RBC Plan be submitted. On July 2, 2021, the Company submitted a revised RBC Plan, which addressed issues raised by the CA DOI (the “2021 Revised RBC Plan”). No action was taken by the CA DOI regarding the 2021 Revised RBC Plan. As of December 31, 2021, a second Company Action Event occurred. At December 31, 2021, Crusader’s RBC Level was less than 300%, with a combined ratio greater than 130%, which resulted in another Company Action Level event (the “2022 Company Action Level Event”). As a result of the 2022 Company Action Level Event, Crusader was required to submit another comprehensive Risk Based Capital Plan (“2022 RBC Plan”) to the CA DOI. Crusader submitted its 2022 RBC Plan on May 15, 2022. On June 9, 2022, the CA DOI requested additional information regarding the 2022 RBC Plan, which information is to be submitted by August 24, 2022. The CA DOI may accept Crusader’s revised 2022 RBC Plan to correct the conditions that lead to the 2022 Company Action Event, or it may request that an additional revised plan be submitted, or it may take no action with respect to the 2022 RBC Plan. After the Plans are submitted, the CA DOI may request additional changes to the revised RBC Plan to address various corrective actions that Crusader and/or the Company will take. Depending on the scope and nature of any such requests from the CA DOI, regarding the 2022 RBC Plan the Company and Crusader may not be able to implement certain corrective actions. The Company continues to be engaged in discussions with the CA DOI on various strategic alternatives to address the RBC issues.

25

NOTE 11 – PROFIT SHARING PLAN

The Unico American Corporation Profit Sharing Plan (“Plan”) covers Company’s employees who are at least 21 years of age and have met certain service and eligibility requirements.  Unico American Corporation is the Plan sponsor and the Plan administrator.  Fidelity Management Trust Company is the Plan trustee.  The Plan is intended to be a qualified retirement plan under the Internal Revenue Code.  Under the Plan, participants have the option to elect to make 401(k) and Roth 401(k) deferral contributions that are matched at up to 4%.  Under the Plan, participants have the option to elect to make 401(k) and Roth 401(k) deferral contributions which are not matched by the Company.  In addition, pursuant to the terms of the Plan, the Company may contribute to participants an amount determined by the Board of Directors.  Beginning in 2023 the Company decided that it will not make this optional contribution.  Participants must be employed by the Company on the last day of the Plan year to be eligible for a contribution.  Participants are eligible to request a distribution of their account balance upon death, retirement, minimum required distributions, and termination of employment.  The Company modified the Plan so that all the participants immediately vested in their plan at December 31, 2021.

Contributions to the Plan are as follows:

Year ended December 31, 2021	$	171,205
Year ended December 31, 2020	$	154,331

The Company contributed $71,421 in additional profit sharing for the 2021 Plan year, which was paid to eligible employees in April 2022.

NOTE 12 – INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION

The Company’s 2021 Equity Incentive Plan (the “Equity Incentive Plan”) covers 500,000 shares of Unico’s common stock (subject to adjustment in the case of merger, consolidation, reorganization, recapitalization, stock split, reverse stock split, split up, spin-off, combination of shares, exchange of shares, stock dividend, dividend in kind, etc.) and was approved by Unico’s stockholders on May 27, 2021. The Equity Incentive Plan provides for the grant of the following equity-based incentive awards to participants: (i) non-qualified stock options, (ii) stock appreciation rights, (iii) restricted stock, (iv) restricted stock units and (v) other stock-based awards. Through the date of this Form 10-Q there have been 44,250 non-qualified stock options granted and 48,000 restricted stock grants under the Equity Incentive Plan, of which none were vested and exercisable.

The exercise price, term and other conditions applicable to each non-qualified stock option and restricted stock granted under the Equity Incentive Plan are determined by the Company’s Compensation Committee of the Board of Directors. The exercise price of the stock options is set on the grant date and may not be less than the fair market value per share of the Company’s stock on that date (at market close). The non-qualified stock options granted under the Equity Incentive Plan in 2021 vest 25% on the first anniversary of the grant date and 25% annually thereafter on the anniversary date and expire four years after the date of the grant. The restricted stock grants granted under the Equity Incentive Plan in 2021 vest 100% on the fourth anniversary of the grant date. 

26

The Company recognized stock-based compensation expense in the amount of $14,795 for all awards issued under the Equity Incentive Plan in the “Salaries and employee benefits” line item in the Condensed Consolidated Statements of Operations for the three months ended March 31, 2022.  No stock-based compensation expense was recognized for the three months ended March 31, 2021.  

The fair value of each option award is estimated on the date of the grant using the Black-Scholes Option-Pricing Model using a number of complex and subjective variables. These variables include expected stock price volatility over the term of the awards, a risk-free interest rate and expected dividends.

Expected dividend yield is based on the historical dividend behavior as well as the expected dividend behavior of the Company. Expected volatility is based on the historical volatility of the Company’s stock. The risk-free rate for periods within the contractual life of the option is based on the U.S. treasury yield curve for a 30-day treasury in effect at the time of grant. The expected term represents an estimate of time the options are expected to remain outstanding. In accordance with ASC Topic 718, “Compensation – Stock Compensation,” the Company estimates forfeitures at the time of the grant and revises those estimates in subsequent periods if the actual forfeitures differ from those estimates.

The following table summarizes non-qualified stock option and restricted stock grants activity for three months ended March 31, 2022:

	Number of Shares			Weighted Average  Exercise Price		Weighted Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at December 31, 2021		31,250			4.52		3.79		-
Non-qualified stock option granted		-			-		-		-
Restricted stock granted		-			-		-		-
Forfeited or expired		(5,000	)		4.52		-		-
Exercised		-			-		-		-
Outstanding at March 31, 2022		26,250		$	4.52		3.62		-
Exercisable at March 31, 2022		-			-		-		-

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price and the exercise price, multiplied by the number of in the money options) that would have been received by the option holders had all options been exercised on March 31, 2022.

No options or restricted stock were granted to employees or non-employees during the three months ended March 31, 2022.  Unrecognized compensation cost was $125,945 at March 31, 2022 and is expected to be recognized over a weighted-average period of 3.62 years.  Compensation expense is reversed as options are forfeited. There were 26,250 options outstanding at March 31, 2022.  As of March 31, 2022, 500,000 shares of the Company’s common stock were available under the Equity Incentive Plan.  

As a result of the workforce reduction which occurred on April 1, 2022, an additional 3,750 shares were forfeited from two separated employees resulting in a further reduction in unrecognized compensation expense of $7,239.

NOTE 13 – SUBSEQUENT EVENTS

The Company evaluated subsequent events and transactions for potential recognition or disclosure through the date the consolidated financial statements were issued. Except as disclosed elsewhere, no events have occurred subsequent to March 31, 2022, requiring disclosure or recording in the consolidated financial statements. 

27

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide an understanding of the Company’s financial condition and results of operations by focusing on changes in certain key measures quarter over quarter.  This MD&A should be read in conjunction with the Company’s 2021 Form 10-K, plus the condensed consolidated financial statements and notes thereto.  This discussion contains forward-looking statements that involve risks and uncertainties.  The Company’s actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed elsewhere in this Form 10-Q. The results for the three months ended March 31, 2022 are not necessarily indicative of the results expected for the year ending December 31, 2022.

General

Unico American Corporation is an insurance holding company.  Crusader, Unico’s insurance company subsidiary underwrote commercial property and casualty insurance.  The Company’s subsidiaries Unifax Insurance Systems, Inc. (“Unifax”) and American Insurance Brokers, Inc. (“AIB”) provided marketing and continue to provide various underwriting support services related to property, casualty, health and life insurance. The Company’s subsidiary AAC provided insurance premium financing, and the Company’s subsidiary Insurance Club, Inc., dba AAQHC, an Administrator (“AAQHC”) provides membership association services.  The Company’s subsidiary U.S. Risk Manager’s Inc. (“U.S. Risk”) provides claims adjustment services.  Unico American Corporation is referred to herein as the “Company” or “Unico” and such references include both the corporation and its subsidiaries, all of which are wholly owned.  Unico was incorporated under the laws of Nevada in 1969.

This overview discusses some of the relevant factors that management considers in evaluating the Company’s performance, prospects, and risks. It is not all-inclusive and is meant to be read in conjunction with the entirety of the MD&A, the Company’s condensed consolidated financial statements and notes thereto, and all other items contained within the Company’s 2021 Form 10-K.

Total revenues for the three months ended March 31, 2022, were $6,070,735 compared to $11,471,654 for the three months ended March 31, 2021, a decrease of $5,400,919 (-47%). The decrease in revenue was attributable to a decrease in the net earned premium as Crusader’s operations are now in runoff and $3,693,858 gain realized in February 2021 on the sale of the building previously owned by Crusader.  The Company had a net loss of $4,010,762 for the three months ended March 31, 2022, compared to net income of $2,267,703 for the three months ended March 31, 2021, a decrease in net income of $6,278,465 (-277%). The increase in net loss is mostly attributable to an approximately $10.1 million decrease in direct written premium.

In connection with the Company’s previously announced review of strategic alternatives, during the quarter ended September 2021, Unico took actions to cause Crusader to enter into runoff. In connection with its runoff, Crusader began to cease writing new and renewal business and to wind down operations that support the writing of insurance policies. Effective September 30, 2021, Crusader ceased writing any new insurance policies and no longer renewed policies subsequent to December 8, 2021. Crusader has issued notices in accordance with the CA DOI rules and regulations of non-renewal for its existing in-force policies to terminate such policies at the expiration of the current policy periods. Crusader continues to provide services to existing insurance policyholders and claimants during its runoff. Actions to wind down operations that support the writing of new insurance policies and the issuance of renewal insurance policies began immediately, and the servicing operations will be adjusted over time to support business requirements including the retention of the necessary staff. In August 2021, Unico also discontinued its premium financing operations formerly conducted through AAC, which activity is reflected on the Statement of Operations under “Other insurance operations.”

28

Going Concern

Based on Unico’s current cash and short‑term investments at March 31, 2022, as well as the other factors described herein, there is substantial doubt that Unico will have sufficient cash to meet its operating and other liquidity requirements when they become due during the next twelve months from the date of issuance of the accompanying consolidated financial statements.

Unico has a history of recurring losses from operations, negative cash flows from its operating activities which may continue in the future, and as an insurance holding company, Unico does not independently generate significant revenue, and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses.  Historically, Unico received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the CA DOI pursuant to the Administration Supervision Agreement (the “Supervision Agreement”), dated as of September 7, 2021, by and between Crusader and the CA DOI and other actions by the CA DOI in its review of the financial statements of Crusader. The CA DOI advised in April 2021, that Crusader was prohibited from paying dividends during the year 2021 and for the years 2022 through 2025. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement (“Special Examiner”).  If the Special Examiner does not permit Crusader to continue to provide financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. The Special Examiner has recently informed Crusader that the CA DOI does not intend to continue to permit Crusader to fund certain expenses attributable to Unico’s status as a public company, including certain legal and accounting expenses without an undertaking by the Company to repay payments made on its behalf by Crusader. The Company will have an account payable to Crusader and Crusader will have an intercompany account receivable due from the Company for such payments made by Crusader and authorized by the Special Examiner.  The inability of Crusader to pay certain expenses of the Company will exacerbate Unico’s lack of liquidity. Additionally, many of the potential strategic alternatives that the Unico Board of Directors is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs.  If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders. These circumstances raise substantial doubt about Unico's ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty of our ability to remain a going concern.

Unico needs to improve its consolidated operating results, continue to receive financial support from Crusader, and/or raise substantial additional capital to continue to fund its operations.  Unico has taken actions to cause Crusader to enter into runoff and to wind down operations that support the writing of insurance policies. To address its liquidity concerns and meet its capital obligations, Unico has announced a review of strategic alternatives and, with the assistance of a financial advisor, is considering multiple alternatives, including, but not limited to, strategic financing, further scaling back, or eliminating some or all of its remaining business operations, expense reductions, reorganization, merger with another entity, filing for bankruptcy or cessation of operations.  There can be no assurances that capital will be available when needed or that, if available, it will be obtained on terms favorable to the Company and its stockholders, particularly in light of the effects that the coronavirus COVID-19 pandemic and general economic conditions have  had on the capital markets and investor sentiment. In addition, equity or debt financings may have a dilutive effect on the holdings of Unico's existing stockholders, and debt financings may subject Unico to restrictive covenants, operational restrictions, and security interests in Unico’s assets.  Many of these potential alternatives will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Unico becomes unable to continue as a going concern, Unico may have to dispose of or liquidate its assets and might realize significantly less than the values at which they are carried on its consolidated financial statements. Additionally, Unico may have to write down some or all of its capitalized assets or liquidate some or all of its investments in a gross unrealized loss position.  These actions may cause Unico’s stockholders to lose all or part of their investment in Unico's common stock. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

29

Supervision Agreement

On September 10, 2021, Crusader and the CA DOI entered into “a Supervision Agreement”, dated as of September 7, 2021, at the request of the CA DOI. The Supervision Agreement was requested by the CA DOI because of the CA DOI’s concerns regarding the financial stability of Crusader and the potential effects on Crusader and Crusader’s California policyholders of any potential bankruptcy of Unico. The Supervision Agreement among other things, provides for the appointment by the CA DOI of a Special Examiner to provide supervision and regulatory oversight of Crusader. The Supervision Agreement imposes limitations on Crusader’s ability to take certain actions without the prior written consent of the California Insurance Commissioner (the “Commissioner”), the Special Examiner, or the Special Examiner’s appointed representative. Among the actions that Crusader is prohibited from making without such prior written consent are the following: (i) making payments, engaging in any transaction with or entering into any agreement with, any affiliated or otherwise related person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (ii) making payments, engaging in any transaction with or entering into any agreement with, any non-affiliated or otherwise unrelated person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (iii) paying any dividend of any amount; (iv) except as provided in (i) and (ii), making any payments to or on behalf of the Company in connection with any agreement entered into between Crusader and the Company; (v) making any loans to affiliates, officers, directors, stockholders or third parties; (vi) incurring any debt, obligation or liability greater than $5,000; (vii) entering into any new reinsurance contract or treaty or amending any existing reinsurance contract or treaty; (viii) making any material changes in management and essential staffing; (ix) increasing salaries or benefits of officers or directors or making any preferential payment of bonuses or other payments considered legally preferential; and (x) making any other material changes in its normal course of operations, including but not limited to, entering into new lines of business, making major corporate reorganizations, or redomesticating from California. The Supervision Agreement provides that the Special Examiner will meet with Crusader to develop a list of recurring payments under items (i) and (ii) that may not require prior written approval. To date, the Special Examiner has permitted Crusader to provide significant financial support to Unico in the form of reimbursement and/or direct payment of certain operating and other expenses, but there can be no assurance that the Special Examiner will continue to permit Crusader to do so under the Supervision Agreement. If the Special Examiner does not continue to permit Crusader to financially support Unico in the future, Unico will be unable to continue to fund its ongoing operations.

On September 13, 2021, the Special Examiner advised Crusader, through its counsel, that a deficiency existed in certain funds that Unifax is required to maintain, in a fiduciary capacity, for Crusader’s benefit. Pursuant to the provisions of California Insurance Code (“CIC”) Sections 1733 and 1734, Unifax is required to hold premium payment funds received from policyholders as fiduciary funds in trust maintained for the benefit of Crusader. The Special Examiner informed Crusader that the CA DOI believed that the deficiency in such fiduciary funds was approximately $3,100,000 as of September 13, 2021. In January 2022, Unico, Crusader, and Unifax agreed, with the pre-approval of the Special Examiner, to transfer a computer system, owned by Unico, to Crusader. Unico contributed the computer system at its book value of $1,991,956 to Unifax, and Unifax in turn contributed the computer system to Crusader at its book value of $1,991,956 as a direct reduction in the amount due to Crusader which resulted in a dollar-for-dollar reduction in the premium trust deficiency. The amount of such deficiency was $275,901 as of March 31, 2022, and $435,619 as of June 30, 2022.

Independent Investigation

In October 2021, the Audit Committee of Unico’s Board of Directors retained independent outside counsel, who in turn engaged forensic accountants to work at their direction, to conduct an independent investigation and provide legal advice to the Audit Committee (the “Independent Investigation”), regarding the facts and circumstances relating to, and resulting in, the observed fiduciary funds deficiency. As a result of the Independent Investigation, the Company has determined that, over a period of multiple years, (i) Unifax did not comply with the requirements of the CIC to hold premium trust funds in separate accounts or segregate such funds in accordance with the CIC; (ii) the funds in question were improperly transferred to an operating account of Unifax and were subsequently transferred to a Unico operating account, and (iii) the funds in question were utilized by Unico and its consolidated subsidiaries for general corporate purposes. The independent investigation did not find any evidence that any of such funds had been stolen or used for non-corporate purposes.

30

Work Force Reduction

In connection with the runoff of Crusader, on October 7 and October 8, 2021, the Company informed thirteen employees of the Company’s determination to terminate their employment, effective as of October 8, 2021 (the “October 2021 Work Force Reduction”). Additionally, on December 16, 2021, and December 17, 2021, the Company informed an additional twelve employees of the Company's determination to terminate their employment, effective as of December 17, 2021 (the “December 2021 Work Force Reduction”). The terminated employees were primarily employed in the Company’s underwriting and marketing groups. In connection with the October 2021 Work Force Reduction and the December 2021 Work Force Reduction, the Company expects to incur total pretax costs of $968,139, consisting of severance payments under the Company’s existing policy. In addition, the Company has offered retention bonuses to certain of the Company’s employees that were not subject to the October 2021 Work Force Reduction and the December 2021 Work Force Reduction, in connection with which, depending on employee participation, the Company expects to incur total pretax costs of $62,269. The Company implemented another retention bonus plan to certain employees and expects to incur total pretax costs of $193,731 related to the plan, which will be recognized ratably over the last three quarters of 2022. The Company may incur additional costs in connection with the runoff of Crusader, including additional costs associated with workforce reductions. In 2021, the Company paid $331,331 in severance payments and $0 in retention bonus payments.

In 2022, the Company has paid $270,705 in severance payments and $284,810 in retention bonus payments.

COVID-19

As a result, of the ongoing COVID-19 pandemic, economic uncertainties have arisen which can impact the fair value of investments, day-to-day administration of the business and premium volume. While the Company does not believe it is exposed to substantial risk from coronavirus-related claims under the insurance policies written by Crusader, it is possible that the Company’s results of operations, financial condition and the fair value of its investment portfolio may be adversely affected by the general economic conditions as a result of the pandemic.

The effects of the ongoing COVID-19 pandemic were a major contributor to the variability in fair value of the Company’s fixed income and equity investments during the first half of 2020, which rebounded in 2021 and has been impacted once again in 2022 by the economic environment. The overall response to the pandemic contributed to the recent decline in investment yields, compared to previous years, which will cap the Company’s investment portfolio’s ability to generate higher levels of investment income, absent a larger invested asset base or a change in investment philosophy.

31

Crusader has received a number of coronavirus-related business interruption claims. With the exception of one claim for which an investigation is still ongoing, all such claims were denied after the individual circumstances of each claim were reviewed to determine whether insurance coverage applied. Like many companies in the property casualty insurance industry, Crusader was named as defendant in lawsuits seeking insurance coverage under the policies issued by Crusader for alleged economic losses resulting from the shutdown or suspension of their businesses due to the COVID-19 pandemic. Although the allegations vary, the plaintiffs generally seek a declaration of insurance coverage, damages for breach of contract in unspecified amounts for claim denials, interest, and attorney fees. Some of the lawsuits also allege that the insurance claims were denied in bad faith or otherwise in violation of state laws and seek extra-contractual or punitive damages.

Crusader denies the allegations in these lawsuits and intends to continue to vigorously defend them. Although the policy terms vary in general, the claims at issue in these lawsuits were denied because the policyholder identified no direct physical loss, such as fire or water damage, to property at the insured premises, and the governmental orders that led to the complete or partial shutdown of the business were not due to the existence of any direct physical loss or damage to property in the immediate vicinity of the insured premises and did not prohibit access to the insured premises, as required by the terms of the insurance policies. Depending on the individual policy, additional policy terms and conditions may also prohibit coverage, such as exclusions for pollutants, ordinance or law, loss of use, and acts or decisions. Most of Crusader’s policies also contain an exclusion for losses caused directly or indirectly by “virus or bacteria.”

In addition to the inherent difficulty in predicting litigation outcomes, the COVID-19 pandemic business income coverage lawsuits present a number of uncertainties and contingencies that are not yet known, including how many policyholders will ultimately file claims, the number of lawsuits that will be filed, the extent to which any class may be certified, and the size and scope of any such classes. The legal theories advanced by plaintiffs vary by case. These lawsuits are in the early stages of litigation; many complaints continue to be amended; several have been dismissed voluntarily and may be refiled; and others have been dismissed by trial courts. Some early decisions on motion filings have been appealed.

On March 23, 2021, ten policyholders sued Crusader in a putative class action entitled Anchors & Whales LLC et al. v. Crusader Insurance Company, Superior Court of the State of California for the County of San Francisco (CGC-21-590999). The action alleges that Crusader wrongly denied claims for business interruption coverage made by bars and restaurants related to the COVID-19 pandemic and related government orders that limited or halted operations of bars and restaurants. The action further alleges that Crusader acted unreasonably in denying the claims, and it seeks as damages the amounts allegedly due as contract benefits under the insurance policies, attorneys’ fees and costs, punitive damages, and other unspecified damages. The lawsuit alleges a putative class of all bars and restaurants in California that were insured by Crusader for loss of business income, who made such a claim as a result of “one or more Governmental Orders and the presence of the COVID-19 virus on the property,” and whose claim was denied by Crusader. On October 1, 2021, Crusader was granted its motions on the pleadings without leave to amend and the lawsuit was dismissed. On December 15, 2021, Anchors & Whales LLC filed a notice of appeal with California Court of Appeals, 1^st Appellate District, Division 2 (A164412). The opening brief of Anchors & Whales LLC was filed August 12, 2022, and the Company has 90 days to respond. The Company cannot predict the actions of the Court of Appeals.

While the coronavirus pandemic is also affecting the Company’s internal operations, the Company implemented a plan at the onset of the COVID-19 pandemic to help its operations continue effectively during the ongoing pandemic, including processes to limit the spread of COVID-19 among employees. For example, the Company modified its business practices in accordance with social distancing and safety guidelines, allowing many work-from-home arrangements, flexible work schedules, and restricted business travel. The Company’s employees are following the guidelines and approximately 75% are working from their homes. The Company follows governmental safety guidelines in determining when to remove the coronavirus-related business restrictions and where and when to request the employees working from their homes return to their workplaces for a few days per week. While the pandemic has created new challenges for the Company, the Company’s ability to maintain its operations, internal controls and relationships has not been adversely affected.

Termination of Reinsurance Arrangement

On August 31, 2021, Crusader and United Specialty Insurance Company (“USIC”), terminated the Quota Share Reinsurance Agreement (the “Reinsurance Agreement”), effective April 1, 2020, by and between Crusader and USIC. Pursuant to the Reinsurance Agreement, Crusader agreed to reinsure all of USIC’s liability for policies issued by USIC and produced by Unifax, for property, general liability, commercial multiple peril (“CMP”), liability and other miscellaneous coverages, subject to certain maximum policy limits. Crusader’s obligations under the Reinsurance Agreement continue after termination for business in force at the time of termination, for policies with effective dates prior to the termination but issued after the termination date, and for policies that must be issued or renewed as a matter of law until the expiration of the policies.

32

On August 31, 2021, as a result of the termination of the Reinsurance Agreement, the Surplus Line Broker Agreement (the “Broker Agreement”), effective April 1, 2020, by and between Unifax and USIC, automatically terminated. Pursuant to the Broker Agreement, USIC authorized Unifax to act as its broker for the purpose of producing and administering certain specified classes of insurance policies, which are the subject of the Reinsurance Agreement. Unifax’s obligations under the Broker Agreement continue after termination for insurance business reinsured under the Broker Agreement. Unifax’s obligations include handling and servicing of all policies until their expiration.

On August 31, 2021, as a result of the termination of the Broker Agreement, the Claims Administration Agreement (the “Claims Administration Agreement”), effective April 1, 2020, by and between U.S. Risk and USIC, automatically terminated. Pursuant to the Claims Administration Agreement, USIC appointed U.S. Risk to adjust and settle claims on its behalf in connection with the surplus lines policies issued by USIC in connection with the Reinsurance Agreement. Upon termination of the Claims Administration Agreement, U.S. Risk is obligated (unless revoked by USIC) to continue to manage claims during the runoff of the business reinsured.

The Reinsurance Agreement was mutually terminated by Crusader and USIC. There were no early termination penalties incurred as a result of the termination. The Reinsurance Agreement provides for a minimum ceding fee, and, upon termination of the Reinsurance Agreement, the minimum ceding fee was pro-rated to the date of termination unless there were policies issued after the termination of the Reinsurance Agreement. In such case, the minimum ceding fee will continue past the termination of the Reinsurance Agreement until such time as no further policies are issued. USIC waived any additional ceding fees payable under the Reinsurance Agreement under the agreement to terminate that agreement.   

Under the Reinsurance Agreement, Crusader was required to secure its obligations to USIC for unearned premium reserves, if any, and loss reserves (losses incurred and not reported and loss reported but unpaid) in a security fund, trust agreement or letter of credit to permit USIC to receive credit for the reinsurance ceded to Crusader by USIC. Such security was required because Crusader is not authorized to transact insurance in Delaware, the domiciliary state of USIC.  Initially, the security required to be provided by Crusader was 150% of the unearned premium and loss reserves.  USIC was permitted to request additional security for the unearned premium and loss reserves in the event (i) the A.M. Best rating of Crusader is at any time reduced; or (ii) the A.M. Best rating of Crusader is at any time removed or withdrawn; or (iii) there is a reduction the capital and policyholder surplus of Crusader by 10% or more in any rolling 12-month period or (iv) Crusader fails to maintain its Cat excess of loss reinsurance coverage at certain levels.  As of December 31, 2021, six securities were held as collateral with Comerica Bank & Trust, N. A. (“Comerica”), pursuant to the reinsurance trust agreement among Crusader, USIC and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the reinsurance arrangement with USIC.  The estimated fair value and amortized cost of those securities was $8,243,758 and $8,162,053 on December 31, 2021, respectively.  The estimated aggregate fair value and amortized cost of these securities was $7,944,916 and $7,836,756, on March 31, 2022 respectively.

Outsourcing of Claims Processing to an Experienced Third-Party Administrator

In January 2022, Crusader engaged a Third-Party Administrator (“TPA”) outside of the Unico Group of Companies to assist in the claims adjudication and settlement process.  This outside TPA will supplement U.S. Risk as Crusader is in runoff and is expected increased claims activity will be outsourced to the TPA through the remainder of 2022 to manage open claims inventory.  The U.S. Risk staff adjust claims and oversee all outside claim services such as attorneys, independent or outside claim adjusters, and experts as necessary.  Engagement of this TPA should allow for increased control over paid allocated loss adjustment expenses and reduction of the open claims inventory.  Administration fees paid to the TPA are recoverable by our third-party reinsurers as an allocated loss adjustment expense to the extent the billed activities are allocated to a specific claim.

IT System Upgrade

In 2018 the Company determined it needed to upgrade or replace its legacy IT system, which it opted to upgrade because the cost was substantially less. The upgrade was completed in first quarter of 2021 at a cost of approximately $1,500,000, excluding costs of Unico’s employees involved in the upgrade, due to unexpected technical challenges. The Company started depreciating the associated capitalized costs, including the costs of Unico’s employees involved in the upgrade, during the second quarter of 2021.

Revenue and Income Generation

The Company historically received its revenues primarily from earned premium derived from the insurance company operations, commission and fee income generated from the insurance agency operations, finance charges and fee income from the premium finance operations, and investment income from cash generated primarily from the insurance company operation. However, in light of the runoff of Crusader, and the cessation of the premium finance operations provided by AAC, the Company’s revenues from these sources will decline significantly in the future. The insurance company operation, generated approximately 95% of consolidated revenues for the three months ended March 31, 2022, compared to 96% of consolidated revenues for the three months ended March 31, 2021 (94% of consolidated revenues for the three months ended March 31, 2021, excluding the gain on real estate). None of the Company’s other operations is individually material to consolidated revenues.

Insurance Company Operation

As of March 31, 2022, the Company’s subsidiary Crusader was licensed as an admitted insurance carrier in the states of Arizona, California, Nevada, Oregon, and Washington. Crusader’s business remains concentrated in California (100% of gross written premium during the three months ended March 31, 2022, and 2021 originated in California).  During the three months ended March 31, 2022, approximately 99.8% of Crusader’s business was CMP policies. During the three months ended March 31, 2021, approximately 99.5% of Crusader’s business was comprised of CMP policies.

33

Crusader’s total gross written premium (direct and assumed written premium before cessions to reinsurers under reinsurance treaties) as reported on Crusader’s statutory financial statements, was produced geographically as follows:

	Three Months Ended
	March 31
	2022		2021		Change
California	$	55,043	$	10,482,545	$	(10,427,502	)
Total gross written premium	$	55,043	$	10,482,545	$	(10,427,502	)

Crusader previously focused its business in three underwriting businesses: (1) Transportation, (2) Mainstreet, and (3) Buildings. The Company reorganized its underwriting businesses for proper staffing and business focus during the first quarter of 2021. The former Food, Beverage and Entertainment and Garage and Mercantile businesses became Mainstreet, and the former Apartments & Commercial Buildings business was renamed Buildings.

Written premium is a non-GAAP financial measure that is defined, under statutory accounting principles (“SAP”) as the contractually determined amount charged by the insurance company to the policyholder for the effective period of the contract based on the expectation of risk, policy benefits, and expenses associated with the coverage provided by the terms of the policies. Written premium is a required statutory measure. Written premium is defined under GAAP in Accounting Standards Codification Topic 405, “Liabilities,” as “premiums on all policies an entity has issued in a period.” Earned premium, the most directly comparable GAAP measure to written premium, represents the portion of written premium that is recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the terms of the policies. Written premium is intended to reflect production levels and is meant as supplemental information and not intended to replace earned premium. Such information should be read in connection with the Company’s GAAP financial results.

The following is a reconciliation of gross written premium (direct and assumed written premium before cessions to reinsurers under reinsurance treaties) to net earned premium (after premium ceded to reinsurers under reinsurance treaties):

	Three Months Ended
	March 31
	2022			2021
Direct written premium	$	14,636		$	10,176,863
Assumed written premium		40,407			305,682
Less: written premium ceded to reinsurers		(2,122,828	)		(2,779,992	)
Net written premium		(2,067,785	)		7,702,553
Change in direct unearned premium		6,797,489			(883,694	)
Change in assumed unearned premium		753,973			(211,216	)
Change in ceded unearned premiums		(34,625	)		(3,883	)
Net earned premium	$	5,449,052		$	6,603,760

The Company’s insurance operational underwriting profitability is defined by pre-tax underwriting gain (loss), which is calculated as net earned premium less losses and loss adjustment expenses and policy acquisition costs.

34

Crusader’s underwriting loss before income taxes is as follows:

	Three Months Ended
	March 31
	2022			2021			Change
Net written premium	$	(2,067,785	)	$	7,702,553		$	(9,770,338	)
Change in net unearned premium		7,516,837			(1,098,793	)		8,615,630
Net earned premium		5,449,052			6,603,760			(1,154,708	)
Less:
Losses and loss adjustment expenses		6,831,504			5,585,213			1,246,291
Policy acquisition costs		285,641			1,021,965			(736,324	)
Total underwriting expenses		7,117,145			6,607,178			509,967
Underwriting loss before income taxes	$	(1,668,093	)	$	(3,418	)	$	(1,664,675	)

Underwriting gain or loss before income taxes is a non-GAAP financial measure. Underwriting gain or loss before income taxes represents one measure of the pretax profitability of the insurance company operation and is derived by subtracting losses and loss adjustment expenses, and policy acquisition costs from net earned premium, which are all GAAP financial measures. Management believes disclosure of underwriting income or loss before income taxes is useful supplemental information that helps align the reader’s understanding with management’s view of Crusader’s operations profitability. Each of these captions is presented in the Condensed Consolidated Statements of Operations but is not subtotaled.

The following is a reconciliation of Crusader’s underwriting loss before income taxes to the Company’s income (loss) before taxes:

	Three Months Ended
	March 31
	2022			2021
Underwriting loss before income taxes	$	(1,668,093	)	$	(3,418	)
Insurance company operation revenues:
Net investment income		328,782			514,723
Net realized investment gains		61,733			55,399
Net realized gains on real estate sale		-			3,693,858
Net unrealized investment gains (losses) on equity securities		(180,069	)		151,667
Other income (loss)		89,740			(26,752	)
Other insurance operations revenues:
Gross commissions and fees		313,650			433,461
Finance charges and fees earned		6,298			44,998
Other income		1,549			540
Less expenses:
Salaries and employee benefits		858,404			1,128,090
Commissions to agents/brokers		19,187			20,568
Other operating expenses		1,539,460			1,173,479
Income (loss) before income taxes	$	(3,463,461	)	$	2,542,339

35

Unearned premiums represent premium applicable to the unexpired terms of policies in force. The Company evaluates its unearned premiums periodically for premium deficiencies by comparing the sum of expected claim costs, unamortized deferred policy acquisition costs, and maintenance costs partially offset by net investment income to related unearned premiums. To the extent that any of the Company’s programs become unprofitable, a premium deficiency reserve may be required. The Company has not recognized a premium deficiency reserve for  the three months ended March 31, 2022 and March 31, 2021 respectively.

The following table shows the loss ratios, expense ratios, and combined ratios of Crusader:

	Three Months Ended
	March 31
	2022			2021
Loss ratio (1)		125	%		85	%
Expense ratio (2)		50	%		31	%
Combined ratio (3)		175	%		116	%

(1)	Loss ratio is defined as losses and loss adjustment expenses divided by net earned premium.
(2)	Expense ratio is defined as a sum of policy acquisition costs and portions of indirect salaries and employee benefits and other operating expenses allocation to the insurance company operations, reduced by allocation of gross commissions and fees and other income, divided by net earned premium. The calculation of this expense ratio is different from the one used for computing the statutory accounting basis combined ratio.
(3)	Combined ratio is defined as a sum of loss ratio and expense ratio. This combined ratio is different from the statutory accounting basis combined ratio.

The following table provides an analysis of losses and loss adjustment expenses:

	Three Months Ended
	March 31
	2022		2021			Change
Losses and loss adjustment expenses:
Provision for insured events of current year	$	6,121,111	$	6,757,564		$	(636,453	)
Development of insured events of prior years		710,393		(1,172,351	)		1,882,744
Total losses and loss adjustment expenses	$	6,831,504	$	5,585,213		$	1,246,291

For further analysis of losses and loss adjustment expenses, refer to “Results of Operations”.

36

Revenues from Other Insurance Operations

The Company’s revenues from other insurance operations consist of commissions, fees, investment, and other income. These operations accounted for approximately 5% of total revenues for the three months ended March 31, 2022, compared to approximately 4% of total revenues in the three months ended March 31, 2021 (6% of total revenues for the three months ended March 31, 2021, excluding the gain on real estate sale).

Investments

The Company generated revenues from its total invested assets of $72,220,146 and $93,101,712 (fixed maturities at amortized cost, equity securities at cost and short-term investments at fair value) as of March 31, 2022 and 2021, respectively. Investment income (net of investment expenses) decreased $185,941 (-36%) to $328,782 for the three months ended March 31, 2022, compared to $514,723 for the three months ended March 31, 2021. This decrease is the result of having less investments than in the past, as Crusader is in runoff and will be using the investments to satisfy future claims and operational needs.

As of March 31, 2022, all of the Company’s investments are in U.S. Treasury securities, corporate fixed maturity securities, agency mortgage-backed securities, common stock, Federal Deposit Insurance Corporation (“FDIC”) insured certificates of deposit, money market funds, and a savings account. The Company’s investments in U.S. treasury securities, corporate fixed maturity securities, agency mortgage-backed securities, common stock and money market funds are readily marketable. As of March 31, 2022, the weighted average maturity of the Company’s investments was approximately 7.0 years, and the effective duration for available-for-sale investments (investments managed under the investment guidelines) was 2.6 years.

LIQUIDITY AND CAPITAL RESOURCES

The Company prepared the condensed consolidated financial statements included elsewhere in this Form 10-Q on a going concern basis, which assumes that it will realize its assets and satisfy its liabilities in the normal course of business. Unico has a history of recurring losses from operations, negative cash flows from its operating activities which may continue in the future, and, as a holding company, does not independently generate significant revenue and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses. Historically, Unico received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the CA DOI pursuant to the Supervision Agreement, and other actions by the CA DOI in its review of the financial statements of Crusader.  The CA DOI advised in April 2021 that Crusader was prohibited from paying dividends during the year 2021 and for the years 2022 through 2025. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement. If the Special Examiner does not permit Crusader to continue to provide financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. The Special Examiner has recently informed Crusader that the CA DOI does not intend to permit Crusader to fund certain expenses attributable to Unico’s status as a public company, including certain legal and accounting expenses, without an undertaking by the Company to repay payments made on its behalf by Crusader.  The Company will have an account payable to Crusader and Crusader will have an intercompany account receivable due from the Company for such payments made by Crusader and authorized by the Special Examiner.  The inability of Crusader to pay certain expenses of the Company will exacerbate Unico’s lack of liquidity.  Additionally, many of the potential strategic alternatives that the Board of Directors of Unico is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders. These circumstances raise substantial doubt about Unico’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty of our ability to remain a going concern.

No assurance can be given that the Company’s estimate of ultimate loss and loss adjustment expense reserves will be sufficient but based on the Company’s current loss and loss expense reserves and expected current and future payments, the Company believes that there are no current liquidity constraints for Crusader. However, as an insurance holding company, the Company does not independently generate significant revenue and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses. As discussed below, the Company does not expect to receive any dividends from Crusader for the foreseeable future, and accordingly, its financial position and ability to pay operating expenses will be adversely impacted.

37

As a result of Crusader being placed into runoff, Crusader is no longer able to generate any significant amounts of premium and the holdings of unearned premium reserves will be depleted over time. As a result, Crusader will need to liquidate some of its investment holdings to support its operations. Accordingly, the size of Crusader’s investment portfolio and investment income are expected to decrease.

As of December 31, 2021, and December 31, 2020, Crusader’s RBC Level was less than 300% of its Authorized Control Level RBC, and its statutory accounting basis combined ratio was in excess of 120% for the years then ended.  The RBC Level when coupled with the statutory accounting basis combined ratio triggered Company Action Level Events under the RBC for the years then ended.  On March 24, 2021  Crusader submitted to the CA DOI a comprehensive Risk Based Capital Plan (the "RBC Plan") to increase the adjusted capital above 300% and to address the actions that Crusader would take to correct the conditions that resulted in the Company Action Level Event. The CA DOI found the RBC Plan to be deficient and requested that a revised RBC Plan be submitted.  On July 2, 2021, the Company submitted a revised RBC Plan, which addressed issues raised by the CA DOI (the “2021 Revised RBC Plan”). No action was taken by the CA DOI regarding the 2021 Revised RBC Plan. As of December 31, 2021, a second Company Action Event occurred.  At December 31, 2021, Crusader’s RBC Level was less than 300%, with a combined ratio greater than 130%, which resulted in another Company Action Level event (the “2022 Company Action Level Event”). As a result of the 2022 Company Action Level Event, Crusader was required to submit another comprehensive Risk Based Capital Plan (“2022 RBC Plan”) to the CA DOI. Crusader submitted its 2022 RBC Plan on May 15, 2022.  On June 9, 2022, the CA DOI requested additional information regarding the 2022 RBC Plan, which information is to be submitted by July 24, August 24, 2022. The CA DOI may accept Crusader’s revised 2022 RBC Plan to correct the conditions that lead to the 2022 Company Action Event,  or it may request that an additional revised plan be submitted, or it may take no action with respect to the 2022 RBC Plan. After the Plans are submitted, the CA DOI may request additional changes to the revised RBC Plan to address various corrective actions that Crusader and/or the Company will take, including, without limitation, increasing the capital of Crusader.  Depending on the scope and nature of any such requests from the CA DOI, regarding the 2022 RBC Plan the Company and Crusader may not be able to implement certain corrective actions, including the potential infusion of capital to Crusader. The Company continues to be engaged in discussions with the CA DOI on various strategic alternatives to address the RBC issues.

Another liquidity risk faced by the Company is adverse development of Crusader’s loss and loss adjustment expense reserves.  Based on the Company’s current loss and loss expense reserves and expected current and future payments, the Company believes that Crusader’s loss and loss adjustment expense reserves are adequate to address anticipated claims.  However, no assurance can be given that the Company’s estimate of ultimate loss and loss adjustment expense reserves will be sufficient.

Crusader has a significant amount of cash, restricted cash, cash equivalents, and investments as a result of its holdings of unearned premium reserves, its reserves for loss and loss adjustment expense payments and its capital and surplus.  Crusader's loss and loss adjustment expense payments are the most significant cash flow requirement of the Company.  These payments are continually monitored and projected to ensure that the Company has the liquidity to cover these payments. Cash, restricted cash, and investments (at amortized cost) of Crusader at March 31, 2022, were $81,690,787 compared to $91,831,832 at December 31, 2021.

As of March 31, 2022, all of the Company’s investments are in U.S. Treasury securities, FDIC insured certificates of deposit, corporate fixed maturity securities, agency mortgage-backed securities, common stock and short-term investments. All of the Company’s investments, except for the certificates of deposit, are readily marketable.

The composition of Company’s investment portfolio is as follows:

	March 31, 2022				December 31, 2021
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Fixed maturities:
U.S. Treasury securities	$	5,785,095	$	5,692,831	$	6,278,764	$	6,309,805
Corporate securities		42,463,486		41,620,142		44,370,193		45,249,973
Agency mortgage-backed securities		19,007,275		18,531,691		20,569,448		20,853,627
Certificates of deposit		300,000		300,000		300,000		300,000
Total fixed maturity investments		67,555,856		66,144,664		71,518,405		72,713,405
Equity securities		3,613,060		4,030,888		3,532,026		4,131,153
Short-term investments		1,050,000		1,051,230		1,154,750		1,154,750
Total investments	$	72,218,916	$	71,226,782	$	76,205,181	$	77,999,308

The short‑term investments include U.S. Treasury bills and certificates of deposit that are all highly rated and have initial maturity between three and twelve months. Amortized costs of the short-term investments approximate their fair values.

38

The Company is required to classify its investment securities into one of three categories: held‑to‑maturity, available‑for‑sale, or trading securities. Historically, the Company’s investment guidelines placed primary emphasis on buying and holding high‑quality investments to maturity. It is expected the Company will sell securities to support its operations.

The Company’s Board of Directors approved investment guidelines which reflect the Company’s risk, balance sheet, and profile.

Under the Company’s investment guidelines, investments may only include U.S. Treasury notes, U.S. government agency notes, mortgage-backed securities (including pass through securities and collateralized mortgage obligations) that are backed by agency and non-agency collateral, commercial mortgage-backed securities, U.S. corporate obligations, asset-backed securities, (including but not limited to credit card, automobile and home equity backed securities), tax-exempt bonds, preferred stocks, common stocks, commercial paper, repurchase agreements (treasuries only), mutual funds, exchange traded funds, bank certificates of deposits and time deposits. The investment guidelines provide for certain investment limitations in each investment category.

Unless agreed to in advance in writing by Crusader, investments in the following types of securities are prohibited:

☐	Mortgage loans, except for mortgage-backed securities issued by an agency of the U.S. government.
☐	Derivative mortgage-backed securities including interest only, principal only and inverse floating rate securities.
☐	All fixed maturity real estate securities, except mortgage-backed securities (including pass through securities and collateralized mortgage obligations) that are backed by agency and non-agency collateral and commercial mortgage-backed securities.
☐	Options and futures contracts.
☐	All non-U.S. dollar denominated securities.
☐	Any security that would not be in compliance with the regulations of Crusader’s state of domicile.

An independent investment advisor manages Crusader’s investments. The advisor’s role currently is limited to maintaining Crusader’s portfolio within the investment guidelines and providing investment accounting services to the Company. Through July 31, 2021, the investments were held by Crusader’s previous custodian, Union Bank Global Custody Services (“Union Bank”). Effective August 2, 2021, the investments were held by Crusader’s current custodian, U.S Bank, Institutional Trust and Custody (“U.S. Bank”) as a result of sale of the custodial business by Union Bank to U.S. Bank.

As of March 31, 2022, six securities were held as collateral with Comerica, pursuant to the Reinsurance Trust Agreement among Crusader, USIC and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the Reinsurance Trust Agreement with USIC. The estimated fair value and amortized cost of these securities was $7,944,916 and $7,836,756 on March 31, 2022, respectively. As of December 31, 2021, six securities, were held as collateral with Comerica, pursuant to the reinsurance trust agreement among Crusader, USIC and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the reinsurance arrangement with USIC.  The estimated fair value and amortized cost of those securities was $8,243,758 and $8,162,053 on December 31, 2021, respectively.

On August 10, 2020, the Board authorized a share repurchase program (the “2020 Program”) for the repurchase of up to $5,000,000 of the currently outstanding shares of the Company’s common stock. The 2020 Program was effective immediately and replaced the Company’s existing share repurchase program that was adopted by the Board of Directors on December 19, 2008 (the “2008 Program”) to acquire, from time to time, up to an aggregate of 500,000 shares of the Company’s common stock. The purchases under the 2020 Program may be made, from time to time, in the open market through block trades, 10b5-1 trading plans, privately negotiated transactions or otherwise and in accordance with applicable laws, rules and regulations. The timing and actual number of the shares repurchased under the 2020 Program will depend on a variety of factors including price, market conditions and corporate and regulatory requirements. The Company intends to fund the share repurchases under the 2020 Program from cash on hand. The 2020 Program does not commit the Company to repurchase shares of its common stock and it may be amended, suspended, or discontinued at any time.

39

The Company has remaining authority under the 2020 Program to repurchase up to $4,995,406 of the currently outstanding shares of the Company’s common stock as of March 31, 2022. The Company has retired or will retire all stock repurchased under the 2020 Program and 2008 Program.  Effective January 2022, the Company suspended its 2020 Program and ceased any further repurchases of its shares from stockholders of the Company.  

The Company reported $10,138,678 net cash used by operating activities for the three months ended March 31, 2022, compared to $1,135,389 net cash provided by operating activities for the three months ended March 31, 2021. Fluctuations in cash flows from operating activities relate to changes in loss and loss adjustment expense payments, unearned premium holdings, and the timing of the collection and the payment of insurance-related receivables and payables. The variability of the Company’s losses and loss adjustment expenses is due primarily to its small population of claims which may result in greater fluctuations in claim frequency and/or severity.

Crusader’s statutory capital and surplus as of March 2022 was $20,156,823. Crusader's statutory capital and surplus as of December 31, 2021, was $22,494,454, a decrease of $4,399,061 (-16%) from December 31, 2020 surplus of $26,893,515. The decrease is a result of Crusader being put into runoff and the cessation of writing new policies in September 2021 and renewal policies on December 8, 2021.

No dividends were paid by Crusader to Unico in 2021 as a result of the Supervision Agreement and other action by the CA DOI. The CA DOI advised Crusader that no dividends may be paid by Crusader through December 31, 2025.

During the years ended December 31, 2021 and 2020, no cash dividends were declared or issued by the Company to its stockholders.  Declaration of future cash dividends, if any, will be subject to the Company’s profitability, cash requirements, capital requirements, and general business conditions, among other factors.  Because of the inability of Crusader to pay dividends to the Company for the foreseeable future, it is highly unlikely that the Company can declare and pay dividends to its stockholders for the foreseeable future.

As a California insurance company, Crusader is obligated to pay a premium tax on gross written premium in all states where Crusader is admitted.  Premium taxes are deferred and amortized as the related premium is earned.  The premium tax is in lieu of state franchise taxes and is not included in the provision for state taxes.

RESULTS OF OPERATIONS

All comparisons made in this discussion compare the three months ended March 31, 2022, to the three months ended March 31, 2021, unless otherwise indicated. Because Crusader has been placed into runoff, some of the financial metrics will not be comparable now or in the future.

For the three months ended March 31, 2022, total revenues were $6,070,735, a decrease of $5,400,919 (-47%) compared to total revenues of $11,471,654 for the three months ended March 31, 2021.  For the three months ended March 31, 2022, the Company had a loss before taxes of $3,463,461 compared to income before taxes of $2,542,339 for the three months ended March 31, 2021.  For the three months ended March 31, 2022, the Company had a net loss of $4,010,762 compared to net income of $2,267,703 for the three months ended March 31, 2021.

The decrease in revenues of $5,400,919 for the three months ended March 31, 2022, when compared to the three months ended March 31, 2021, was primarily due to a $1,154,708 (-17%) decrease in the net earned premium as Crusader’s operations are now in runoff, $3,693,858 gain realized in February 2021 on the sale of the building previously owned by Crusader, and $180,069 net unrealized investment losses on equity securities during the quarter ended March 31, 2022 compared to $151,667 net unrealized investment gains on equity securities during the quarter ended March 31, 2022.  

The loss before tax of $3,463,461 for the three months ended March 31, 2022, compared to income before taxes of $2,542,339 for the three months ended March 31, 2021, was due primarily to the $1,154,708 (-17%) decrease in the net earned premium, increase in incurred losses and loss adjustment expenses, the $3,693,858 gain realized in February 2021 on the sale of the building previously owned by Crusader, and $365,981 (31%) increase in other operating expenses, and $180,069 net unrealized investment losses on equity securities during the quarter ended March 31, 2022 compared to $151,667 net unrealized investment gains on equity securities during the quarter ended March 31, 2022, partially offset by $736,324 (-72%) decrease in the policy acquisition costs and $269,686 (-24%) decrease in employee salaries and employee benefits.   

As a result of the runoff of Crusader, revenues and losses in future periods will not be comparable to past periods because Crusader ceased writing new policies in September 2021 and ceased renewing policies as of December 8, 2021.

The effect of inflation on the Company for the three months ended March 31, 2022 was significant.  As our Company’s portfolio securities are primarily comprised of fixed income instruments, the fair value of these fixed income instruments will typically decrease in an inflationary environment as yields increase.  Also, employee salary and employee benefits expense increases tend to be higher than normal than in inflationary times.

Crusader premium

Crusader’s primary lines of business are CMP policies. These policies represented approximately 99.8% and 99.5% of Crusader’s total written premium for the three months ended March 31, 2022, and 2021, respectively.

Gross written premium (direct and assumed written premium before cessions to reinsurers under reinsurance treaties) reported on Crusader’s statutory financial statements decreased $10,427,502 to $55,043, compared to $10,482,545 for the three months ended March 31, 2021.  The decrease in gross written premium was attributable to Crusader’s operations now currently being in runoff.  

As a result of the runoff of Crusader, Crusader will not generate significant levels of written premium in the future. Crusader ceased writing new policies in September 2021 and ceased renewing policies as of December 8, 2021 as Crusader was obligated by regulatory requirements to offer renewal policies through that date.

40

Written premium

Written premium is a non-GAAP financial measure that is defined, under statutory accounting principles (“SAP”) as the contractually determined amount charged by the insurance company to the policyholder for the effective period of the contract based on the expectation of risk, policy benefits, and expenses associated with the coverage provided by the terms of the policies. Written premium is a required statutory measure. Written premium is defined under GAAP in Accounting Standards Codification Topic 405, “Liabilities,” as “premiums on all policies an entity has issued in a period.” Earned premium, the most directly comparable GAAP measure to written premium, represents the portion of written premium that is recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the terms of the policies. Written premium is intended to reflect production levels and is meant as supplemental information and not intended to replace earned premium. Such information should be read in connection with the Company’s GAAP financial results.

Gross earned premium

Gross earned premium decreased $1,781,129 (-19%) to $7,606,505 for the three months ended March 31, 2022, compared to $9,387,634 for the three months ended March 31, 2021.  Historically, and prior to Crusader being placed into runoff, all policies were written on an annual basis. Earned premium represents a portion of written premium that is recognized as income in the condensed consolidated financial statements for the period presented and earned daily on a pro-rata basis over the terms of the policies, and, therefore, premiums earned in the current year are related to policies written during both the current year and immediately preceding year. The decrease in gross earned premium was due primarily to decrease in the gross written premium as a result of the Crusader runoff.  

As a result of the runoff of Crusader, the gross earned premium is expected to gradually decrease over time. Crusader does not expect any gross earned premium in 2023.

Ceded earned premium

Ceded earned premium (premium ceded to reinsurers under reinsurance treaties) decreased $626,421 (-23%) to $2,157,453 for the three months ended March 31, 2022, compared to $2,783,874 for the three months ended March 31, 2021. Ceded earned premium as a percentage of gross earned premium was 28% and 30% for the three months ended March 31, 2022 and 2021, respectively. The decrease in the ceded earned premium as a percentage of gross earned premium for the three months ended March 31, 2022, compared to the three months ended March 31, 2021, was due primarily to a reduction of premiums ceded to reinsurers related to the Company excess of loss treaties.  

Ceded earned premium is based on gross earned premium. As a result of the runoff of Crusader, the ceded earned premium will gradually decrease over time. Crusader does not expect any ceded earned premium in 2023.

Reinsurance treaties are generally structured in layers, with different negotiated economic terms and retention of participation, or liability, in each layer.  In calendar years 2022 and 2021, Crusader retained a participation in its excess of loss reinsurance treaties of 0% in its 1^st layer (reinsured losses between $500,000 and $1,000,000), 0% in its 2^nd layer (reinsured losses between $1,000,000 and $4,000,000), and 0% in its property and casualty clash treaty.  

Crusader also has catastrophe (“CAT”) reinsurance treaties from various highly rated California authorized and California unauthorized reinsurance companies.  These reinsurance treaties help protect Crusader against losses in excess of certain retentions from catastrophic events that may occur on property risks which Crusader insures.  In calendar years 2021 and 2020, Crusader retained a participation in its catastrophe excess of loss reinsurance treaties of 5% in its 1^st layer (reinsured losses between $1,000,000 and $10,000,000) and 0% in its 2^nd layer (reinsured losses between $10,000,000 and $46,000,000).  In 2022 the catastrophe excess of loss reinsurance treaties were reduced to $16,000,000 with a $1,000,000 retention. Also, Crusader has not had a single CAT claim since 1992.

Crusader also has facultative reinsurance treaties from a highly rated California authorized reinsurance company.  Unlike the excess of loss treaties which cover all risks underwritten by Crusader, the facultative reinsurance treaties cover specific risks for properties with total insured values in excess of $4,000,000, or property coverage limit of the excess of loss treaties.  In calendar year 2020 and during the first five months of 2021, the facultative reinsurance treaties provided coverage for reinsured losses between $4,000,000 and $8,000,000.  From June 2021 through 2022, the facultative reinsurance treaties had two sections which provide coverage for reinsured losses between $4,000,000 and $9,000,000 (Section A) and $4,000,000 and $15,000,000 (Section B) depending on location of the insured risk.

Crusader evaluates each of its ceded reinsurance contracts at its inception to determine if there is a sufficient risk transfer to allow the contract to be accounted for as reinsurance under current accounting literature. As of March 31, 2022, all such ceded contracts are accounted for as risk transfer reinsurance.

41

A tabular presentation of Crusader’s direct, assumed, ceded and net earned premium is as follows:

	Three Months Ended
	March 31
	2022			2021
Direct earned premium	$	6,812,125		$	9,293,168
Assumed earned premium		794,380			94,466
Ceded earned premium		(2,157,453	)		(2,783,874	)
Net earned premium	$	5,449,052		$	6,603,760
Ratio of ceded earned premium to gross earned premium (direct and assumed earned premium)		28	%		30	%

Net Investment Income, Net Realized Investment Gains and Losses, and Net Unrealized Investment Losses on Equity Securities

Investment income decreased $185,941 (-36%) to $328,782 for the three months ended March 31, 2022, compared to $514,723 for the three months ended March 31, 2021. This decrease in investment income was due primarily to a smaller overall portfolio than in 2021 as investments were sold to pay claims and for operational uses.  In 2022, our third-party investment advisor was instructed by management not to invest in matured bonds so the portfolio remains relatively liquid, which will limit net investment income.  The Company had $61,733 in net realized investment gains for the three months ended March 31, 2022, compared to net realized investment gains of $55,399 for the three months ended March 31, 2021. The Company had net unrealized investment losses on equity securities of $180,069 for the three months ended March 31, 2022, compared to net unrealized gains of $151,667 for the three months ended March 31, 2021.

Average yields on the Company’s average invested assets and investment income, excluding net realized investment gain and losses and net unrealized investment losses on equity securities, are as follows:

	Three Months Ended
	March 31
	2022			2021
Average invested assets (1) – at amortized cost	$	74,212,049		$	88,417,672
Net investment income from:
Invested assets (2)	$	328,760		$	514,392
Invested Cash		22			331
Total investment income	$	328,782		$	514,723
Average yield on average invested assets (3)		1.8	%		2.3	%

(1)	The average is based on the beginning and ending balance of the amortized cost of the invested assets for each respective period.
(2)	Investment income from insurance company operation included $74,626 of investment expense for the three months ended March 31, 2022, compared to $34,581 of investment expense for the three months ended March 31, 2021.
(3)	Average yield on average invested assets did not include the investment income from cash equivalents.

42

As Crusader entered into runoff, it will need to liquidate some of its investment holdings to support its operations. Accordingly, the size of Crusader’s investment portfolio and investment income are expected to decrease. Investment expenses are expected to decrease as the portfolio’s invested assets decrease.

The amortized cost, estimated fair value (adjusted for YTD unrealized gains and losses) and weighted average yield of fixed maturity investments by contractual maturity are as follows:

Maturities by Year at March 31, 2022	Amortized Cost		Fair Value		Weighted Average Yield
Due in one year	$	17,978,044	$	17,974,935		1.83	%
Due after one year through five years		15,417,501		15,283,963		2.11	%
Due after five years through ten years		19,091,698		18,372,496		2.43	%
Due after ten years and beyond		15,068,613		14,513,270		2.36	%
Total	$	67,555,856	$	66,144,664		2.18	%

Maturities by Year at December 31, 2021	Amortized Cost		Fair Value		Weighted Average Yield
Due in one year	$	15,758,755	$	15,875,423		2.21
Due after one year through five years		19,349,200		19,681,599		1.80
Due after five years through ten years		19,335,034		19,832,093		2.39
Due after ten years and beyond		17,075,416		17,324,290		2.35
Total	$	71,518,405	$	72,713,405		2.18

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

The weighted average maturity of the Company’s fixed maturity investments was 7.0 years as of March 31, 2022, and 6.7 years as of December 31, 2021.

A summary of estimated fair value, gross unrealized losses, and number of securities in a gross unrealized loss position by the length of time in which the securities have continually been in that position is shown below:

	Less than 12 Months					12 Months or Longer
	Estimated Fair Value		Gross Unrealized Losses			Number of Securities		Estimated Fair Value		Gross Unrealized Losses			Number of Securities
March 31, 2022
U.S. Treasury securities	$	-	$	-			-	$	896,328	$	(98,208	)		2
Corporate securities		21,182,647		(755,757	)		29		1,806,455		(252,497	)		4
Agency mortgage-backed securities		15,248,602		(394,717	)		37		860,650		(91,755	)		2
Total debt securities		36,431,249		(1,150,474	)		66		3,563,433		(442,460	)		8
Equity securities		1,162,916		(103,530	)		100		84,921		(11,312	)		11
Total	$	37,594,165	$	(1,254,004	)		166	$	3,648,354	$	(453,772	)		19

43

	Less than 12 Months					12 Months or Longer
	Estimated Fair Value		Gross Unrealized Losses			Number of Securities		Estimated Fair Value		Gross Unrealized Losses			Number of Securities
December 31, 2021
U.S. Treasury securities	$	481,875	$	(15,785	)		1	$	476,016	$	(20,690	)		1
Corporate securities		13,152,240		(128,502	)		15		1,179,235		(68,006	)		1
Agency mortgage-backed securities		5,086,187		(43,019	)		8		471,479		(25,268	)		1
Total debt securities		18,720,302		(187,306	)		24		2,126,730		(113,964	)		3
Equity securities		665,100		(55,156	)		18		76,454		(4,703	)		3
Total	$	19,385,402	$	(242,462	)		42	$	2,203,184	$	(118,667	)		6

The fair value of the Company’s investment portfolio at March 31, 2022 was significantly impacted by higher market interest rates caused by the tightening of monetary policy by the Federal Reserve and the economic impact of Russia’s invasion of Ukraine.

The Company closely monitors its investments. If an unrealized loss is determined to be other-than-temporary, it is written off as a realized loss through the Condensed Consolidated Statements of Operations. The Company’s methodology of assessing other-than-temporary impairments is based on security-specific analysis as of the balance sheet date and considers various factors including the length of time to maturity and the extent to which the fair value has been less than the cost, the financial condition and the near-term prospects of the issuer, and whether the debtor is current on its contractually obligated interest and principal payments. The unrealized losses on all securities as of March 31, 2022, and December 31, 2021, were determined to be temporary.

The fixed maturity securities previously held by the Company were sold and called prior to maturity as follows:

	Three Months Ended
	March 31
	2022		2021
Fixed maturities securities sold
Number of securities sold		-		1
Amortized cost of sold securities	$	-	$	249,995
Realized gains on sales	$	-	$	2
Fixed maturities securities called
Number of securities called		1		2
Amortized cost of called securities	$	524,987	$	1,374,901
Realized (losses) gains on calls	$	13	$	99

The unrealized gains or losses from fixed maturities are reported as “Accumulated other comprehensive income or loss,” which is a separate component of stockholders’ equity, net of any deferred tax effect.

Other income

Other income included in Insurance Company Revenues and Other Insurance Operations was $91,289 for the three months ended March 31, 2022, compared to other loss of $26,212 for the three months ended March 31, 2021.  The increase in other income during the three months ended March 31, 2022, is primarily attributable to an increase in Crusader’s share of California FAIR Plan Equity of $134,598 offset by a decrease in rental income of $13,806 from the Mureau building that was sold.

44

Gross commissions and fees

Gross commissions and fees decreased $119,811 (-28%) to $313,650 for the three months ended March 31, 2022, compared to gross commissions and fees of $433,461 for the three months ended March 31, 2021.

The comparison in gross commission and fee income for the three months ended March 31, 2022, as compared to the three months ended March 31, 2021, are as follows:

	Three Months Ended
	March 31
	2022		2021		Change
Brokerage fee income	$	120,465	$	235,895	$	(115,430	)
Health insurance program		185,941		178,975		6,966
Membership and fee income		7,244		18,591		(11,347	)
Gross commissions and fees	$	313,650	$	433,461	$	(119,811	)

Unifax sold insurance policies for Crusader until it was put into runoff and for USIC until its contract with USIC ended on August 31, 2021. Unifax continues to service the Crusader and USIC insurance policies.  For these brokerage services, Unifax received commissions from insurance companies and fees from policyholders. The commissions paid by Crusader to Unifax are eliminated as intercompany transactions and are not reflected as income in the condensed consolidated financial statements. Policy fee income received by Unifax is related to the Crusader policies and service fee income received by Unifax is related to the USIC policies. For financial statement reporting purposes, brokerage fees are earned ratably over the life of the related insurance policy. The unearned portion of the brokerage fees is recorded as a liability on the Condensed Consolidated Balance Sheets under “Accrued expenses and other liabilities.” The earned portion of the brokerage fees charged to the policyholder by Unifax is recognized as income in the condensed consolidated financial statements. Brokerage fee income decreased $115,430 (-49%) in the three months ended March 31, 2022, compared to the three months ended March 31, 2021, due primarily to reduction in policy counts. As a result of Crusader’s entering into runoff, the brokerage fee income, which is generated from production of Crusader and USIC insurance policies, is expected to gradually decrease over time. The Company does not expect any brokerage fee income in 2023.

AIB markets health insurance in California through non-affiliated insurance companies for individuals and groups. For these services, AIB receives commissions based on the premiums that it writes. Commission income increased $6,966 (4%) in the three months ended March 31, 2022, compared to the three months ended March 31, 2021. The increase in the commissions during the three months ended March 31, 2022, is due to increase in override commissions for health and life business, offset by decreases in commission income from individual, group, and other health and life policies.

AAQHC is a third-party administrator for contracted insurance companies and is a membership association that provides various consumer benefits to its members, including participation in group health care insurance policies that AAQHC negotiates for the association. For these services, AAQHC receives membership and fee income from its members. Membership and fee income decreased $11,347 (-61%) for the three months ended March 31, 2022, compared to the three months ended March 31, 2021. The decrease in the membership and fee income during the three months ended March 31, 2022, are due primarily to a decrease the cancellation of a few large groups.

Finance charges and fees earned

Effective August 8, 2021, the Company decided to discontinue loan issuance through AAC. Finance charges and fees earned consist of finance charges, late fees, returned check fees and payment processing fees. These charges and fees earned by AAC decreased $38,700 (-86%) to $6,298 for the three months ended March 31, 2022, compared to $44,998 in fees earned during the three months ended March 31, 2021, due primarily to the discontinuation of loan issuance through AAC in August 2021. During the three months ended March 31, 2022, AAC issued 0 loans, and had 182 loans outstanding as of March 31, 2022.  During the three months ended March 31, 2021, AAC issued 231 loans and had 745 loans outstanding as of March 31, 2021.  AAC provided premium financing for Crusader and USIC policies produced by Unifax in California. The Company will continue servicing existing loans through their expiration in June 2022.

45

Losses and loss adjustment expenses

Loss and loss adjustment expenses are the Company’s largest expense item. The loss ratio, which is calculated by dividing losses and loss adjustment expenses by net earned premium, was 125% for the three months ended March 31, 2022, compared to 85% for the three months ended March 31, 2021.  The loss ratio is expected to increase as the Company settles additional claims and net earned premium continues to decrease.

Losses and loss adjustment expenses and loss ratios are as follows:

	Three Months Ended March 31
	2022		Loss  Ratio			2021			Loss  Ratio			Change
Net earned premium	$	5,449,052				$	6,603,760					$	(1,154,708	)
Losses and loss adjustment expenses:
Provision for insured events of current year		6,121,111		112	%		6,757,564			102	%		(636,453	)
Development of insured events of prior years		710,393		13	%		(1,172,351	)		(17	)%		1,882,744
Total losses and loss adjustment expenses	$	6,831,504		125	%	$	5,585,213			85	%		1,246,291

Some lines of insurance are commonly referred to as “long-tail” lines because of the extended time required before claims are ultimately settled.  Lines of insurance in which claims are settled relatively quickly are called “short-tail” lines.  It is generally more difficult to estimate loss reserves for long-tail lines because of the long period of time that elapses between the occurrence of a claim and its final disposition and the difficulty of estimating the settlement value of the claim.  Crusader’s short-tail lines consist of its property coverages, and its long-tail lines consist of its liability coverages.  However, Crusader’s long-tail liability claims tend to be settled relatively quicker than other long-tail lines not underwritten by Crusader, such as workers’ compensation, professional liability, umbrella liability, and medical malpractice.  Since trends develop over longer periods of time on long-tail lines of business, the Company generally gives credibility to those trends more slowly than for short-tail or less volatile lines of business.  

The $6,121,111 provision for insured events of current year for the three months ended March 31, 2022, was $636,453 less than the $6,757,564 provision for insured events of current year for the three months ended March 31, 2021, due primarily to decreases in the IBNR reserves associated with the Apartments business during the three months ended March 31, 2022.

The $710,393 unfavorable development of insured events of prior years for the three months ended March 31, 2022, was $1,882,744 higher compared to the $1,172,351 favorable development for the three months ended March 31, 2021, due primarily to increases in direct IBNR associated with the Transportation business.

Crusader has received a number of COVID-19-related business interruption claims. With the exception of one claim for which the investigation is still ongoing, all claims were denied after the individual circumstances of each claim were reviewed to determine whether insurance coverage applied. Like many companies in the property casualty insurance industry, Crusader was named as defendant in lawsuits seeking insurance coverage under the policies issued by Crusader for alleged economic losses resulting from the shutdown or suspension of their businesses due to COVID-19. Although the allegations vary, the plaintiffs generally seek a declaration of insurance coverage, damages for breach of contract in unspecified amounts for claim denials, interest and attorney fees. Some of the lawsuits also allege that the insurance claims were denied in bad faith or otherwise in violation of state laws and seek extra-contractual or punitive damages.

46

While the Company does not believe it is exposed to substantial risk from those claims under the insurance policies written by Crusader, the individual circumstances of each such claim are reviewed to fulfill Crusader’s obligation to its policyholders if coverage applies. Further, there may be impacts to the timing of loss emergence and ultimate loss ratios for certain Crusader’s products due to postponements of civil court cases, extensions of various statutes of limitations, changes in settlement trends and other new legislative, regulatory or judicial developments which could result in loss reserve deficiencies and negative impact on results of operations.

Crusader has received seven claims related to civil unrest through August 1, 2022. One claim remains open for potential subrogation. The losses and loss adjustment expenses associated with this claim will not exceed Crusader’s $500,000 excess of loss reinsurance treaty retention.

The following table breaks out adverse (favorable) development from total losses and loss adjustment expenses quarterly since March 31, 2020:

	Provision for Insured Events of Current Year		Adverse (Favorable) Development of Insured  Events of Prior Years			Total Losses and Loss Adjustment Expenses
Three Months Ended:
March 31, 2022	$	6,121,111	$	710,393		$	6,831,504
December 31, 2021		6,290,918		1,160,104			7,451,022
September 30, 2021		8,017,701		(1,165,803	)		6,851,898
June 30, 2021		5,754,482		330,225			6,084,707
March 31, 2021		6,757,564		(1,172,351	)		5,585,213
December 31, 2020		6,758,848		(202,270	)		6,556,578
September 30, 2020		9,385,389		7,934,662			17,320,051
June 30, 2020		5,378,459		(489,553	)		4,888,906
March 31, 2020		5,161,176		716,209			5,877,385

At the end of each fiscal quarter, Crusader’s loss and loss adjustment expense reserves for each accident year (i.e., for all claims incurred within each year) are re-evaluated independently by the Company’s president, the Company’s chief financial officer, and by an independent consulting actuary. Generally accepted actuarial methods, including the widely used Bornhuetter-Ferguson and loss development methods, are employed to estimate ultimate claims costs. An actuarial central estimate of the ultimate claims costs and IBNR reserves is ultimately determined by management and tested for reasonableness by the independent consulting actuary.

The variability of Crusader’s losses and loss adjustment expenses for the periods presented is primarily due to the small and diverse population of Crusader’s policyholders and claims, which may result in greater fluctuations in claim frequency and/or severity. In addition, Crusader’s reinsurance retention, which is relatively high in relationship to its net earned premium, can result in increased loss ratio volatility when large losses are incurred in a relatively short period of time. Nevertheless, management believes that its reinsurance retention is reasonable given the amount of Crusader’s surplus and its goal to minimize ceded premium.

47

The preparation of the Company’s condensed consolidated financial statements requires that management makes an estimation of certain liabilities, most significantly the liability for unpaid losses and loss adjustment expenses. Management makes its best estimate of the liability for these unpaid claims costs as of the end of each fiscal quarter. Due to the inherent uncertainties in estimating the Crusader’s unpaid claims costs, actual loss and loss adjustment expense payments are expected to vary, perhaps significantly, from any estimate made prior to the settling of all claims. Variability is inherent in establishing loss and loss adjustment expense reserves, especially for a small insurer such as Crusader. For any given line of insurance, accident year, or other group of claims, there is a continuum of possible loss and loss adjustment expense reserve estimates, each having its own unique degree of propriety or reasonableness. Due to the complexity and nature of the insurance claims process, there are potentially an infinite number of reasonably likely scenarios. Management draws on its collective experience to judgmentally determine its best estimate. In addition to applying a variety of standard actuarial methods to the data, an extensive series of diagnostic tests are applied to the resultant loss and loss adjustment expense reserve estimates to determine management’s best estimate of the unpaid claims liability. The statistics reviewed for each accident year include: loss and loss adjustment expense development patterns; frequencies; severities; and ratios of loss to premium, loss adjustment expense to premium, and loss adjustment expense to loss.

When there is clear evidence that the actual claims costs emerged are different than expected for any prior accident year, the claims cost estimates for that year are revised accordingly. If the claims costs that emerge are less favorable than initially anticipated, generally, Crusader increases its loss and loss adjustment expense reserves immediately. However, if the claims costs that emerge are more favorable than initially anticipated, generally, Crusader reduces its loss and loss adjustment expense reserves over time while it continues to assess the validity of the observed trends based on the subsequent emerged claim costs.

The establishment of loss and loss adjustment expense reserves is a detailed process as there are many factors that can ultimately affect the final settlement of a claim. Estimates are based on a variety of industry data and on Crusader’s current and historical accident year claims data, including but not limited to reported claim counts, open claim counts, closed claim counts, closed claim counts with payments, paid losses, paid loss adjustment expenses, case loss reserves, case loss adjustment expense reserves, earned premiums and policy exposures, salvage and subrogation, and unallocated loss adjustment expenses paid. Many other factors, including changes in reinsurance, changes in pricing, changes in policy forms and coverage, changes in underwriting and risk selection, legislative changes, results of litigation and inflation are also considered.

Policy acquisition costs

Policy acquisition costs consist of commissions, premium taxes, inspection fees, and certain other underwriting costs that are directly related to the production of Crusader insurance policies. These costs include both Crusader expenses and the allocated expenses of other Unico subsidiaries. Crusader’s reinsurers pay Crusader a ceding commission, which is primarily a reimbursement of the acquisition cost related to the ceded premium. No ceding commission is received on facultative or catastrophe ceded premium. Policy acquisition costs, net of ceding commission, are deferred and amortized as the related premiums are earned. The Company annually reevaluates its acquisition costs to determine that costs related to successful policy acquisition are capitalized and deferred. Policy acquisition costs and the ratio to net earned premium are as follows:

	Three Months Ended March 31
	2022			2021			Change
Policy acquisition costs	$	285,641		$	1,021,965		$	(736,324	)
Ratio to net earned premium (GAAP ratio)		5	%		15	%

Policy acquisition costs decreased due to the cessation of underwriting operations, which resulted in an overall decrease in the ratio for three months ended March 31, 2022, as compared to the three months ended March 31, 2021.

As a result of the runoff of Crusader, policy acquisition costs, which are related to production of Crusader insurance policies, are expected to gradually decrease over time. The Company does not expect any policy acquisition costs in 2023.

Salaries and employee benefits

Salaries and employee benefits decreased $269,686 (-24%) to $858,404 for the three months ended March 31, 2022, compared to $1,128,090 for the three months ended March 31, 2021.

48

Salaries and employee benefits incurred and charged to operating expenses are as follows:

	Three Months Ended
	March 31
	2022			2021			Change
Total salaries and employee benefits incurred	$	1,832,635		$	2,173,440		$	(340,805	)
Less: charged to losses and loss adjustment expenses		(974,231	)		(567,338	)		(406,893	)
Less: capitalized to policy acquisition costs		-			(309,695	)		309,695
Less: charged to IT system upgrade		-			(168,317	)		168,317
Net amount charged to operating expenses	$	858,404		$	1,128,090		$	(269,686	)

The decrease in the total salaries and employee benefits incurred for the three months ended March 31, 2022, compared to the three months ended March 31, 2021, was due primarily to reductions in headcount of non-claims personnel, partially offset by increases in employee benefits costs as a result of higher medical insurance rates.

As a result of the runoff of Crusader, salaries and employee benefits are expected to decrease over time as the Company reduces its employee headcount to adequately support the diminished operations. The decrease in the salaries and employee benefits is expected to be partially offset by costs of severance paid to terminated employees and retention bonuses paid to remaining employees.

Commissions to agents/brokers

Commissions to agents/brokers (not including commissions on Crusader and USIC policies that are reflected in policy acquisition costs) are generally related to gross commission income from the health insurance program. Commissions to agents/brokers on the health insurance program decreased $1,381 (-7%) to $19,187 for the three months ended March 31, 2022, compared to $20,568 for the three months ended March 31, 2021.  These decreases in commissions to agents/brokers were due primarily to lower commissions associated with the loss of a large group account.

Other operating expenses

Other operating expenses increased $365,981 (31%) to $1,539,460 for the three months ended March 31, 2022, compared to $1,173,479 for the three months ended March 31, 2021.  The increases in other operating expenses for the three months ended March 31, 2022, compared to the three months ended March 31, 2021, were primarily due to increases in legal fees to attorneys and examination fees paid to California, offset by expense savings from no longer having a rental property.

Income tax expense

Income tax expense was $547,301 (16% of pre-tax loss) for the three months ended March 31, 2022 and income tax expense was $274,636 (-11% of pre-tax income) for the three months ended March 31, 2021.

As of March 31, 2022, the Company had deferred tax assets of $9,529,432 generated from $45,378,251 of federal net operating loss carryforwards that will begin to expire in 2035 and deferred tax assets of $2,458,655 generated from state net operating loss carryforwards which begin to expire in 2028. In connection with preparation of its consolidated financial statements, the Company periodically performs an analysis of future income projections to determine the adequacy of the valuation allowance. In light of the net losses that were generated in recent years, for the periods ended March 31, 2022 and December 31, 2021, the Company has established a full valuation allowance against all deferred tax assets in the amount of $13,049,316 and $11,939,459, respectively, as in management’s judgement they will not more-likely-than-not be realized.

49

Critical Accounting Policies and Estimates

The consolidated condensed financial statements included elsewhere in this report have been prepared in accordance with accounting principles generally accepted in the United States which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated condensed financial statements and revenues and expenses during the periods reported.  Actual results could differ from those estimates.  Information with respect to our critical accounting policies and estimates which we believe could have the most significant effect on our reported results and require subjective or complex judgments by Management is contained in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2021.  There have been no significant changes from the information discussed therein.  

OFF-BALANCE SHEET ARRANGEMENTS

During the periods presented, there were no off-balance sheet transactions, unconditional purchase obligations or similar instruments and the Company was not a guarantor of any other entities’ debt or other financial obligations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is currently a “smaller reporting company,” as defined in Item 10(f)(1) of Regulation S-K. The Company has elected to comply with the scaled disclosure requirements applicable to smaller reporting companies and has therefore omitted the information required under Item 305 of Regulation S-K.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in the Company’s reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives; and, therefore, management was required to apply its judgment in evaluating the cost benefit relationship of possible controls and procedures.

In connection with the filing of this Form 10-Q for the period ended March 31, 2022, our management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As a result of this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were not effective as of March 31, 2022, due to the material weakness in internal control over financial reporting described below.

A material weakness is defined as a deficiency, or combination of deficiencies in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.  Based on this definition, our management, with the participation of our CEO and CFO, identified the following that was concluded to represent a material weakness in the Company’s internal control over financial reporting and concluded that our internal control over financial reporting was not effective as of March 31, 2022. 

Over a period of multiple years, (i) Unifax did not comply with the requirements of the CIC to hold premium trust funds in separate accounts or segregate such funds in accordance with the CIC; (ii) the funds in question were improperly transferred to an operating account of Unifax and were subsequently transferred to a Unico operating account, and (iii) the funds in question were utilized by Unico and its consolidated subsidiaries for general corporate purposes.  This resulted in a Premium Trust Deficiency and a compliance noncompliance by the Company and its subsidiaries with the contractual requirements of the affiliate agreement between Unifax and Crusader, and also resulted in certain immaterial errors in our financial statements previously filed with the SEC related to restricted cash and restricted funds. 

This matter occurred due to ineffective management communication and review of the legal and regulatory requirements and internal control responsibilities associated with operating a multi-subsidiary business.  Additionally, this resulted from inadequate documentation of processes and methodologies used to facilitate compliance with such requirements and responsibilities, hindering clear communication among management and the Board of Directors and adequate accounting and disclosures.

Remediation Efforts to Address Deficiencies

Our management, including our CEO and CFO, has worked with our Audit Committee to implement several steps to remediate the deficiencies in our disclosure controls and procedures and our internal control over financial reporting including hiring a new CEO and CFO in October 2021, supplementing our accounting function with contract accounting resources, implementing training of staff on applicable legal and regulatory requirements and implementing additional processes and controls relating to such requirements.

In addition to the items noted above, as we continue to evaluate, remediate, and improve our internal control over financial reporting, our management expects to continue to implement additional measures to address control deficiencies and further refine and improve the remediation efforts described above.  Any additional deficiencies that Company management identifies, as well as any remedial actions will be shared and discussed with our Audit Committee and our independent auditors on a quarterly basis.

An effective internal control system, no matter how well designed, has inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud, and therefore can provide only reasonable assurance with respect to reliable financial reporting. Because of its inherent limitations, our internal control over financial reporting may not prevent or detect all misstatements.

Changes in Internal Control Over Financial Reporting

As described above, there were and continue to be changes in our internal control over financial reporting during the quarter ended March 31, 2022, that have and may have a material affected, or are reasonably likely to materially affect, our internal control over financial reporting.

50

PART II ‑ OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company and its subsidiaries are named from time to time as defendants in various legal actions that are incidental to its business, including those which arise out of or are related to the handling of claims made in connection with Crusader’s insurance policies. Crusader is also subject to regulatory and governmental examinations, requests for information, inquiries, investigations and threatened legal actions and proceedings by state regulators and others. Crusader receives numerous requests, orders for documents, and information in connection with various aspects of its regulated business.

In accordance with applicable accounting guidance, Crusader establishes reserves for certain claims-related lawsuits, regulatory actions, and other contingencies when it believes a loss is probable and is able to estimate its potential exposure.

Due to the inherent difficulty of predicting the outcome of litigation, regulatory and government matters, the Company generally cannot predict what the eventual outcome of the pending matters will be, what the timing of the ultimate resolution of these matters will be, or the amount, if any, of eventual loss, fines or penalties related to these matters. While actual losses may differ from the amounts recorded and such matters are subject to many uncertainties and outcomes that are not predictable with assurance, on the basis of currently available information, the Company is not aware of any currently pending or threatened legal or regulatory proceedings that, either individually or in the aggregate, it anticipates will have a material adverse effect on its consolidated financial condition, results of operations or cash flows.

On March 23, 2021, ten policyholders sued Crusader in a putative class action entitled Anchors & Whales LLC et al. v. Crusader Insurance Company, Superior Court of the State of California for the County of San Francisco (CGC-21-590999). The action alleges that Crusader wrongly denied claims for business interruption coverage made by bars and restaurants related to the COVID-19 pandemic and related government orders that limited or halted operations of bars and restaurants. The action further alleges that Crusader acted unreasonably in denying the claims, and it seeks as damages the amounts allegedly due as contract benefits under the insurance policies, attorneys’ fees and costs, punitive damages, and other unspecified damages. The lawsuit alleges a putative class of all bars and restaurants in California that were insured by Crusader for loss of business income, who made such a claim as a result of “one or more Governmental Orders and the presence of the COVID-19 virus on the property,” and whose claim was denied by Crusader. On October 1, 2021, Crusader was granted its motions on the pleadings without leave to amend and the lawsuit was dismissed. On December 15, 2021, Anchors & Whales LLC filed a notice of appeal with California Court of Appeals, 1^st Appellate District, Division 2 (A164412).  The opening brief of Anchors & Whales LLC was  filed August 12, 2022, and the Company has 90 days to respond. The Company cannot predict the actions of the Court of Appeals.

On May 9, 2022, Donald Esparza filed an action in the Superior Court of California, County of Los Angeles, against the Company, Michael Budnitsky and Steven L. Shea (22VECV00627) relating to the termination of the employment of Mr. Esparza by the Company.  The action is entitled Donald Esparza v. Unico American Corporation, Michael Budnitsky and Stephen Shea ( The action alleges that the Company (i) failed to timely pay wages upon termination of employment in violation of the California Labor Code (ii) failure to provide accurate itemized wage statements in violation of the California Labor Code (iii) violated the California unfair competition law by the forgoing alleged violations of the California Labor Code; and (iv) failure to provide the personnel file of Mr. Esparza after written demand in violation of the California Labor Code.  The action seeks general and statutory damages, including without limitation lost wages, back pay, front pay, and lost earning capacity; special damages, statutory penalties and other relief, including reasonable attorneys’ fees.   The employment of Mr. Esparza, a former officer, director and employee of Crusader, was terminated in connection with a reduction in force of employees in connection with the runoff of Crusader.  Defendant Budnitsky is a former officer of the Company and Crusader. Defendant Shea is the current Chairman of the Board, President and Chief Executive Officer of the Company and Crusader.  The Company and Mr. Esparza entered into a confidential settlement with a full release of all claims.

51

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which could materially affect our business, financial condition, and/or future results. The risks described in our 2021 Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may adversely affect the Company’s business, financial condition, and/or operating results.

With the exception of the risk factors set forth below, which update and supplement the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, there have been no material changes to the risk factors disclosed in the Company’s 2021 Form 10-K.

Crusader is subject to extensive supervision by the CA DOI and may be subject to further regulatory action.

On September 10, 2021, Crusader and the CA DOI entered into a Supervision Agreement, at the request of the CA DOI. The Supervision Agreement was requested by the CA DOI because of the CA DOI’s expressed concerns regarding the financial stability of Crusader and the potential effects on Crusader and Crusader’s California policyholders of any potential bankruptcy of Unico. The Supervision Agreement imposes extensive restrictions on Crusader’s ability to take certain actions without the prior written consent of the California Insurance Commissioner, the Special Examiner appointed under the Supervision Agreement, or the Special Examiner’s appointed representative, including, without limitation, the ability for Crusader to pay any dividends or otherwise make any payments in excess of $5,000 individually or $20,000 in the aggregate. The CA DOI advised in April 2021, that Crusader was prohibited from paying dividends during the year 2021 and for the years 2022 through 2025. As a result, Unico has very limited flexibility to supervise or manage the operations of Crusader, its primary operating subsidiary. In addition, any future financial support from Crusader to Unico will be at the discretion of the Special Examiner. Under applicable California insurance law, the CA DOI has extensive powers, and can impose further restrictions on Crusader. In addition, the CA DOI could place Crusader into conservation, rehabilitation, or liquidation proceedings, if Crusader becomes insolvent or if it is deemed to be hazardous to policyholders or the public.

Crusader is subject to minimum capital and surplus requirements, and its failure to meet those requirements could subject Crusader to additional regulatory action.

As a property and casualty insurance company, Crusader required to maintain minimum capital and surplus as prescribed the California Insurance Code.  In addition, Crusader is subject to Risk Based Capital (“RBC”) requirements. RBC is a method developed by the NAIC and adopted in the California Insurance Code to determine the minimum amount of statutory capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. The RBC requirements require Crusader to report the results of RBC calculations to the Commissioner of the CA DOI and the NAIC. If Crusader fails to meet certain standards related to its RBC Authorized Control Level and its RBC total adjusted capital standards and requirements, the CA DOI may require specified actions to be taken, which could have a material and adverse impact on the Company’s competitiveness, operational flexibility, and operations.  Such actions could include taking control of Crusader through certain proceedings.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

52

ITEM 6. EXHIBITS 

3.1	Restated Articles of Incorporation of Registrant. (Incorporated herein by reference to Exhibit 3.1 to Registrant’s Quarterly Report on Form 10‑Q for the quarter ended June 30, 2021).
3.2	Second Amended and Restated Bylaws, as amended, of Registrant. (Incorporated herein by reference to Exhibit 3.2 to Registrant’s Current Report on Form 8‑K filed on July 16, 2019).
3.3	Amendment No. 1 to Second Amended and Restated Bylaws effective December 9, 2019. (Incorporated herein by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8‑K filed on December 11, 2019).
3.4	Amendment No. 2 to Second Amended and Restated Bylaws effective January 10, 2020. (Incorporated herein by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8‑K filed on January 14, 2020).

31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
101	The following information from the Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2022, formatted in XBRL (Extensible Business Reporting Language) and furnished electronically herewith: (I) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Loss; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Condensed Notes to Unaudited Condensed Consolidated Financial Statements.*
104	The Cover Page formatted in Inline XBRL (contained in Exhibit 101)

* XBRL information is furnished and deemed not filed as part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act and otherwise is not subject to liability under these sections.

53

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UNICO AMERICAN CORPORATION

Date: August 22, 2022	By:	/s/ Steven Shea
		Steven Shea
		Chief Executive Officer, President,
Date: August 22, 2022	By:	/s/ Jennifer Ziegler
		Jennifer Ziegler
		Treasurer, Chief Financial Officer,
		(Principal Accounting Officer
		and Principal Financial Officer)

54

EX-31.1

EXHIBIT 31.1 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER OF UNICO AMERICAN CORPORATION.

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Steven L. Shea, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Unico American Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 22, 2022	/s/ Steven L. Shea
	Steven L. Shea
	Chief Executive Officer
	(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION OR PRINCIPAL FINANCIAL OFFICER OF UNICO AMERICAN CORPORATION.

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jennifer E. Ziegler, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Unico American Corporation,
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 22, 2022	/s/ Jennifer E. Ziegler
	Jennifer E. Ziegler
	Chief Financial Officer
	(Principal Financial and Accounting Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ENACTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to Section 1350 of Title 18 of the United States Code as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Steven L. Shea and Jennifer E. Ziegler, the Chief Executive Officer and Chief Financial Officer, respectively, of Unico American Corporation. (the “Company”), hereby certify that based on the undersigned’s knowledge:

(1)	The Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2022(the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

August 22, 2022	/s/ Steven L. Shea
	Steven L. Shea
	Chief Executive Officer
	(Principal Executive Officer)
August 22, 2022	/s/ Jennifer E. Ziegler
	Jennifer E. Ziegler
	Chief Financial Officer
	(Principal Financial and Accounting Officer)

XML

Cover - shares	3 Months Ended
	Mar. 31, 2022	Aug. 19, 2022
Cover [Abstract]
Entity Registrant Name	UNICO AMERICAN CORPORATION
Entity Central Index Key	0000100716
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Mar. 31, 2022
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2022
Entity Common Stock Shares Outstanding		5,304,863
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	000-03978
Entity Incorporation State Country Code	NV
Entity Tax Identification Number	95-2583928
Entity Address Address Line 1	5230 Las Virgenes Road, #100
Entity Address City Or Town	Calabasas
Entity Address State Or Province	CA
Entity Address Postal Zip Code	91302
City Area Code	818
Local Phone Number	591‑9800
Security 12b Title	Common Stock, No Par Value
Trading Symbol	UNAM
Security Exchange Name	NASDAQ
Entity Interactive Data Current	Yes

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Investments
Available-for-sale: Fixed maturities, at fair value (amortized cost: $67,255,856 at March 31, 2022, and $71,218,405 at December 31, 2021)	$ 65,844,664	$ 72,413,405
Held-to-maturity: Fixed maturities, at amortized cost (fair value: $300,000 at March 31, 2022, and $300,000 at December 31, 2021)	300,000	300,000
Equity securities, at fair value (cost: $3,613,060 at March 31, 2022, and $3,532,026 at December 31, 2021)	4,030,888	4,131,153
Short?term investments, at fair value	1,051,230	1,154,750
Total investments	71,226,782	77,999,308
Cash, cash equivalents, and restricted cash (restricted cash of $869,526 at March 31, 2022, and $381,942 at December 31, 2021)	9,471,871	15,626,651
Accrued investment income	397,864	369,928
Receivables, net	437,239	1,204,013
Reinsurance recoverable:
Paid losses and loss adjustment expenses	1,663,273	911,566
Unpaid losses and loss adjustment expenses	26,431,307	27,116,043
Deferred policy acquisition costs	0	986,806
Property and equipment, net	1,961,021	2,154,520
Other assets	518,726	502,095
Total assets	112,108,083	126,870,930
LIABILITIES
Paid losses and loss adjustment expenses	82,257,992	82,492,674
Unearned premium	6,779,810	14,331,273
Advance premium and premium deposits	104,018	102,846
Accrued expenses and other liabilities	1,343,222	2,266,237
Total liabilities	90,485,042	99,193,030
STOCKHOLDERS' EQUITY
Common stock, no par value - authorized 10,000,000 shares: 5,304,863 shares , issued and outstanding, respectively.	3,798,141	3,783,346
Accumulated other comprehensive (loss) income	(1,114,842)	944,050
Retained earnings	18,939,742	22,950,504
Total stockholders' equity	21,623,041	27,677,900
Total liabilities and stockholders' equity	$ 112,108,083	$ 126,870,930

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
CONDENSED CONSOLIDATED BALANCE SHEETS
Fixed maturities, available for sale, amortized cost	$ 67,255,856	$ 71,218,405
Fixed maturities, held to maturity, amortized cost	300,000	300,000
Equity Securities, cost	3,613,060	3,532,026
Cash and restricted cash	$ 869,526	$ 381,942
Common stock, shares authorized	10,000,000	10,000,000
Common stock, shares issued	5,304,863	5,304,863
Common stock, shares outstanding	5,304,863	5,304,863

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Insurance company operations:
Net earned premium	$ 5,449,052	$ 6,603,760
Net investment income	328,782	514,723
Net realized investment gains	61,733	55,399
Net realized gain on real estate sale	0	3,693,858
(Losses) gain on equity securities	(180,069)	151,667
Other income (loss)	89,740	(26,752)
Total insurance company operations	5,749,238	10,992,655
Other insurance operations:
Gross commissions and fees	313,650	433,461
Finance charges and fees earned	6,298	44,998
Other income (loss), net	1,549	540
Total revenues	6,070,735	11,471,654
EXPENSES
Losses and loss adjustment expenses	6,831,504	5,585,213
Policy acquisition costs	285,641	1,021,965
Salaries and employee benefits	858,404	1,128,090
Commissions to agents/brokers	19,187	20,568
Other operating expenses	1,539,460	1,173,479
Total expenses	9,534,196	8,929,315
(Loss) income before taxes	(3,463,461)	2,542,339
Income tax expense	(547,301)	(274,636)
Net (loss) income	$ (4,010,762)	$ 2,267,703
Basic and Diluted
(Loss) income per share	$ (0.76)	$ 0.43
Weighted average shares	5,304,863	5,304,885

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
Net (loss) income	$ (4,010,762)	$ 2,267,703
Other changes in comprehensive income (loss):
Changes in unrealized (losses) on securities classified as available-for-sale arising during the period, net of income tax	(2,058,892)	(1,033,155)
Comprehensive (loss) income , net of income tax	$ (6,069,654)	$ 1,234,548

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) - USD ($)	Total	Common Stock	Accumulated Other Comprehensive Income (Loss)	Retained Earnings
Balance, shares at Dec. 31, 2020		5,304,885
Balance, amount at Dec. 31, 2020	$ 35,032,960	$ 3,771,767	$ 2,637,347	$ 28,623,846
Change in unrealized losses, net of deferred income tax	(1,033,155)	0	(1,033,155)	0
Net (loss) income	2,267,703	$ 0	0	2,267,703
Balance, shares at Mar. 31, 2021		5,304,885
Balance, amount at Mar. 31, 2021	36,267,508	$ 3,771,767	1,604,192	30,891,549
Balance, shares at Dec. 31, 2021		5,304,863
Balance, amount at Dec. 31, 2021	27,677,900	$ 3,783,346	944,050	22,950,504
Change in unrealized losses, net of deferred income tax	(2,058,892)	0	(2,058,892)	0
Net (loss) income	(4,010,762)	0	0	(4,010,762)
Stock based compensation, amount	14,795	$ 14,795
Balance, shares at Mar. 31, 2022		5,304,863
Balance, amount at Mar. 31, 2022	$ 21,623,041	$ 3,798,141	$ (1,114,842)	$ 18,939,742

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Cash flows from operating activities:
Net (loss) income	$ (4,010,762)	$ 2,267,703
Adjustments to reconcile net loss to net cash from operations:
Depreciation and amortization	193,499	105,373
Bond amortization, net	64,099	(331,776)
Stock based compensation	14,795	0
Bad debt (recovery) expense recovery	(4,997)	5,506
Net realized investment gains	(61,733)	(97,772)
Net realized gain on real estate sale	0	(3,693,858)
Net unrealized investment losses (gains) on equity securities	180,069	(151,667)
Changes in assets and liabilities:
Net receivables	771,770	(367,356)
Accrued investment income	(27,936)	0
Reinsurance recoverable	(66,970)	663,272
Deferred policy acquisition costs	986,806	(64,390)
Other assets	(16,633)	58,364
Unpaid losses and loss adjustment expenses	(234,682)	(491,176)
Unearned premiums	(7,551,462)	1,094,910
Advance premium and premium deposits	1,172	(65,302)
Accrued expenses and other liabilities	(923,014)	1,937,722
Income taxes deferred	547,301	265,836
Net cash (used) provided by operating activities	(10,138,678)	1,135,389
Cash flows from investing activities:
Purchase of fixed maturity investments	0	(11,008,996)
Purchase of equity securities	(417,512)	(285,594)
Proceeds from maturity of fixed maturity investments	3,373,462	3,491,804
Proceeds from sale or call of fixed maturity investments	525,000	1,498,288
Proceeds from sale of equity securities	398,198	0
Sales (purchases) of short-term investments	104,750	(2,749,946)
Proceeds from sale of real estate held for sale	0	12,028,875
Purchase of property and equipment	0	(295,043)
Net cash provided by investing activities	3,983,898	2,679,388
Cash flows from financing activities:
Repurchase of common stock	0	0
Net cash provided (used) by financing activities	0	0
Net change in cash, cash equivalents and restricted cash	(6,154,780)	3,814,777
Cash, cash equivalents and restricted cash at beginning of period	15,626,651	3,957,980
Cash, cash equivalents and restricted cash at end of period	9,471,871	7,772,757
Supplemental Disclosure of Cash Flow Information:
Cash Paid for Income Taxes	$ 8,800	$ 0

XML

NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2022

NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

Unico American Corporation (the “Company” or “Unico”) is an insurance holding company that underwrote property and casualty insurance through its insurance company subsidiary; provides property, casualty, and health insurance through its agency subsidiaries; and provided insurance premium financing and membership association services through its other subsidiaries.  References to Unico or the Company include both the corporation and its subsidiaries, all of which are wholly owned.  Unico was incorporated under the laws of Nevada in 1969.

During the quarter ended September 30, 2021, Unico took actions to cause its subsidiary, Crusader Insurance Company (“Crusader”), to enter into runoff. In connection with its runoff, Crusader began to cease writing new and renewal business and to wind down operations that support the writing of insurance policies. Effective September 30, 2021, Crusader ceased writing any new insurance policies and no longer renews policies after December 8, 2021. Crusader issued notices of non-renewal in accordance with the California Department of Insurance (“CA DOI”) rules and regulations for its existing in-force policies to terminate such policies at the expiration of the current policy periods. In August 2021, Unico also discontinued its premium financing operations formerly conducted through its subsidiary American Acceptance Corporation (“AAC”), which activity is reflected on the Statements of Operations under “Other insurance operations.”

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Unico American Corporation and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10‑Q and Rule 8-03 of Regulation S-X for smaller reporting companies. Accordingly, the condensed consolidated financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2022, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The quarterly condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes in the Company’s 2021 Form 10-K. 

Going Concern

Based on Unico’s current cash and short‑term investments at March 31, 2022, as well as the other factors described herein, there is substantial doubt that Unico will have sufficient cash to meet its operating and other liquidity requirements when they become due during the next twelve months from the date of issuance of the accompanying consolidated financial statements.

The Company prepared the accompanying consolidated financial statements on a going concern basis, which assumes that it will realize its assets and satisfy its liabilities in the normal course of business.  Unico has a history of recurring losses from operations and negative cash flows from its operating activities which may continue in the future, and as an insurance holding company, does not independently generate significant revenue, and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses.  Historically, Unico received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the CA DOI pursuant to the Administration Supervision Agreement (the “Supervision Agreement”), dated as of September 7, 2021, by and between Crusader and the CA DOI and other actions by the CA DOI in its review of the financial statements of Crusader. The CA DOI advised in April 2021, that Crusader was prohibited from paying dividends during the year 2021 and for the years 2022 through 2025. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement (the “Special Examiner”).  If the Special Examiner does not permit Crusader to continue to provide financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. The Special Examiner has recently informed Crusader that the CA DOI does not intend to continue to permit Crusader to fund certain expenses attributable to Unico’s status as a public company, including certain legal and accounting expenses without an undertaking by the Company to repay payments made on its behalf by Crusader. The Company will have an account payable to Crusader and Crusader will have an intercompany account receivable due from the Company for such payments made by Crusader and authorized by the Special Examiner.  The inability of Crusader to pay certain expenses of the Company will exacerbate Unico’s lack of liquidity. Additionally, many of the potential strategic alternatives that the Unico Board of Directors is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs.  If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders. These circumstances raise substantial doubt about Unico's ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty of our ability to remain a going concern.

Unico needs to improve its consolidated operating results, continue to receive financial support from Crusader, and/or raise substantial additional capital to continue to fund its operations.  Unico has taken actions to cause Crusader to enter into runoff and to wind down operations that support the writing of insurance policies. To address its liquidity concerns and meet its capital obligations, Unico has announced a review of strategic alternatives and, with the assistance of a financial advisor, is considering multiple alternatives, including, but not limited to, strategic financing, further scaling back, or eliminating some or all of its remaining business operations, expense reductions, reorganization, merger with another entity, filing for bankruptcy or cessation of operations.  There can be no assurances that capital will be available when needed or that, if available, it will be obtained on terms favorable to the Company and its stockholders, particularly in light of the effects that the coronavirus COVID-19 pandemic and general economic conditions have on the capital markets and investor sentiment. In addition, equity or debt financings may have a dilutive effect on the holdings of Unico's existing stockholders, and debt financings may subject Unico to restrictive covenants, operational restrictions, and security interests in Unico’s assets.  Many of these potential alternatives will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Unico becomes unable to continue as a going concern, Unico may have to dispose of or liquidate its assets and might realize significantly less than the values at which they are carried on its consolidated financial statements. Additionally, Unico may have to write down some or all of its capitalized assets or liquidate some or all of its investments in a gross unrealized loss position.  These actions may cause Unico’s stockholders to lose all or part of their investment in Unico's common stock. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Supervision Agreement

Crusader and the CA DOI entered into the Supervision Agreement due to the CA DOI’s concerns regarding the financial stability of Crusader and the potential effects on Crusader and Crusader’s California policyholders of any potential bankruptcy of Unico.  The Supervision Agreement among other things, provides for the appointment by the CA DOI of a Special Examiner to provide supervision and regulatory oversight of Crusader. The Supervision Agreement imposes limitations on Crusader’s ability to take certain actions without the prior written consent of the CA DOI Commissioner (the “Commissioner”), the Special Examiner, or the Special Examiner’s appointed representative. Among the actions that Crusader is prohibited from making without such prior written consent are the following: (i) making payments, engaging in any transaction with or entering into any agreement with, any affiliated or otherwise related person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (ii) making payments, engaging in any transaction with or entering into any agreement with, any non-affiliated or otherwise unrelated person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (iii) paying any dividend of any amount; (iv) except as provided in (i) and (ii), making any payments to or on behalf of the Company in connection with any agreement entered into between Crusader and the Company; (v) making any loans to affiliates, officers, directors, stockholders or third parties; (vi) incurring any debt, obligation or liability greater than $5,000; (vii) entering into any new reinsurance contract or treaty or amending any existing reinsurance contract or treaty; (viii) making any material changes in management and essential staffing; (ix) increasing salaries or benefits of officers or directors or making any preferential payment of bonuses or other payments considered legally preferential; and (x) making any other material changes in its normal course of operations, including but not limited to, entering into new lines of business, making major corporate reorganizations, or redomesticating from California. The Supervision Agreement provides that the Special Examiner will meet with Crusader to develop a list of recurring payments under items (i) and (ii) that may not require prior written approval. To date, the Special Examiner has permitted Crusader to provide significant financial support to Unico in the form of reimbursement and/or direct payment of certain operating and other expenses, but there can be no assurance that the Special Examiner will continue to permit Crusader to do so under the Supervision Agreement. If the Special Examiner does not continue to permit Crusader to financially support Unico in the future, Unico will be unable to continue to fund its ongoing operations.

On September 13, 2021, the Special Examiner advised Crusader, through its counsel, that a deficiency existed in certain funds that Unifax Insurance Systems, Inc. (“Unifax”), a subsidiary of the Company and an affiliate of Crusader, is required to maintain, in a fiduciary capacity, for Crusader’s benefit. Pursuant to the provisions of California Insurance Code (“CIC”) Sections 1733 and 1734, Unifax is required to hold premium payment funds received from policyholders as fiduciary funds in trust maintained for the benefit of Crusader. The Special Examiner informed Crusader that the CA DOI believed that the deficiency in such fiduciary funds was approximately $3,100,000 as of September 13, 2021. In January 2022, Unico, Crusader, and Unifax agreed, with the pre-approval of the Special Examiner, to transfer a computer system, owned by Unico, to Crusader. Unico contributed the computer system at its book value of $1,991,956, to Unifax, and Unifax in turn contributed the computer system to Crusader at its book value of $1,991,956 as a direct reduction in the amount due to Crusader which resulted in a dollar-for-dollar reduction in the premium trust deficiency. The amount of such deficiency was $275,901. as of March 31, 2022, and $435,619 as of June 30, 2022.

Independent Investigation

The Audit Committee of Unico’s Board of Directors retained independent outside counsel, who in turn engaged forensic accountants to work at their direction, to conduct an independent investigation and provide legal advice to the Audit Committee (the “Independent Investigation”), regarding the facts and circumstances relating to, and resulting in, the observed fiduciary funds deficiency. As a result of the Independent Investigation, the Company has determined that, over a period of multiple years, (i) Unifax did not comply with the requirements of the CIC to hold premium trust funds in separate accounts or segregate such funds in accordance with the CIC; (ii) the funds in question were improperly transferred to an operating account of Unifax and were subsequently transferred to a Unico operating account; and (iii) the funds in question were utilized by Unico and its consolidated subsidiaries for general corporate purposes. The Independent Investigation did not find any evidence that any of such funds had been stolen or used for non-corporate purposes.

Concentration of Risks

100% of Crusader’s gross written premium was derived from California during the quarters ended March 31, 2022 and 2021. As of March 31, 2022, Crusader was licensed as an admitted insurance carrier in the states of Arizona, California, Nevada, Oregon, and Washington. 

Fair Value of Financial Instruments

The Company employs a fair value hierarchy that prioritizes the inputs for valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Financial assets and financial liabilities recorded on the Condensed Consolidated Balance Sheets at fair value are categorized based on the reliability of inputs for the valuation techniques. (See Note 7.) 

The Company has used the following methods and assumptions in estimating its fair value disclosures for instruments carried at fair value:

● Available-for-sale fixed securities, equity securities, and short-term investments – Fair values are obtained from widely accepted third party vendors.

● Cash, cash equivalents, and restricted cash – The carrying amounts reported in the Consolidated Balance Sheets approximate their fair values given the short-term nature of these instruments

● Long-term certificates of deposit – The carrying amounts reported in the Consolidated Balance Sheets for these instruments are at amortized cost which approximates their fair value.

● Receivables, net – The carrying amounts reported in the Consolidated Balance Sheets approximate their fair values given the short-term nature of these instruments.

● Accrued expenses and other liabilities – The carrying amounts reported in the Consolidated Balance Sheets approximate the fair values given the short-term nature of these instruments.

Use of Estimates in the Preparation of the Financial Statements

The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect its reported amounts of assets and liabilities and its disclosure of any contingent assets and liabilities at the date of its financial statements, as well as its reported amounts of revenues and expenses during the reporting period. The most significant estimates in the preparation of these unaudited condensed consolidated financial statements relate to losses and loss adjustment expenses. Actual results may differ significantly from the estimates used in preparing the condensed consolidated financial statements.

XML

CASH, RESTRICTED CASH AND CASH EQUIVALENTS

3 Months Ended

Mar. 31, 2022

CASH, RESTRICTED CASH AND CASH EQUIVALENTS

CASH, RESTRICTED CASH AND CASH EQUIVALENTS

NOTE 2 – CASH, RESTRICTED CASH AND CASH EQUIVALENTS

The following table provides a reconciliation of cash,  cash equivalents, and restricted cash reported within the consolidated balance sheets to the amounts shown in the consolidated statements of cash flows:

	March 31, 2022		December 31, 2021
Cash and Cash Equivalents	$	8,602,345	$	15,244,709
Restricted cash		869,526		381,942
Total	$	9,471,871	$	15,626,651

As of March 31, 2022 and December 31, 2021 cash and restricted cash include custodial trust, bank money market accounts, and a bank savings account. Any financial instruments that are readily convertible into known amounts of cash or are so near their maturity that they present an insignificant interest rate risk are considered cash equivalents. Any certificate of deposit which matures in three months or less from the reporting date is considered a cash equivalent.

XML

INCOME (LOSS) PER SHARE

3 Months Ended

Mar. 31, 2022

PER SHARE DATA:

INCOME (LOSS) PER SHARE

NOTE 3 – INCOME (LOSS) PER SHARE

The following table represents the reconciliation of the Company’s basic income (loss) per share and diluted income (loss) per share computations reported on the Condensed Consolidated Statements of Operations for the three months ended March 31, 2022, and 2021:

	Three Months Ended
	March 31
	2022			2021
Basic Income (loss) per share
Net income (loss)	$	(4,010,762	)	$	2,267,703
Weighted average shares outstanding		5,304,863			5,304,885
Basic income (loss) per share	$	(0.76	)	$	0.43
Diluted Income (loss) per share
Net income (loss)	$	(4,010,762	)	$	2,267,703
Weighted average shares outstanding		5,304,863			5,304,885
Effect of dilutive securities		-			-
Diluted shares outstanding		5,304,863			5,304,885
Diluted income (loss) per share	$	(0.76	)	$	0.43

Basic loss per share excludes the impact of common share equivalents and is based upon the weighted average common shares outstanding. Diluted loss per share utilizes the average market price per share when applying the treasury stock method in determining common share dilution. When outstanding stock options are dilutive, they are treated as common share equivalents for purposes of computing diluted earnings or losses per share and represent the difference between basic and diluted weighted average shares outstanding. In loss periods, stock options are excluded from the calculation of diluted loss per share, as the inclusion of stock options would have an anti-dilutive effect.

XML

RECENTLY ISSUED ACCOUNTING STANDARDS

3 Months Ended

Mar. 31, 2022

RECENTLY ISSUED ACCOUNTING STANDARDS

RECENTLY ISSUED ACCOUNTING STANDARDS

NOTE 4 – RECENTLY ISSUED ACCOUNTING STANDARDS

Recently adopted standards

In December of 2019, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update (“ASU”) No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 is expected to reduce the cost and complexity related to the accounting for income taxes. ASU 2019-12 removes specific exceptions to the general principles in Topic 740 and improves the financial statement preparer’s application of income tax related guidance. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company adopted ASU 2019-12 effective January 1, 2021. The adoption of ASU 2019-12 did not have a material impact on the Company’s consolidated financial statements.

Standards not yet adopted

In June 2016, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update No. ASU 2016-13, Measurement of Credit Losses on Financial Instruments, (“ASU 2016-13”). ASU 2016-13 replaces the current incurred loss methodology for recognizing credit losses with a current expected credit loss model, which requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 also requires enhanced disclosures for better understanding of significant estimates and judgments used in estimating credit losses. The Company is currently evaluating the effect ASU 2016-13 will have on the Company’s consolidated financial statements but expects the primary changes to be (i) the use of the expected credit loss model for its premium receivables and reinsurance recoverables and (ii) the presentation of credit losses within the available-for-sale fixed maturities portfolio through an allowance method rather than as a direct write-down. ASU 2016-13 will primarily impact the Company’s available-for-sale fixed maturities portfolio and reinsurance recoverables.

In November 2019, the FASB issued Accounting Standards Update No. 2019-10, Financial Instruments – Credit Losses, Derivatives and Hedging, and Leases, (“ASU 2019-10”). ASU 2019-10 updated the effective date for implementing ASU 2016-13 for smaller reporting entities, and that effective date will be for fiscal years beginning after December 15, 2022. Since the Company’s fixed income portfolio is invested primarily in higher rated bonds and the reinsurance is purchased from financially strong reinsurers, the Company believes the adoption of ASU 2016-13 will not have a material impact to the Consolidated Statements of Operations and the Consolidated Balance Sheets. 

XML

ACCOUNTING FOR TAXES

3 Months Ended

Mar. 31, 2022

ACCOUNTING FOR TAXES

ACCOUNTING FOR TAXES

NOTE 5 – ACCOUNTING FOR TAXES

The Company and its subsidiaries file consolidated federal and state income tax returns. Pursuant to a tax allocation agreement Crusader and AAC, are allocated taxes or tax credits in the case of losses, at current corporate rates based on their own taxable income or loss. The Company files income tax returns under U.S. federal and various state jurisdictions. The Company is subject to examination by U.S. federal income tax authorities for tax returns filed starting at taxable year 2018 and California state income tax authorities for tax returns filed starting at taxable year 2017. There are no ongoing examinations of income tax returns by federal or state tax authorities.

As a California insurance company, Crusader is obligated to pay a premium tax on direct written premium in all states where Crusader is admitted. Premium taxes are deferred and amortized as the related premium is earned. The premium tax is in lieu of state franchise taxes and is not included in the provision for state taxes.

As of March 31, 2022, and December 31, 2021, the Company had no unrecognized tax benefits or liabilities and, therefore, had not accrued interest and penalties related to unrecognized tax benefits or liabilities. However, if interest and penalties would need to be accrued related to unrecognized tax benefits or liabilities, such amounts would be recognized as a component of federal income tax expense.

As of March 31, 2022, the Company had deferred tax assets of $9,529,432 generated from $45,378,251 of federal net operating loss carryforwards that will begin to expire in 2035 and deferred tax assets of $2,458,655 generated from state net operating loss carryforwards which begin to expire in 2028. In connection with preparation of its consolidated financial statements, the Company periodically performs an analysis of future income projections to determine the adequacy of the valuation allowance. In light of the net losses that were generated in recent years, for the periods ended March 31, 2022 and December 31, 2021, the Company has established a full valuation allowance against all deferred tax assets in the amount of $13,049,316 and $11,939,459, respectively, as in management’s judgement they will not more-likely-than-not be realized.

XML

PROPERTY AND EQUIPMENT, NET

3 Months Ended

Mar. 31, 2022

PROPERTY AND EQUIPMENT, NET

PROPERTY AND EQUIPMENT, NET

NOTE 6 –PROPERTY AND EQUIPMENT, NET

Property and equipment consist of the following:

	March 31			December 31
	2022			2021
Furniture, fixtures, and equipment	$	1,168,516		$	2,316,885
Computer software		1,861,912			466,892
Accumulated depreciation and amortization		(1,069,407	)		(2,983,418	)
Computer software under development		-			2,354,161
Property and equipment, net	$	1,961,021		$	2,154,520

On January 11, 2022, Crusader entered into a sublease agreement (the "Lease”) with Western General Insurance Company, (“Western General”) for the lease of approximately 4,199 rentable square feet of office space located at 5230 Las Virgenes Road, Suite 100, Calabasas, CA 91302 (the “Premises”). The Lease is subject and subordinate to that certain Office Lease by and between Western General and Colorado Capital Calabasas LLC, a Delaware limited liability Company, dated August 1, 2021. Crusader is using the Premises for its new corporate headquarters.

The term of the Lease commenced on February 1, 2022 (the “Commencement Date”) and will terminate on January 31, 2023, unless earlier terminated pursuant to the terms of the Lease. The Lease is considered a “short-term” lease as a lease term with twelve months or less that does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. Management has elected the permitted practical expedient that applies solely to short-term leases under ASC 842 Leases of not recognizing a right-of-use asset on the Company’s balance sheet and expensing the rental payments as an operating expense when incurred.  

Beginning on the Commencement Date, Crusader is obligated to make monthly rent payments in an amount of $10,539. In addition, Crusader is obligated to pay Western General its proportionate share, 5.45%, of operating expenses. Crusader was also required to deliver to Western General an initial payment of $20,539, $10,000 of which is held by Western General as a refundable security deposit.

In January 2022, Unico, Crusader, and Unifax agreed, with the pre-approval of the Special Examiner, to transfer a computer system, owned by Unico, to Crusader. Unico contributed the computer system at its book value of $1,991,956, to Unifax, and Unifax in turn contributed the computer system to Crusader at its book value of $1,991,956 as a direct reduction in the amount due to Crusader, which resulted in a dollar-for-dollar reduction in the premium trust deficiency. The amount of such deficiency was $275,901 as of March 31, 2022, and $435,619 as of June 30, 2022.

Depreciation on furniture, fixtures, and equipment was computed using the straight-line method over 3 to 15 years. Depreciation and amortization expense on all property and equipment for the three months ended March 31, 2022 and 2021 was $193,499 and $121,727 respectively.

The Company capitalizes certain computer software costs purchased from outside vendors for internal use or incurred internally to upgrade the existing systems. These costs also include configuration and customization activities, coding, testing and installation. Training costs and maintenance are expensed as incurred, while upgrade and enhancements are capitalized if it is probable that such expenditure will result in additional functionality. The capitalized costs are not depreciated until the software is placed into production.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS

3 Months Ended

Mar. 31, 2022

FAIR VALUE OF FINANCIAL INSTRUMENTS

FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS

In determining the fair value of its financial instruments, the Company employs a fair value hierarchy that prioritizes the inputs for the valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Financial assets and financial liabilities recorded on the Condensed Consolidated Balance Sheets at fair value are categorized based on the reliability of inputs for the valuation techniques as follows:

Level 1 – Financial assets and financial liabilities whose values are based on unadjusted quoted prices in active markets for identical assets or liabilities as of the reporting date.

Level 2 – Financial assets and financial liabilities whose values are based on quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in non-active markets; or valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability as of the reporting date.

Level 3 – Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial assets and financial liabilities as of the reporting date.

The hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) or unobservable (Level 3). The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability 

The following table presents information about the Company’s financial instruments and their estimated fair values, which are measured on a recurring basis, and are allocated among the three levels within the fair value hierarchy as of March 31, 2022, and December 31, 2021:

	Level 1		Level 2		Level 3		Total
March 31, 2022
Financial instruments:
Available-for-sale fixed maturities:
U.S. Treasury securities	$	5,692,831	$	-	$	-	$	5,692,831
Corporate securities		-		41,620,142		-		41,620,142
Agency mortgage-backed securities		-		18,531,691		-		18,531,691
Held-to-maturity securities
Certificates of deposits				300,000				300,000
Equity securities		4,030,888		-		-		4,030,888
Short-term investments		1,051,230	-			-		1,051,230
Total financial instruments at fair value	$	10,774,949	$	60,451,833	$	-	$	71,226,782
December 31, 2021
Financial instruments:
Available-for-sale fixed maturities:
U.S. Treasury securities	$	6,309,805	$	-	$	-	$	6,309,805
Corporate securities	-			45,249,973		-		45,249,973
Agency mortgage-backed securities	-			20,853,627		-		20,853,627
Held-to-maturity securities
Certificates of deposits				300,000				300,000
Equity securities		4,131,153		-		-		4,131,153
Short-term investments		1,154,750		-		-		1,154,750
Total financial instruments at fair value	$	11,595,708		66,403,600	$	-	$	77,999,308

Fair value measurements are not adjusted for transaction costs. The Company recognizes transfers between levels at either the actual date of the event or a change in circumstances that caused the transfer. The Company did not have any transfers between Levels 1, 2, and 3 of the fair value hierarchy during the three months ended March 31, 2022 and 2021.

As a result of the spread of possible new COVID-19 variants, Russia’s invasion of Ukraine, the war between Russia and Ukraine, and the rapid pace of inflation in the U.S., economic uncertainties have arisen which can impact the fair value of investments, and day-to-day administration of the business. While the Company does not believe it is exposed to substantial risk from coronavirus-related claims under the insurance policies written by Crusader, it is possible that the fair value of its investment portfolio may be adversely affected by the general economic uncertainties.

XML

INVESTMENTS

3 Months Ended

Mar. 31, 2022

Investments

INVESTMENTS

NOTE 8 – INVESTMENTS

A summary of investment income (net of investment expenses), net realized investment gains, realized gain on real estate sale, and net unrealized investment gains (losses) on equity securities is as follows:

	Three Months Ended March 31
	2022			2021
Investment income:
Fixed maturities	$	373,350		$	528,167
Equity securities		27,051			20,753
Short-term investments and cash equivalents		3,007			384
Gross investment income		403,408			549,304
Less investment expenses		(74,626	)		(34,581	)
Net investment income		328,782			514,723
Net realized investment gains		61,733			55,399
Net realized gain on sale of real estate	-				3,693,858
Net unrealized investment gains (losses) on equity securities		(180,069	)		151,667
Net investment income, realized investment
gains, realized gains on real
estate sale and unrealized investment gains	$	210,446		$	4,415,647

The amortized cost and estimated fair values of investments in fixed maturities by category are as follows:

	Amortized		Gross Unrealized		Gross Unrealized			Estimated Fair
	Cost		Gains		Losses			Value
March 31, 2022
Available-for-sale fixed maturities:
U.S. Treasury securities	$	5,785,095	$	5,944	$	(98,208	)	$	5,692,831
Corporate securities		42,463,486		164,910		(1,008,254	)		41,620,142
Agency mortgage-backed securities		19,007,275		10,888		(486,472	)		18,531,691
Total Available-for-sale fixed maturities		67,255,856		181,742		(1,592,934	)		65,844,664
Held-to-maturity fixed securities:
Certificates of deposits		300,000		-		-			300,000
Total fixed maturities	$	67,555,856	$	181,742	$	(1,592,934	)	$	66,144,664

	Amortized		Gross Unrealized		Gross Unrealized			Estimated Fair
	Cost		Gains		Losses			Value
December 31, 2021
Available-for-sale fixed maturities:
U.S. Treasury securities	$	6,278,764	$	67,516	$	(36,475	)	$	6,309,805
Corporate securities		44,370,193		1,076,288		(196,508	)		45,249,973
Agency mortgage-backed securities		20,569,448		352,466		(68,287	)		20,853,627
Total Available-for-sale fixed maturities		71,218,405		1,496,270		(301,270	)		72,413,405
Held-to-maturity fixed securities:
Certificates of deposits		300,000		-		-			300,000
Total fixed maturities	$	71,518,405	$	1,496,270	$	(301,270	)	$	72,713,405

As of March 31, 2022, six securities were held as collateral with Comerica Bank & Trust, N. A. (“Comerica”), pursuant to the reinsurance trust agreement among Crusader, Crusader and United Insurance Company ("USIC"), and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the reinsurance arrangement with USIC (the “Reinsurance Trust Agreement”). The estimated aggregate fair value and amortized cost of these securities was $7,944,916 and $7,836,756, on March 31, 2022 respectively. As of December 31, 2021, the estimated fair value and amortized cost of those securities was $8,243,758 and $8,162,053 respectively.

A summary of the unrealized gains (losses) on investments in fixed maturities carried at fair value and the applicable deferred federal income taxes are shown below:

	March 31			December 31
	2022			2021
Gross unrealized gains on fixed maturities	$	181,742		$	1,496,270
Gross unrealized losses on fixed maturities		(1,592,934	)		(301,270	)
Net unrealized gains (losses) on fixed maturities		(1,411,192	)		1,195,000
Deferred federal tax expense (benefit)		296,350			(250,950	)
Net unrealized gains (losses), net of deferred income taxes	$	(1,114,842	)	$	944,050

The amortized cost, estimated fair value (net of unrealized gains and losses) and weighted average yield of fixed maturity investments by contractual maturity are as follows:

Maturities by Year at March 31, 2022	Amortized Cost		Fair Value		Weighted Average Yield
Due in one year	$	17,978,044	$	17,974,935		1.83	%
Due after one year through five years		15,417,501		15,283,963		2.11	%
Due after five years through ten years		19,091,698		18,372,496		2.43	%
Due after ten years and beyond		15,068,613		14,513,270		2.36	%
Total	$	67,555,856	$	66,144,664		2.18	%

Maturities by Year at December 31, 2021	Amortized Cost		Fair Value		Weighted Average Yield
Due in one year	$	15,758,755	$	15,875,423		2.21	%
Due after one year through five years		19,349,200		19,681,599		1.80	%
Due after five years through ten years		19,335,034		19,832,093		2.39	%
Due after ten years and beyond		17,075,416		17,324,290		2.35	%
Total	$	71,518,405	$	72,713,405		2.18	%

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties. The weighted average maturity of the Company’s fixed maturity investments was approximately 7.0 years as of March 31, 2022, and approximately 6.7 years as of December 31, 2021.

A summary of estimated fair value, gross unrealized losses, and number of securities in a gross unrealized loss position by the length of time in which the securities have continually been in that position is shown below:

	Less than 12 Months							12 Months or Longer
	Estimated Fair Value		Gross Unrealized Losses			Number of Securities		Estimated Fair Value		Gross Unrealized Losses			Number of Securities
March 31, 2022
U.S. Treasury securities	$	-	$	-			-	$	896,328	$	(98,208	)		2
Corporate securities		21,182,647		(755,757	)		29		1,806,455		(252,497	)		4
Agency mortgage-backed securities		15,248,602		(394,717	)		37		860,650		(91,755	)		2
Total debt securities		36,431,249		(1,150,474	)		66		3,563,433		(442,460	)		8
Equity securities		1,162,916		(103,530	)		100		84,921		(11,312	)		11
Total	$	37,594,165	$	(1,254,004	)		166	$	3,648,354	$	(453,772	)		19

	Less than 12 Months					12 Months or Longer
	Estimated Fair Value		Gross Unrealized Losses			Number of Securities		Estimated Fair Value		Gross Unrealized Losses			Number of Securities
December 31, 2021
U.S. Treasury Securities	$	481,875	$	(15,785	)		1	$	476,016		(20,690	)		1
Corporate securities		13,152,240		(128,502	)		15		1,179,235		(68,006	)		1
Agency mortgage-backed securities		5,086,187		(43,019	)		8		471,479		(25,268	)		1
Total debt securities		18,720,302		(187,306	)		24		2,126,730		(113,964	)		3
Equity securities		665,100		(55,156	)		18		76,454		(4,703	)		3
Total	$	19,385,402	$	(242,462	)		42	$	2,203,184	$	(118,667	)		6

The increase in gross unrealized losses is attributable to the increase in yields resulting from the tightening of monetary policy by the Federal Reserve in order to mitigate inflation in the U.S. economy and the economic impact of Russia’s invasion of Ukraine. 

The Company closely monitors its investments. If an unrealized loss is determined to be other-than-temporary, it is written off as a realized loss through the Condensed Consolidated Statements of Operations. The Company’s methodology of assessing other-than-temporary impairments is based on security-specific analysis as of the balance sheet date and considers various factors including the length of time to maturity and the extent to which the fair value has been less than the cost, the financial condition, and the near-term prospects of the issuer, and whether the debtor is current on its contractually obligated interest and principal payments. The unrealized losses on all securities as of March 31, 2022 were determined to be temporary.

Although the Company does not intend to sell its fixed maturity investments prior to maturity, the Company may sell investment securities from time to time in response to cash flow requirements, economic, regulatory, and/or market conditions or investment securities may be called by their issuers prior to the securities’ maturity. The fixed maturity securities previously held by the Company were sold and called prior to maturity as follows:

	Three Months Ended
	March 31
	2022		2021
Fixed maturities securities sold
Number of securities sold		-		1
Amortized cost of sold securities	$	-	$	249,995
Realized gains on sales	$	-	$	2
Fixed maturities securities called
Number of securities called		1		2
Amortized cost of called securities	$	524,987	$	1,374,901
Realized gains on calls	$	13	$	99

The unrealized gains or losses from fixed maturities are reported as “Accumulated other comprehensive income or loss,” which is a separate component of stockholders’ equity, net of any deferred tax effect.

The Company’s equity securities allocation is intended to enhance the return of and provide diversification for the total investment portfolio. A summary of equity securities is shown below:

	March 31		December 31
	2022		2021
Cost	$	3,613,060	$	3,532,026
Unrealized gains		417,828		599,127
Estimated fair value of equity securities	$	4,030,888	$	4,131,153

The Company’s investment in certificates of deposit was $300,000 as of March 31, 2022 and December 31, 2021, respectively.

The following securities from three different banks represent statutory deposits that are assigned to and held by the California State Treasurer and the Insurance Commissioner of the State of Nevada. These deposits are required for writing certain lines of business in California and for admission to transact insurance business in the State of Nevada.

	March 31		December 31
	2022		2021
Certificates of deposit	$	300,000	$	300,000
Short-term investments		100,000		200,000
Total state held deposits	$	400,000	$	500,000

All the Company’s brokered and non-brokered certificates of deposit are within the Federal Deposit Insurance Corporation (“FDIC”) insured permissible limits. Due to the nature of the Company’s business, certain bank accounts may exceed FDIC insured permissible limits.

Short‑term investments have an initial maturity of one year or less and consist of the following:

	March 31		December 31
	2022		2021
Short-term bonds	$	951,230	$	954,750
Certificates of deposit		100,000		200,000
Total short-term investments	$	1,051,230	$	1,154,750

XML

UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

3 Months Ended

Mar. 31, 2022

UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

NOTE 9 – UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

The following table provides a roll forward of Crusader’s loss and loss adjustment expense reserves, including a reconciliation of the beginning and ending balance sheet liability for the periods indicated:

	Three Months Ended
	March
	2022		2021
Reserve for unpaid losses and loss adjustment expenses at January 1 – gross of reinsurance	$	82,492,674	$	74,893,509
Less reinsurance recoverable on unpaid losses and loss adjustment expenses		27,116,043		22,253,642
Reserve for unpaid losses and loss adjustment expenses at January 1 – net of reinsurance		55,376,631		52,639,867
Incurred losses and loss adjustment expenses:
Provision for insured events of current year		6,121,111		6,757,564
Development of insured events of prior years		710,393		(1,172,351	)
Total incurred losses and loss adjustment expenses		6,831,504		5,585,213
Loss and loss adjustment expense payments:
Attributable to insured events of the current year		1,099,504		2,545,181
Attributable to insured events of prior years		5,281,946		3,410,932
Total payments		6,381,450		5,956,113
Reserve for unpaid losses and loss adjustment expenses at March 31 – net of reinsurance		55,826,685		52,268,967
Reinsurance recoverable on unpaid losses and loss adjustment expenses		26,431,307		22,133,366
Reserve for unpaid losses and loss adjustment expenses at March 31 – gross of reinsurance	$	82,257,992	$	74,402,333

Some lines of insurance are commonly referred to as “long-tail” lines because of the extended time required before claims are ultimately settled. Lines of insurance in which claims are settled relatively quickly are called “short-tail” lines. It is generally more difficult to estimate loss reserves for long-tail lines because of the long period of time that elapses between the occurrence of a claim and its final disposition and the difficulty of estimating the settlement value of the claim. Crusader’s short-tail lines consist of its property coverages, and its long-tail lines consist of its liability coverages. The Company has reinsurance to mitigate the impact of large losses on the financial position of Crusader.

Termination of Reinsurance Arrangement

On August 31, 2021, Crusader and USIC, terminated the Quota Share Reinsurance Agreement (the "Reinsurance Agreement") effective April 1, 2020, by and between Crusader and USIC. Pursuant to the Reinsurance Agreement, Crusader agreed to reinsure all of USIC's liability for policies issued by USIC and produced by Unifax, for property, general liability, commercial multiple peril ("CMP"), liability and other miscellaneous coverages, subject to certain maximum policy limits. Crusader's obligations under the Reinsurance Agreement continue after termination but issued after termination for business in force at the time of termination, for policies with effective dates prior to the termination but issued after the termination date, and for policies that must be issued or renewed as a matter of law until the expiration of the policies.

On August 31, 2021, as result of the termination of the Reinsurance Agreement, the Surplus Line Broker Agreement (the "Broker Agreement") effective April 1, 2020, by and between Unifax and USIC, automatically terminated. Pursuant to the Broker Agreement, USIC authorized Unifax to act as its broker for the purpose of producing and administering certain specified classes of insurance policies, which are the subject of the Reinsurance Agreement. Unifax's obligations under the Broker Agreement continue after termination for insurance business reinsured under the Broker Agreement. Unifax's obligations including handling and servicing of all policies until their expiration.

On August 31, 2021, as a result of the termination of the Broker Agreement, the Claims Administration Agreement (the "Claims Administration Agreement"), effective April 1, 2020, by and between U.S. Risk and USIC, automatically terminated. Pursuant to the Claims Administration Agreement, USIC appointed U.S. Risk to adjust and settle claims on its behalf in connection with the surplus lines policies issued by USIC in connection with the Reinsurance Agreement. Upon termination of the Claims Administration Agreement, U.S. Risk is obligated (unless revoked by USIC) to continue to manage claims during the runoff of the business reinsured.

The Reinsurance Agreement was mutually terminated by Crusader and USIC. There were no early termination penalties incurred as a result of the termination. The Reinsurance Agreement provides for a minimum ceding fee, and, upon termination of the Reinsurance Agreement, the minimum ceding fee was pro-rated to the date of termination unless there were policies issued after the termination of the Reinsurance Agreement. In such case, the minimum ceding fee will continue past the termination of the Reinsurance Agreement until such time as no further policies are issued. USIC waived any additional ceding fees payable under the Reinsurance Agreement under the agreement to terminate that agreement.

Under the Reinsurance Agreement, Crusader was required to secure its obligations to USIC for unearned premium reserves, if any, and loss reserves (losses incurred and not reported and loss reported but unpaid) in a security fund, trust agreement or letter of credit to permit USIC to receive  credit for the reinsurance ceded to Crusader by USIC. Such security was required because Crusader is not authorized to transact insurance in Delaware the domiciliary state of USIC. Initially, the security required to be provided by Crusader was 150% of the unearned premium and loss reserves. USIC  was permitted to request additional security for the unearned premium and loss reserves in the event (i) the A.M. Best rating Crusader is at any time reduced; or (ii) the A.M. Best rating of Crusader is at any time removed or withdrawn; or (iii) there is a reduction the capital and policyholder surplus of Crusader by 10%  or more in any rolling 12-month period or (iv) Crusader fails to maintain its Cat excess of loss reinsurance coverage at certain levels. As of December 31, 2021, six securities were held as collateral with Comerica, pursuant to the Reinsurance Trust Agreement. The estimated fair value and amortized cost of those securities was $8,243,758 and $8,162,053 on December 31, 2021, respectively. The estimated aggregate fair value and amortized cost of these securities was $7,944,916 and $7,836,756, on March 31, 2022, respectively.

Crusader has no reinsurance recoverable balances in dispute.

XML

COMMITMENT AND CONTINGENCIES

3 Months Ended

Mar. 31, 2022

COMMITMENT AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

NOTE 10 – COMMITMENTS AND CONTINGENCIES

The Company, by virtue of the nature of the business conducted by it, becomes involved in numerous legal proceedings as either plaintiff or defendant. From time to time, the Company is required to resort to legal proceedings against vendors providing services to the Company or against customers or their agents to enforce collection of premiums, commissions, or fees. These routine items of litigation do not materially affect the Company and are handled on a routine basis by the Company through its counsel.

Crusader is also subject to regulatory and governmental examinations, requests for information, inquiries, investigations, and threatened legal actions and proceedings by state regulators and others. Crusader receives numerous requests, orders for documents, and information in connection with various aspects of its regulated activities. Regulatory and governmental requests for information, inquiries, certain examinations and investigations are routinely handled by Crusader. Crusader may involve outside counsel in regulatory matters depending on the nature of the matter.

The Company establishes reserves for lawsuits, regulatory actions, and other contingencies for which the Company is able to estimate its potential exposure and believes a loss is probable. For loss contingencies believed to be reasonably possible, the Company discloses the nature of the loss contingency, an estimate of the possible loss, a range of loss, or a statement that such an estimate cannot be made.

Likewise, the Company is sometimes named as a cross‑defendant in litigation, which is principally directed against an insured who was issued a policy of insurance directly or indirectly through Crusader. Incidental actions related to disputes concerning the issuance or non‑issuance of individual policies are sometimes brought by customers or others. These items are also handled on a routine basis by counsel, and they do not generally affect the operations of the Company. Management is confident that the ultimate outcome of pending litigation should not have an adverse effect on the Company’s consolidated results of operations or financial position. The Company vigorously defends itself unless a reasonable settlement appears appropriate.

Crusader has received a number of coronavirus-related business interruption claims. With the exception of one claim for which the investigation is still ongoing, all such claims were denied after the individual circumstances of each claim were reviewed to determine whether insurance coverage applied. Like many companies in the property casualty insurance industry, Crusader was named as defendant in lawsuits seeking insurance coverage under the policies issued by Crusader for alleged economic losses resulting from the shutdown or suspension of their businesses due to COVID-19. Although the allegations vary, the plaintiffs generally seek a declaration of insurance coverage, damages for breach of contract in unspecified amounts for claim denials, interest and attorney fees. Some of the lawsuits also allege that the insurance claims were denied in bad faith or otherwise in violation of state laws and seek extra-contractual or punitive damages.

Crusader denies the allegations in these lawsuits and intends to continue to vigorously defend them. Although the policy terms vary in general, the claims at issue in these lawsuits were denied because the policyholder identified had no direct physical loss, such as fire or water damage, to property at the insured premises, and the governmental orders that led to the complete or partial shutdown of the business were not due to the existence of any direct physical loss or damage to property in the immediate vicinity of the insured premises and did not prohibit access to the insured premises, as required by the terms of the insurance policies. Depending on the individual policy, additional policy terms and conditions may also prohibit coverage, such as exclusions for pollutants, ordinance or law, loss of use, and acts or decisions. Most of Crusader’s policies also contain an exclusion for losses caused directly or indirectly by “virus or bacteria.”  

In addition to the inherent difficulty in predicting litigation outcomes, COVID-19 business income coverage lawsuits present a number of uncertainties and contingencies that are not yet known, including how many policyholders will ultimately file claims, the number of lawsuits that will be filed, the extent to which any class may be certified, and the size and scope of any such classes. The legal theories advanced by plaintiffs vary by case. These lawsuits are in the early stages of litigation; many complaints continue to be amended; several have been dismissed voluntarily and may be refiled; and others have been dismissed by trial courts. Some early decisions on motion filings have been appealed.

On March 23, 2021, ten policyholders sued Crusader in a putative class action entitled Anchors & Whales LLC et al. v. Crusader Insurance Company, Superior Court of the State of California for the County of San Francisco (CGC-21-590999). The action alleged that Crusader wrongly denied claims for business interruption coverage made by bars and restaurants related to COVID-19 and related government orders that limited or halted operations of bars and restaurants. The action further alleged that Crusader acted unreasonably in denying the claims, and it sought as damages the amounts allegedly due as contract benefits under the insurance policies, attorneys’ fees and costs, punitive damages, and other unspecified damages. The lawsuit alleged a putative class of all bars and restaurants in California that were insured by Crusader for loss of business income, who made such a claim as a result of “one or more Governmental Orders and the presence of the COVID-19 virus on the property,” and whose claim was denied by Crusader. On October 1, 2021, Crusader was granted its motions on the pleadings without leave to amend and the lawsuit was dismissed. On December 15, 2021, Anchors & Whales LLC filed a notice of appeal with California Court of Appeals, 1^st Appellate District, Division 2 (A164412). The opening brief of Anchors & Whales LLC was filed August 12, 2022, and the Company has 90 days to respond. The Company cannot predict the actions of the Court of Appeals.

Crusader has received seven claims related to civil unrest through August 20 2022. One claim remains open for potential subrogation. The losses and loss adjustment expenses associated with this claim will not exceed Crusader’s $500,000 excess of loss reinsurance treaty retention.

On May 9, 2022, Donald Esparza filed an action in the Superior Court of California, County of Los Angeles, against the Company, Michael Budnitsky and Steven L. Shea (22VECV00627) relating to the termination of the employment of Mr. Esparza by the Company.  The action was entitled Donald Esparza v. Unico American Corporation, Michael Budnitsky and Stephen Shea ( The action alleges that the Company (i) failed to timely pay wages upon termination of employment in violation of the California Labor Code (ii) failure to provide accurate itemized wage statements in violation of the California Labor Code (iii) violated the California unfair competition law by the forgoing alleged violations of the California Labor Code; and (iv) failure to provide the personnel file of Mr. Esparza after written demand in violation of the California Labor Code.  The action seeks general and statutory damages, including without limitation lost wages, back pay, front pay, and lost earning capacity; special damages, statutory penalties and other relief, including reasonable attorneys’ fees.   The employment of Mr. Esparza, a former officer, director and employee of Crusader, was terminated in connection with a reduction in force of employees in connection with the runoff of Crusader.  Defendant Budnitsky is a former officer of the Company and Crusader. Defendant Shea is the current Chairman of the Board, President and Chief Executive Officer of the Company and Crusader. The Company and Mr. Esparza settled all claims in a confidential settlement releasing the Company of any further claims.

As a property and casualty insurance company, Crusader is subject to Risk Based Capital (“RBC”) requirements. RBC is a method developed by the National Association of Insurance Commissioners (“NAIC”) and adopted in the CIC to determine the minimum amount of statutory capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. The RBC requirements require Crusader to report the results of RBC calculations to the CA DOI, as its domiciliary insurance regulator, and the NAIC. If Crusader fails to meet certain standards related to its RBC Authorized Control Level and its RBC total adjusted capital standards and requirements, the CA DOI may require specified actions to be taken, which could have a material and adverse impact on the Company’s competitiveness, operational flexibility, and operations. Crusader’s adjusted capital at December 31, 2021 and 2020, was 214% and 278%, respectively, of the authorized control level RBC, which is less than the required 300%.

As of December 31, 2021, and December 31, 2020, Crusader’s RBC Level was less than 300% of its Authorized Control Level RBC, and its statutory accounting basis combined ratio was in excess of 120% for the years then ended. The RBC Level when coupled with the statutory accounting basis combined ratio triggered Company Action Level Events under the RBC for the years then ended. On March 24, 2021, Crusader submitted to the CA DOI a comprehensive Risk Based Capital Plan (the "RBC Plan") to increase the adjusted capital above 300% and to address the actions that Crusader would take to correct the conditions that resulted in the Company Action Level Event. The CA DOI found the RBC Plan to be deficient and requested that a revised RBC Plan be submitted. On July 2, 2021, the Company submitted a revised RBC Plan, which addressed issues raised by the CA DOI (the “2021 Revised RBC Plan”). No action was taken by the CA DOI regarding the 2021 Revised RBC Plan. As of December 31, 2021, a second Company Action Event occurred. At December 31, 2021, Crusader’s RBC Level was less than 300%, with a combined ratio greater than 130%, which resulted in another Company Action Level event (the “2022 Company Action Level Event”). As a result of the 2022 Company Action Level Event, Crusader was required to submit another comprehensive Risk Based Capital Plan (“2022 RBC Plan”) to the CA DOI. Crusader submitted its 2022 RBC Plan on May 15, 2022. On June 9, 2022, the CA DOI requested additional information regarding the 2022 RBC Plan, which information is to be submitted by August 24, 2022. The CA DOI may accept Crusader’s revised 2022 RBC Plan to correct the conditions that lead to the 2022 Company Action Event, or it may request that an additional revised plan be submitted, or it may take no action with respect to the 2022 RBC Plan. After the Plans are submitted, the CA DOI may request additional changes to the revised RBC Plan to address various corrective actions that Crusader and/or the Company will take. Depending on the scope and nature of any such requests from the CA DOI, regarding the 2022 RBC Plan the Company and Crusader may not be able to implement certain corrective actions. The Company continues to be engaged in discussions with the CA DOI on various strategic alternatives to address the RBC issues.

XML

PROFIT SHARING PLAN

3 Months Ended

Mar. 31, 2022

PROFIT SHARING PLAN

PROFIT SHARING PLAN

NOTE 11 – PROFIT SHARING PLAN

The Unico American Corporation Profit Sharing Plan (“Plan”) covers Company’s employees who are at least 21 years of age and have met certain service and eligibility requirements.  Unico American Corporation is the Plan sponsor and the Plan administrator.  Fidelity Management Trust Company is the Plan trustee.  The Plan is intended to be a qualified retirement plan under the Internal Revenue Code.  Under the Plan, participants have the option to elect to make 401(k) and Roth 401(k) deferral contributions that are matched at up to 4%.  Under the Plan, participants have the option to elect to make 401(k) and Roth 401(k) deferral contributions which are not matched by the Company.  In addition, pursuant to the terms of the Plan, the Company may contribute to participants an amount determined by the Board of Directors.  Beginning in 2023 the Company decided that it will not make this optional contribution.  Participants must be employed by the Company on the last day of the Plan year to be eligible for a contribution.  Participants are eligible to request a distribution of their account balance upon death, retirement, minimum required distributions, and termination of employment.  The Company modified the Plan so that all the participants immediately vested in their plan at December 31, 2021.

Contributions to the Plan are as follows:

Year ended December 31, 2021	$	171,205
Year ended December 31, 2020	$	154,331

The Company contributed $71,421 in additional profit sharing for the 2021 Plan year, which was paid to eligible employees in April 2022.

XML

INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION

3 Months Ended

Mar. 31, 2022

INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION

INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION

NOTE 12 – INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION

The Company’s 2021 Equity Incentive Plan (the “Equity Incentive Plan”) covers 500,000 shares of Unico’s common stock (subject to adjustment in the case of merger, consolidation, reorganization, recapitalization, stock split, reverse stock split, split up, spin-off, combination of shares, exchange of shares, stock dividend, dividend in kind, etc.) and was approved by Unico’s stockholders on May 27, 2021. The Equity Incentive Plan provides for the grant of the following equity-based incentive awards to participants: (i) non-qualified stock options, (ii) stock appreciation rights, (iii) restricted stock, (iv) restricted stock units and (v) other stock-based awards. Through the date of this Form 10-Q there have been 44,250 non-qualified stock options granted and 48,000 restricted stock grants under the Equity Incentive Plan, of which none were vested and exercisable.

The exercise price, term and other conditions applicable to each non-qualified stock option and restricted stock granted under the Equity Incentive Plan are determined by the Company’s Compensation Committee of the Board of Directors. The exercise price of the stock options is set on the grant date and may not be less than the fair market value per share of the Company’s stock on that date (at market close). The non-qualified stock options granted under the Equity Incentive Plan in 2021 vest 25% on the first anniversary of the grant date and 25% annually thereafter on the anniversary date and expire four years after the date of the grant. The restricted stock grants granted under the Equity Incentive Plan in 2021 vest 100% on the fourth anniversary of the grant date. 

The Company recognized stock-based compensation expense in the amount of $14,795 for all awards issued under the Equity Incentive Plan in the “Salaries and employee benefits” line item in the Condensed Consolidated Statements of Operations for the three months ended March 31, 2022.  No stock-based compensation expense was recognized for the three months ended March 31, 2021.  

The fair value of each option award is estimated on the date of the grant using the Black-Scholes Option-Pricing Model using a number of complex and subjective variables. These variables include expected stock price volatility over the term of the awards, a risk-free interest rate and expected dividends.

Expected dividend yield is based on the historical dividend behavior as well as the expected dividend behavior of the Company. Expected volatility is based on the historical volatility of the Company’s stock. The risk-free rate for periods within the contractual life of the option is based on the U.S. treasury yield curve for a 30-day treasury in effect at the time of grant. The expected term represents an estimate of time the options are expected to remain outstanding. In accordance with ASC Topic 718, “Compensation – Stock Compensation,” the Company estimates forfeitures at the time of the grant and revises those estimates in subsequent periods if the actual forfeitures differ from those estimates.

The following table summarizes non-qualified stock option and restricted stock grants activity for three months ended March 31, 2022:

	Number of Shares			Weighted Average  Exercise Price		Weighted Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at December 31, 2021		31,250			4.52		3.79		-
Non-qualified stock option granted		-			-		-		-
Restricted stock granted		-			-		-		-
Forfeited or expired		(5,000	)		4.52		-		-
Exercised		-			-		-		-
Outstanding at March 31, 2022		26,250		$	4.52		3.62		-
Exercisable at March 31, 2022		-			-		-		-

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price and the exercise price, multiplied by the number of in the money options) that would have been received by the option holders had all options been exercised on March 31, 2022.

No options or restricted stock were granted to employees or non-employees during the three months ended March 31, 2022.  Unrecognized compensation cost was $125,945 at March 31, 2022 and is expected to be recognized over a weighted-average period of 3.62 years.  Compensation expense is reversed as options are forfeited. There were 26,250 options outstanding at March 31, 2022.  As of March 31, 2022, 500,000 shares of the Company’s common stock were available under the Equity Incentive Plan.  

As a result of the workforce reduction which occurred on April 1, 2022, an additional 3,750 shares were forfeited from two separated employees resulting in a further reduction in unrecognized compensation expense of $7,239.

XML

SUBSEQUENT EVENTS

3 Months Ended

Mar. 31, 2022

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

NOTE 13 – SUBSEQUENT EVENTS

The Company evaluated subsequent events and transactions for potential recognition or disclosure through the date the consolidated financial statements were issued. Except as disclosed elsewhere, no events have occurred subsequent to March 31, 2022, requiring disclosure or recording in the consolidated financial statements. 

XML

NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2022

NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

Unico American Corporation (the “Company” or “Unico”) is an insurance holding company that underwrote property and casualty insurance through its insurance company subsidiary; provides property, casualty, and health insurance through its agency subsidiaries; and provided insurance premium financing and membership association services through its other subsidiaries.  References to Unico or the Company include both the corporation and its subsidiaries, all of which are wholly owned.  Unico was incorporated under the laws of Nevada in 1969.

During the quarter ended September 30, 2021, Unico took actions to cause its subsidiary, Crusader Insurance Company (“Crusader”), to enter into runoff. In connection with its runoff, Crusader began to cease writing new and renewal business and to wind down operations that support the writing of insurance policies. Effective September 30, 2021, Crusader ceased writing any new insurance policies and no longer renews policies after December 8, 2021. Crusader issued notices of non-renewal in accordance with the California Department of Insurance (“CA DOI”) rules and regulations for its existing in-force policies to terminate such policies at the expiration of the current policy periods. In August 2021, Unico also discontinued its premium financing operations formerly conducted through its subsidiary American Acceptance Corporation (“AAC”), which activity is reflected on the Statements of Operations under “Other insurance operations.”

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Unico American Corporation and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10‑Q and Rule 8-03 of Regulation S-X for smaller reporting companies. Accordingly, the condensed consolidated financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2022, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. The quarterly condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes in the Company’s 2021 Form 10-K. 

Going Concern

Based on Unico’s current cash and short‑term investments at March 31, 2022, as well as the other factors described herein, there is substantial doubt that Unico will have sufficient cash to meet its operating and other liquidity requirements when they become due during the next twelve months from the date of issuance of the accompanying consolidated financial statements.

The Company prepared the accompanying consolidated financial statements on a going concern basis, which assumes that it will realize its assets and satisfy its liabilities in the normal course of business.  Unico has a history of recurring losses from operations and negative cash flows from its operating activities which may continue in the future, and as an insurance holding company, does not independently generate significant revenue, and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses.  Historically, Unico received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the CA DOI pursuant to the Administration Supervision Agreement (the “Supervision Agreement”), dated as of September 7, 2021, by and between Crusader and the CA DOI and other actions by the CA DOI in its review of the financial statements of Crusader. The CA DOI advised in April 2021, that Crusader was prohibited from paying dividends during the year 2021 and for the years 2022 through 2025. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement (the “Special Examiner”).  If the Special Examiner does not permit Crusader to continue to provide financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. The Special Examiner has recently informed Crusader that the CA DOI does not intend to continue to permit Crusader to fund certain expenses attributable to Unico’s status as a public company, including certain legal and accounting expenses without an undertaking by the Company to repay payments made on its behalf by Crusader. The Company will have an account payable to Crusader and Crusader will have an intercompany account receivable due from the Company for such payments made by Crusader and authorized by the Special Examiner.  The inability of Crusader to pay certain expenses of the Company will exacerbate Unico’s lack of liquidity. Additionally, many of the potential strategic alternatives that the Unico Board of Directors is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs.  If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders. These circumstances raise substantial doubt about Unico's ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty of our ability to remain a going concern.

Unico needs to improve its consolidated operating results, continue to receive financial support from Crusader, and/or raise substantial additional capital to continue to fund its operations.  Unico has taken actions to cause Crusader to enter into runoff and to wind down operations that support the writing of insurance policies. To address its liquidity concerns and meet its capital obligations, Unico has announced a review of strategic alternatives and, with the assistance of a financial advisor, is considering multiple alternatives, including, but not limited to, strategic financing, further scaling back, or eliminating some or all of its remaining business operations, expense reductions, reorganization, merger with another entity, filing for bankruptcy or cessation of operations.  There can be no assurances that capital will be available when needed or that, if available, it will be obtained on terms favorable to the Company and its stockholders, particularly in light of the effects that the coronavirus COVID-19 pandemic and general economic conditions have on the capital markets and investor sentiment. In addition, equity or debt financings may have a dilutive effect on the holdings of Unico's existing stockholders, and debt financings may subject Unico to restrictive covenants, operational restrictions, and security interests in Unico’s assets.  Many of these potential alternatives will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Unico becomes unable to continue as a going concern, Unico may have to dispose of or liquidate its assets and might realize significantly less than the values at which they are carried on its consolidated financial statements. Additionally, Unico may have to write down some or all of its capitalized assets or liquidate some or all of its investments in a gross unrealized loss position.  These actions may cause Unico’s stockholders to lose all or part of their investment in Unico's common stock. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Supervision Agreement

Crusader and the CA DOI entered into the Supervision Agreement due to the CA DOI’s concerns regarding the financial stability of Crusader and the potential effects on Crusader and Crusader’s California policyholders of any potential bankruptcy of Unico.  The Supervision Agreement among other things, provides for the appointment by the CA DOI of a Special Examiner to provide supervision and regulatory oversight of Crusader. The Supervision Agreement imposes limitations on Crusader’s ability to take certain actions without the prior written consent of the CA DOI Commissioner (the “Commissioner”), the Special Examiner, or the Special Examiner’s appointed representative. Among the actions that Crusader is prohibited from making without such prior written consent are the following: (i) making payments, engaging in any transaction with or entering into any agreement with, any affiliated or otherwise related person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (ii) making payments, engaging in any transaction with or entering into any agreement with, any non-affiliated or otherwise unrelated person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (iii) paying any dividend of any amount; (iv) except as provided in (i) and (ii), making any payments to or on behalf of the Company in connection with any agreement entered into between Crusader and the Company; (v) making any loans to affiliates, officers, directors, stockholders or third parties; (vi) incurring any debt, obligation or liability greater than $5,000; (vii) entering into any new reinsurance contract or treaty or amending any existing reinsurance contract or treaty; (viii) making any material changes in management and essential staffing; (ix) increasing salaries or benefits of officers or directors or making any preferential payment of bonuses or other payments considered legally preferential; and (x) making any other material changes in its normal course of operations, including but not limited to, entering into new lines of business, making major corporate reorganizations, or redomesticating from California. The Supervision Agreement provides that the Special Examiner will meet with Crusader to develop a list of recurring payments under items (i) and (ii) that may not require prior written approval. To date, the Special Examiner has permitted Crusader to provide significant financial support to Unico in the form of reimbursement and/or direct payment of certain operating and other expenses, but there can be no assurance that the Special Examiner will continue to permit Crusader to do so under the Supervision Agreement. If the Special Examiner does not continue to permit Crusader to financially support Unico in the future, Unico will be unable to continue to fund its ongoing operations.

On September 13, 2021, the Special Examiner advised Crusader, through its counsel, that a deficiency existed in certain funds that Unifax Insurance Systems, Inc. (“Unifax”), a subsidiary of the Company and an affiliate of Crusader, is required to maintain, in a fiduciary capacity, for Crusader’s benefit. Pursuant to the provisions of California Insurance Code (“CIC”) Sections 1733 and 1734, Unifax is required to hold premium payment funds received from policyholders as fiduciary funds in trust maintained for the benefit of Crusader. The Special Examiner informed Crusader that the CA DOI believed that the deficiency in such fiduciary funds was approximately $3,100,000 as of September 13, 2021. In January 2022, Unico, Crusader, and Unifax agreed, with the pre-approval of the Special Examiner, to transfer a computer system, owned by Unico, to Crusader. Unico contributed the computer system at its book value of $1,991,956, to Unifax, and Unifax in turn contributed the computer system to Crusader at its book value of $1,991,956 as a direct reduction in the amount due to Crusader which resulted in a dollar-for-dollar reduction in the premium trust deficiency. The amount of such deficiency was $275,901. as of March 31, 2022, and $435,619 as of June 30, 2022.

Independent Investigation

The Audit Committee of Unico’s Board of Directors retained independent outside counsel, who in turn engaged forensic accountants to work at their direction, to conduct an independent investigation and provide legal advice to the Audit Committee (the “Independent Investigation”), regarding the facts and circumstances relating to, and resulting in, the observed fiduciary funds deficiency. As a result of the Independent Investigation, the Company has determined that, over a period of multiple years, (i) Unifax did not comply with the requirements of the CIC to hold premium trust funds in separate accounts or segregate such funds in accordance with the CIC; (ii) the funds in question were improperly transferred to an operating account of Unifax and were subsequently transferred to a Unico operating account; and (iii) the funds in question were utilized by Unico and its consolidated subsidiaries for general corporate purposes. The Independent Investigation did not find any evidence that any of such funds had been stolen or used for non-corporate purposes.

Concentration of Risks

100% of Crusader’s gross written premium was derived from California during the quarters ended March 31, 2022 and 2021. As of March 31, 2022, Crusader was licensed as an admitted insurance carrier in the states of Arizona, California, Nevada, Oregon, and Washington. 

Fair Value of Financial Instruments

The Company employs a fair value hierarchy that prioritizes the inputs for valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Financial assets and financial liabilities recorded on the Condensed Consolidated Balance Sheets at fair value are categorized based on the reliability of inputs for the valuation techniques. (See Note 7.) 

The Company has used the following methods and assumptions in estimating its fair value disclosures for instruments carried at fair value:

● Available-for-sale fixed securities, equity securities, and short-term investments – Fair values are obtained from widely accepted third party vendors.

● Cash, cash equivalents, and restricted cash – The carrying amounts reported in the Consolidated Balance Sheets approximate their fair values given the short-term nature of these instruments

● Long-term certificates of deposit – The carrying amounts reported in the Consolidated Balance Sheets for these instruments are at amortized cost which approximates their fair value.

● Receivables, net – The carrying amounts reported in the Consolidated Balance Sheets approximate their fair values given the short-term nature of these instruments.

● Accrued expenses and other liabilities – The carrying amounts reported in the Consolidated Balance Sheets approximate the fair values given the short-term nature of these instruments.

Use of Estimates in the Preparation of the Financial Statements

The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect its reported amounts of assets and liabilities and its disclosure of any contingent assets and liabilities at the date of its financial statements, as well as its reported amounts of revenues and expenses during the reporting period. The most significant estimates in the preparation of these unaudited condensed consolidated financial statements relate to losses and loss adjustment expenses. Actual results may differ significantly from the estimates used in preparing the condensed consolidated financial statements.

XML

CASH, RESTRICTED CASH AND CASH EQUIVALENTS (Tables)

3 Months Ended

Mar. 31, 2022

CASH, RESTRICTED CASH AND CASH EQUIVALENTS

Schedule of cash

	March 31, 2022		December 31, 2021
Cash and Cash Equivalents	$	8,602,345	$	15,244,709
Restricted cash		869,526		381,942
Total	$	9,471,871	$	15,626,651

XML

INCOME (LOSS) PER SHARE (Tables)

3 Months Ended

Mar. 31, 2022

PER SHARE DATA:

Basic and diluted earnings per share calculation data

	Three Months Ended
	March 31
	2022			2021
Basic Income (loss) per share
Net income (loss)	$	(4,010,762	)	$	2,267,703
Weighted average shares outstanding		5,304,863			5,304,885
Basic income (loss) per share	$	(0.76	)	$	0.43
Diluted Income (loss) per share
Net income (loss)	$	(4,010,762	)	$	2,267,703
Weighted average shares outstanding		5,304,863			5,304,885
Effect of dilutive securities		-			-
Diluted shares outstanding		5,304,863			5,304,885
Diluted income (loss) per share	$	(0.76	)	$	0.43

XML

PROPERTY AND EQUIPMENT, NET (Tables)

3 Months Ended

Mar. 31, 2022

PROPERTY AND EQUIPMENT, NET

Schedule of Property And Equipment

	March 31			December 31
	2022			2021
Furniture, fixtures, and equipment	$	1,168,516		$	2,316,885
Computer software		1,861,912			466,892
Accumulated depreciation and amortization		(1,069,407	)		(2,983,418	)
Computer software under development		-			2,354,161
Property and equipment, net	$	1,961,021		$	2,154,520

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2022

FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value of financial instruments

	Level 1		Level 2		Level 3		Total
March 31, 2022
Financial instruments:
Available-for-sale fixed maturities:
U.S. Treasury securities	$	5,692,831	$	-	$	-	$	5,692,831
Corporate securities		-		41,620,142		-		41,620,142
Agency mortgage-backed securities		-		18,531,691		-		18,531,691
Held-to-maturity securities
Certificates of deposits				300,000				300,000
Equity securities		4,030,888		-		-		4,030,888
Short-term investments		1,051,230	-			-		1,051,230
Total financial instruments at fair value	$	10,774,949	$	60,451,833	$	-	$	71,226,782
December 31, 2021
Financial instruments:
Available-for-sale fixed maturities:
U.S. Treasury securities	$	6,309,805	$	-	$	-	$	6,309,805
Corporate securities	-			45,249,973		-		45,249,973
Agency mortgage-backed securities	-			20,853,627		-		20,853,627
Held-to-maturity securities
Certificates of deposits				300,000				300,000
Equity securities		4,131,153		-		-		4,131,153
Short-term investments		1,154,750		-		-		1,154,750
Total financial instruments at fair value	$	11,595,708		66,403,600	$	-	$	77,999,308

XML

INVESTMENTS (Tables)

3 Months Ended

Mar. 31, 2022

Investments

Investment income

	Three Months Ended March 31
	2022			2021
Investment income:
Fixed maturities	$	373,350		$	528,167
Equity securities		27,051			20,753
Short-term investments and cash equivalents		3,007			384
Gross investment income		403,408			549,304
Less investment expenses		(74,626	)		(34,581	)
Net investment income		328,782			514,723
Net realized investment gains		61,733			55,399
Net realized gain on sale of real estate	-				3,693,858
Net unrealized investment gains (losses) on equity securities		(180,069	)		151,667
Net investment income, realized investment
gains, realized gains on real
estate sale and unrealized investment gains	$	210,446		$	4,415,647

Fixed maturity investments

	Amortized		Gross Unrealized		Gross Unrealized			Estimated Fair
	Cost		Gains		Losses			Value
March 31, 2022
Available-for-sale fixed maturities:
U.S. Treasury securities	$	5,785,095	$	5,944	$	(98,208	)	$	5,692,831
Corporate securities		42,463,486		164,910		(1,008,254	)		41,620,142
Agency mortgage-backed securities		19,007,275		10,888		(486,472	)		18,531,691
Total Available-for-sale fixed maturities		67,255,856		181,742		(1,592,934	)		65,844,664
Held-to-maturity fixed securities:
Certificates of deposits		300,000		-		-			300,000
Total fixed maturities	$	67,555,856	$	181,742	$	(1,592,934	)	$	66,144,664

	Amortized		Gross Unrealized		Gross Unrealized			Estimated Fair
	Cost		Gains		Losses			Value
December 31, 2021
Available-for-sale fixed maturities:
U.S. Treasury securities	$	6,278,764	$	67,516	$	(36,475	)	$	6,309,805
Corporate securities		44,370,193		1,076,288		(196,508	)		45,249,973
Agency mortgage-backed securities		20,569,448		352,466		(68,287	)		20,853,627
Total Available-for-sale fixed maturities		71,218,405		1,496,270		(301,270	)		72,413,405
Held-to-maturity fixed securities:
Certificates of deposits		300,000		-		-			300,000
Total fixed maturities	$	71,518,405	$	1,496,270	$	(301,270	)	$	72,713,405

Unrealized gains (losses) on investments

	March 31			December 31
	2022			2021
Gross unrealized gains on fixed maturities	$	181,742		$	1,496,270
Gross unrealized losses on fixed maturities		(1,592,934	)		(301,270	)
Net unrealized gains (losses) on fixed maturities		(1,411,192	)		1,195,000
Deferred federal tax expense (benefit)		296,350			(250,950	)
Net unrealized gains (losses), net of deferred income taxes	$	(1,114,842	)	$	944,050

Maturities by Year at March 31, 2022	Amortized Cost		Fair Value		Weighted Average Yield
Due in one year	$	17,978,044	$	17,974,935		1.83	%
Due after one year through five years		15,417,501		15,283,963		2.11	%
Due after five years through ten years		19,091,698		18,372,496		2.43	%
Due after ten years and beyond		15,068,613		14,513,270		2.36	%
Total	$	67,555,856	$	66,144,664		2.18	%

Maturities by Year at December 31, 2021	Amortized Cost		Fair Value		Weighted Average Yield
Due in one year	$	15,758,755	$	15,875,423		2.21	%
Due after one year through five years		19,349,200		19,681,599		1.80	%
Due after five years through ten years		19,335,034		19,832,093		2.39	%
Due after ten years and beyond		17,075,416		17,324,290		2.35	%
Total	$	71,518,405	$	72,713,405		2.18	%

Components of investments in unrealized loss position for continuous period of time

	Less than 12 Months							12 Months or Longer
	Estimated Fair Value		Gross Unrealized Losses			Number of Securities		Estimated Fair Value		Gross Unrealized Losses			Number of Securities
March 31, 2022
U.S. Treasury securities	$	-	$	-			-	$	896,328	$	(98,208	)		2
Corporate securities		21,182,647		(755,757	)		29		1,806,455		(252,497	)		4
Agency mortgage-backed securities		15,248,602		(394,717	)		37		860,650		(91,755	)		2
Total debt securities		36,431,249		(1,150,474	)		66		3,563,433		(442,460	)		8
Equity securities		1,162,916		(103,530	)		100		84,921		(11,312	)		11
Total	$	37,594,165	$	(1,254,004	)		166	$	3,648,354	$	(453,772	)		19

	Less than 12 Months					12 Months or Longer
	Estimated Fair Value		Gross Unrealized Losses			Number of Securities		Estimated Fair Value		Gross Unrealized Losses			Number of Securities
December 31, 2021
U.S. Treasury Securities	$	481,875	$	(15,785	)		1	$	476,016		(20,690	)		1
Corporate securities		13,152,240		(128,502	)		15		1,179,235		(68,006	)		1
Agency mortgage-backed securities		5,086,187		(43,019	)		8		471,479		(25,268	)		1
Total debt securities		18,720,302		(187,306	)		24		2,126,730		(113,964	)		3
Equity securities		665,100		(55,156	)		18		76,454		(4,703	)		3
Total	$	19,385,402	$	(242,462	)		42	$	2,203,184	$	(118,667	)		6

Fixed maturities sold and called

	Three Months Ended
	March 31
	2022		2021
Fixed maturities securities sold
Number of securities sold		-		1
Amortized cost of sold securities	$	-	$	249,995
Realized gains on sales	$	-	$	2
Fixed maturities securities called
Number of securities called		1		2
Amortized cost of called securities	$	524,987	$	1,374,901
Realized gains on calls	$	13	$	99

Equity securities

	March 31		December 31
	2022		2021
Cost	$	3,613,060	$	3,532,026
Unrealized gains		417,828		599,127
Estimated fair value of equity securities	$	4,030,888	$	4,131,153

State held deposits

	March 31		December 31
	2022		2021
Certificates of deposit	$	300,000	$	300,000
Short-term investments		100,000		200,000
Total state held deposits	$	400,000	$	500,000

Short-term investments

	March 31		December 31
	2022		2021
Short-term bonds	$	951,230	$	954,750
Certificates of deposit		100,000		200,000
Total short-term investments	$	1,051,230	$	1,154,750

XML

UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES (Tables)

3 Months Ended

Mar. 31, 2022

UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

Loss and loss adjustment expense reserves

	Three Months Ended
	March
	2022		2021
Reserve for unpaid losses and loss adjustment expenses at January 1 – gross of reinsurance	$	82,492,674	$	74,893,509
Less reinsurance recoverable on unpaid losses and loss adjustment expenses		27,116,043		22,253,642
Reserve for unpaid losses and loss adjustment expenses at January 1 – net of reinsurance		55,376,631		52,639,867
Incurred losses and loss adjustment expenses:
Provision for insured events of current year		6,121,111		6,757,564
Development of insured events of prior years		710,393		(1,172,351	)
Total incurred losses and loss adjustment expenses		6,831,504		5,585,213
Loss and loss adjustment expense payments:
Attributable to insured events of the current year		1,099,504		2,545,181
Attributable to insured events of prior years		5,281,946		3,410,932
Total payments		6,381,450		5,956,113
Reserve for unpaid losses and loss adjustment expenses at March 31 – net of reinsurance		55,826,685		52,268,967
Reinsurance recoverable on unpaid losses and loss adjustment expenses		26,431,307		22,133,366
Reserve for unpaid losses and loss adjustment expenses at March 31 – gross of reinsurance	$	82,257,992	$	74,402,333

XML

PROFIT SHARING PLAN (Tables)

3 Months Ended

Mar. 31, 2022

PROFIT SHARING PLAN

Profit Sharing Plan Expenses

Year ended December 31, 2021	$	171,205
Year ended December 31, 2020	$	154,331

XML

INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION (Tables)

3 Months Ended

Mar. 31, 2022

INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION

Summary of non qualified stock option

	Number of Shares			Weighted Average  Exercise Price		Weighted Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at December 31, 2021		31,250			4.52		3.79		-
Non-qualified stock option granted		-			-		-		-
Restricted stock granted		-			-		-		-
Forfeited or expired		(5,000	)		4.52		-		-
Exercised		-			-		-		-
Outstanding at March 31, 2022		26,250		$	4.52		3.62		-
Exercisable at March 31, 2022		-			-		-		-

XML

NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)		3 Months Ended
	Sep. 10, 2021	Mar. 31, 2022	Mar. 31, 2021	Jun. 30, 2022	Sep. 13, 2021
Premium trusts deficiency		$ 275,901		$ 435,619
Fiduciary funds					$ 3,100,000
Gross written premium		10000.00%	100.00%
Aggregate payments	$ 20,000
Individual payment	5,000
Unico [Member]
Book value of computer		$ 1,991,956
Unifax [Member]
Book value of computer		$ 1,991,956
Supervision Agreement [Member]
Aggregate payments	20,000
Individual payment	$ 5,000

XML

CASH, RESTRICTED CASH AND CASH EQUIVALENTS (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
CASH, RESTRICTED CASH AND CASH EQUIVALENTS
Cash	$ 8,602,345	$ 15,244,709
Restricted Cash	869,526	381,942
Total	$ 9,471,871	$ 15,626,651

XML

INCOME (LOSS) PER SHARE (Details) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Net (loss) income	$ (4,010,762)	$ 2,267,703
Basic income (loss) per share	$ (0.76)	$ 0.43
Basic Income (Loss) Per Share:
Net (loss) income	$ (4,010,762)	$ 2,267,703
Weighted average shares outstanding	5,304,863	5,304,885
Basic income (loss) per share	$ (0.76)	$ 0.43
Diluted Income (Loss) Per Share:
Net (loss) income	$ (4,010,762)	$ 2,267,703
Weighted average shares outstanding	5,304,863	5,304,885
Effect of dilutive securities	$ 0	$ 0
Diluted shares outstanding	5,304,863	5,304,885
Diluted income (loss) per share	$ (0.76)	$ 0.43

XML

ACCOUNTING FOR TAXES (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Valuation allowances	$ 13,049,316	$ 11,939,459
Federal
Deferred tax assets	9,529,432
Net operating loss carryforwards	$ 45,378,251
Net operating loss carryforwards exipre period	expire in 2035
State
Deferred tax assets	$ 2,458,655
Net operating loss carryforwards exipre period	expire in 2028

XML

PROPERTY AND EQUIPMENT, NET (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Property and equipment, net	$ 1,961,021	$ 2,154,520
Real Estate Held for Sale
Accumulated depreciation and amortization	(1,069,407)	(2,983,418)
Property and equipment, net	1,961,021	2,154,520
Computer Software Under Development
Property and equipment, gross	0	2,354,161
Furniture, Fixtures, Equipment
Property and equipment, gross	1,168,516	2,316,885
Computer Software
Property and equipment, gross	$ 1,861,912	$ 466,892

XML

PROPERTY AND EQUIPMENT, NET (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Jun. 30, 2022
PROPERTY AND EQUIPMENT, NET
Computer and software devlopment cost	$ 1,991,956
Other Depreciation and Amortization	193,499	$ 121,727
Deficiency	$ 275,901		$ 435,619
Proportionable share	5.45%
Termination date	Jan. 31, 2023
Rental revenue	$ 10,539
Operating expenses	20,539	$ 10,000
Premium trust funds	$ 1,991,956
Description of agreement	the lease of approximately 4,199 rentable square feet of office space

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($)	Mar. 31, 2022	Dec. 31, 2021	Sep. 30, 2021	Dec. 31, 2020
U.S. treasury securities	$ 5,692,831	$ 6,309,805
Corporate securities	41,620,142	45,249,973
Agency mortgage-backed securities	18,531,691	20,853,627
Certificates of deposits	300,000	300,000
Equity securities	4,030,888	4,131,153
Short-term investments	1,051,230	1,154,750
Total financial instruments at fair value	71,226,782	77,999,308
Short-term investments	1,051,230	1,154,750	$ 1,051,230	$ 1,154,750
Level 1
U.S. treasury securities	5,692,831	6,309,805
Corporate securities	0	0
Agency mortgage-backed securities	0	0
Equity securities	4,030,888	4,131,153
Total financial instruments at fair value	10,774,949	11,595,708
Short-term investments	1,051,230	1,154,750
Level 2
U.S. treasury securities	0	0
Corporate securities	41,620,142	45,249,973
Agency mortgage-backed securities	18,531,691	20,853,627
Certificates of deposits	300,000	300,000
Equity securities	0	0
Total financial instruments at fair value	60,451,833	66,403,600
Short-term investments	0	0
Level 3
U.S. treasury securities	0	0
Corporate securities	0	0
Agency mortgage-backed securities	0	0
Equity securities	0	0
Total financial instruments at fair value	0	0
Short-term investments	$ 0	$ 0

XML

INVESTMENTS (Details) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Gross investment income	$ 403,408	$ 549,304
Less investment expenses	(74,626)	(34,581)
Net investment income	328,782	514,723
Net realized investment gains	61,733	55,399
Net realized gains on real estate sale	0	3,693,858
Net unrealized investment gains (lossess) on equity securities	(180,069)	151,667
Net investment income, realized invesetment gains, realized gains on real estate sale and unrealized investment gains	210,446	4,415,647
Fixed Maturities
Gross investment income	373,350	528,167
Equity Securities [Member]
Gross investment income	27,051	20,753
Short-Term Investments and Cash Equivalents
Gross investment income	$ 3,007	$ 384

XML

INVESTMENTS (Details 1) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Amortized cost, fixed maturities, available for sale	$ 67,255,856	$ 71,218,405
Estimated fair value, fixed maturities, available for sale	65,844,664	72,413,405
Amortized cost, fixed maturities, held to maturity	(300,000)	(300,000)
U.S. Treasury Securities [Member]
Amortized cost, fixed maturities, available for sale	5,785,095	6,278,764
Estimated fair value, fixed maturities, available for sale	5,692,831	6,309,805
Gross unrealized gains, fixed maturities, available for sale	5,944	67,516
Gross unrealized losses, fixed maturities, available for sale	(98,208)	(36,475)
Domestic Corporate Debt Securities [Member]
Amortized cost, fixed maturities, available for sale	42,463,486	44,370,193
Estimated fair value, fixed maturities, available for sale	41,620,142	45,249,973
Gross unrealized gains, fixed maturities, available for sale	164,910	1,076,288
Gross unrealized losses, fixed maturities, available for sale	(1,008,254)	(196,508)
Agency Mortgage-Backed Securities [Member]
Amortized cost, fixed maturities, available for sale	19,007,275	20,569,448
Estimated fair value, fixed maturities, available for sale	18,531,691	20,853,627
Gross unrealized gains, fixed maturities, available for sale	10,888	352,466
Gross unrealized losses, fixed maturities, available for sale	(486,472)	(68,287)
Total fixed maturities [Member]
Amortized cost, fixed maturities, held to maturity	(67,555,856)	(71,518,405)
Estimated fair value, fixed maturities, held to maturity	66,144,664	72,713,405
Gross unrealized gains, fixed maturities, held to maturity	181,742	1,496,270
Gross unrealized losses, fixed maturities, held to maturity	(1,592,934)	(301,270)
Certificates of Deposit [Member]
Amortized cost, fixed maturities, held to maturity	(300,000)	(300,000)
Estimated fair value, fixed maturities, held to maturity	300,000	300,000
Gross unrealized gains, fixed maturities, held to maturity	0	0
Gross unrealized losses, fixed maturities, held to maturity	0	0
Total Available-for sale fixed maturities [Member]
Amortized cost, fixed maturities, available for sale	67,255,856	71,218,405
Estimated fair value, fixed maturities, available for sale	65,844,664	72,413,405
Gross unrealized gains, fixed maturities, available for sale	181,742	1,496,270
Gross unrealized losses, fixed maturities, available for sale	$ (1,592,934)	$ (301,270)

XML

INVESTMENTS (Details 2) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Investments
Gross unrealized gains on fixed maturities	$ 181,742	$ 1,496,270
Gross unrealized losses on fixed maturities	(1,592,934)	(301,270)
Net unrealized gains (losses) on fixed maturities	(1,411,192)	1,195,000
Deferred federal tax expense (benefit)	296,350	(250,950)
Net unrealized gains (losses), net of deferred income taxes	$ (1,114,842)	$ 944,050

XML

INVESTMENTS (Details 3) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Fixed maturity investments, Amortized Cost	$ 67,555,856	$ 71,518,405
Fixed maturity investments, Fair Value	$ 66,144,664	$ 72,713,405
Fixed maturity investments, Weighted Average Yield	2.18%	2.18%
Due in one year
Fixed maturity investments, Amortized Cost	$ 17,978,044	$ 15,758,755
Fixed maturity investments, Fair Value	$ 17,974,935	$ 15,875,423
Fixed maturity investments, Weighted Average Yield	1.83%	2.21%
Due after one year through five years
Fixed maturity investments, Amortized Cost	$ 15,417,501	$ 19,349,200
Fixed maturity investments, Fair Value	$ 15,283,963	$ 19,681,599
Fixed maturity investments, Weighted Average Yield	2.11%	1.80%
Due after five years through ten years
Fixed maturity investments, Amortized Cost	$ 19,091,698	$ 19,335,034
Fixed maturity investments, Fair Value	$ 18,372,496	$ 19,832,093
Fixed maturity investments, Weighted Average Yield	2.43%	2.39%
Due after ten years and beyond
Fixed maturity investments, Amortized Cost	$ 15,068,613	$ 17,075,416
Fixed maturity investments, Fair Value	$ 14,513,270	$ 17,324,290
Fixed maturity investments, Weighted Average Yield	2.36%	2.35%

XML

INVESTMENTS (Details 4)	Mar. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)
Gross unrealized losses, less than 12 months	$ (1,254,004)	$ (242,462)
Number of securities in unrealized loss positions for less than 12 months	166	42
Fair value, 12 months or longer	$ 3,648,354	$ 2,203,184
Gross unrealized losses, 12 months or longer	$ (453,772)	$ (118,667)
Number of securities in unrealized loss positions for 12 months or longer	19	6
Fair value, less than 12 months	$ 37,594,165	$ 19,385,402
Equity Securities [Member]
Gross unrealized losses, less than 12 months	$ (103,530)	$ (55,156)
Number of securities in unrealized loss positions for less than 12 months	100	18
Fair value, 12 months or longer	$ 84,921	$ 76,454
Gross unrealized losses, 12 months or longer	(11,312)	(4,703)
Fair value, less than 12 months	$ 1,162,916	$ 665,100
Number of securities in unrealized loss positions for 12 months or longer	11	3
U.S. Treasury Securities [Member]
Gross unrealized losses, less than 12 months	$ 0	$ (15,785)
Number of securities in unrealized loss positions for less than 12 months	0	1
Fair value, 12 months or longer	$ 896,328	$ 476,016
Gross unrealized losses, 12 months or longer	(98,208)	(20,690)
Fair value, less than 12 months	$ 0	$ 481,875
Number of securities in unrealized loss positions for 12 months or longer	2	1
Domestic Corporate Debt Securities [Member]
Gross unrealized losses, less than 12 months	$ (755,757)	$ (128,502)
Number of securities in unrealized loss positions for less than 12 months	29	15
Fair value, 12 months or longer	$ 1,806,455	$ 1,179,235
Gross unrealized losses, 12 months or longer	(252,497)	(68,006)
Fair value, less than 12 months	$ 21,182,647	$ 13,152,240
Number of securities in unrealized loss positions for 12 months or longer	4	1
Agency Mortgage-Backed Securities [Member]
Gross unrealized losses, less than 12 months	$ (394,717)	$ (43,019)
Number of securities in unrealized loss positions for less than 12 months	37	8
Fair value, 12 months or longer	$ 860,650	$ 471,479
Gross unrealized losses, 12 months or longer	(91,755)	(25,268)
Fair value, less than 12 months	$ 15,248,602	$ 5,086,187
Number of securities in unrealized loss positions for 12 months or longer	2	1
Debt Securities
Gross unrealized losses, less than 12 months	$ (1,150,474)	$ (187,306)
Number of securities in unrealized loss positions for less than 12 months	66	24
Fair value, 12 months or longer	$ 3,563,433	$ 2,126,730
Gross unrealized losses, 12 months or longer	(442,460)	(113,964)
Fair value, less than 12 months	$ 36,431,249	$ 18,720,302
Number of securities in unrealized loss positions for 12 months or longer	8	3

XML

INVESTMENTS (Details 5)	3 Months Ended
	Mar. 31, 2022 USD ($)	Mar. 31, 2021 USD ($)
Investments
Sold securities - number	0	1
Sold securities - amortized cost	$ 0	$ 249,995
Sold securities - realized gain (loss)	$ 0	$ 2
Called securities - number	1	2
Called securities - amortized cost	$ 524,987	$ 1,374,901
Called securities - realized gain	$ 13	$ 99

XML

INVESTMENTS (Details 6) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Investments
Cost	$ 3,613,060	$ 3,532,026
Unrealized gain	417,828	599,127
Estimated fair value of equity securities	$ 4,030,888	$ 4,131,153

XML

INVESTMENTS (Details 7) - USD ($)	Mar. 31, 2022	Dec. 31, 2021
Investments
Certificates of deposit	$ 300,000	$ 300,000
Short-term investments	100,000	200,000
Total state held deposits	$ 400,000	$ 500,000

XML

INVESTMENTS (Details 8) - USD ($)	Mar. 31, 2022	Dec. 31, 2021	Sep. 30, 2021	Dec. 31, 2020
Investments
Short-term bonds			$ 951,230	$ 954,750
Certificates of deposit			100,000	200,000
Short-term investments	$ 1,051,230	$ 1,154,750	$ 1,051,230	$ 1,154,750

XML

INVESTMENTS (Details Narrative) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Investments
Security pledged as collateral, fair value	$ 7,944,916
Fair value and amortized cost	8,243,758	$ 8,162,053
Security pledged as collateral, cost	$ 7,836,756
Investment maturity period	7.0	6.7
Brokered certificates of deposit	$ 300,000	$ 300,000

XML

UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES (Details) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
Reserve for unpaid losses and loss adjustment expenses, gross, beginning	$ 82,492,674	$ 74,893,509
Reinsurance recoverable on unpaid losses and loss adjustment expenses, beginning	27,116,043	22,253,642
Reserve for unpaid losses and loss adjustment expenses, net, beginning	55,376,631	52,639,867
Incurred losses and loss adjustment expenses:
Provision for insured events of current year	6,121,111	6,757,564
Development of insured events of prior years	710,393	(1,172,351)
Incurred losses and loss adjustment expenses	6,831,504	5,585,213
Losses and loss adjustment expenses:
Attributable to insured events of the current year	1,099,504	2,545,181
Attributable to insured events of prior years	5,281,946	3,410,932
Total payment losses and loss adjustment expenses	6,381,450	5,956,113
Reserve for unpaid losses and loss adjustment expenses at March 31 - net of reinsurance	55,826,685	52,268,967
Reinsurance recoverable on unpaid losses and loss adjustment expenses	26,431,307	22,133,366
Reserve for unpaid losses and loss adjustment expenses at March 31 - gross of reinsurance	$ 82,257,992	$ 74,402,333

XML

UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES (Details Narrative) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
Fair value and amortized cost	$ 7,944,916	$ 8,243,758
Aggregate fair value and amortized cost	$ 7,836,756	$ 8,162,053

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
COMMITMENTS AND CONTINGENCIES (Details Narrative)
Adjusted capital percentage		214.00%	278.00%
Loss adjustment expenses	$ 500,000
Adjusted capital perccentage required to be less than authorized control level RBC	300.00%

XML

PROFIT SHARING PLAN (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2020
PROFIT SHARING PLAN
Profit Sharing Plan Expenses	$ 171,205	$ 154,331

XML

PROFIT SHARING PLAN (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended
	Apr. 22, 2022	Mar. 31, 2022
Age critaria for profit sharing plan		21
401-K Plan
Discretionary Company Match percentage		4.00%
2021 Plan
Contribution in additional profit sharing	$ 71,421

XML

INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION
Number of Shares, Outstanding, Beginning Balance	31,250
Number of Shares, Non-qualified stock option granted	0
Number of Shares, Restricted stock granted	0
Number of Shares, Forfeited or expired	(5,000)
Number of Shares, Exercised	0
Number of Shares, Outstanding, Ending Balance	26,250	31,250
Number of Shares, Exercisable	0
Weighted Average Exercise Price, Beginning Balance	$ 4.52
Weighted Average Exercise Price, Non-qualified stock option granted	0
Weighted Average Exercise Price, Restriced stock granted	0
Weighted Average Exercise Price, Forfeited or expired	4.52
Weighted Average Exercise Price, Exercised	0
Weighted Average Exercise Price, Ending Balance	4.52	$ 4.52
Weighted Average Exercise Price, Exercisable	$ 0
Weighted Average Remaining Contactual Term (in years)	3 years 7 months 13 days	3 years 9 months 14 days
Aggregate Intrinsic Value, Outstanding	$ 0	$ 0
Aggregate Intrinsic Value, Exercisable	$ 0

XML

INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Dec. 31, 2021
Stock-based compensation expense	$ 14,795	$ 0
Description of grant date	25% on the first anniversary of the grant date and 25% annually thereafter on the anniversary date and expire four years after the date of the grant. The restricted stock grants granted under the Equity Incentive Plan in 2021 vest 100% on the fourth anniversary of the grant date.
Common stock shares available	5,304,863		5,304,863
April 1, 2022 [Member]
Stock-based compensation expense	$ 7,239
Additonal shares	3,750
Incentive Stock Option Plan Member
Stock-based compensation expense	$ 125,945
Non-qualified stock options granted	44,250
Common stock shares available	500,000
Weighted-average period	3 years 7 months 13 days
Options outstanding	26,250
Restricted stock grants	48,000