EX-99.1 2 unam_ex991.htm PRESS RELEASE unam_ex991.htm

EXHIBIT 99.1

 

NEWS RELEASE

 

CONTACT: Michael Budnitsky

Chief Executive Officer

818-591-9800

 

UNICO AMERICAN CORPORATION REPORTS

SECOND QUARTER 2021 FINANCIAL RESULTS

 

Calabasas, CA, August 17, 2021 – Unico American Corporation (NASDAQ – “UNAM”) (“Unico” or the “Company”), announced today its consolidated financial results for the three and six months ended June 30, 2021. For the three months ended June 30, 2021, net loss was $1,406,811 ($0.27 diluted loss per share) compared to net loss of $434,814 ($0.08 diluted loss per share) for the three months ended June 30, 2020. For the six months ended June 30, 2021, net income was $860,893 ($0.16 diluted income per share) compared to net loss $1,478,640 ($0.28 diluted loss per share) for the six months ended June 30, 2020. Book value per share was $6.59 and $6.60 at June 30, 2021, and December 31, 2020, respectively.

 

 

Results of Operations

 

 

 

 

Three Months Ended June 30

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2021

 

 

2020

 

 

$

 

 

 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premium

 

$ 11,567,118

 

 

$ 8,781,127

 

 

$ 2,785,991

 

 

 

32 %

Net investment income

 

$ 528,879

 

 

$ 489,498

 

 

$ 39,381

 

 

 

8 %

Gross commissions and fees

 

$ 415,711

 

 

$ 457,886

 

 

$ (42,175 )

 

 

(9 )%

Losses and loss adjustment expenses

 

$ 6,084,707

 

 

$ 4,888,906

 

 

$ 1,195,801

 

 

 

24 %

Policy acquisition costs

 

$ 1,105,545

 

 

$ 1,202,026

 

 

$ (96,481 )

 

 

(8 )%

Salaries and employee benefits

 

$ 1,205,631

 

 

$ 1,251,922

 

 

$ (46,291 )

 

 

(4 )%

Other operating expenses

 

$ 1,147,124

 

 

$ 993,935

 

 

$ 153,189

 

 

 

15 %

Income tax expense (benefit)

 

$ (24,024 )

 

$ 50,252

 

 

$ (74,276 )

 

 

(148 )%

 

The increase in gross written premium (direct and assumed written premium before cessions to reinsurers under reinsurance treaties) during the three months ended June 30, 2021, was due primarily to growth in the Company’s Transportation vertical. The Transportation vertical transacts insurance primarily for long-haul trucking operations that are domiciled in California. The growth in the Company’s Transportation vertical was partially offset by the decrease in the Buildings vertical.

 

The increase in net investment income during the three months ended June 30, 2021, was due primarily to an increase in average invested assets.

 

The decrease in gross commission and fees during the three months ended June 30, 2021, was due primarily to decreases in property and casualty brokerage fee income as a result of a decrease in the number of issued policies, partially offset by an increase in health insurance program commission income due to an increase in overall group size for existing accounts.

 

The increase in loss and loss adjustment expenses during the three months ended June 30, 2021, was due primarily to higher severity and frequency of liability claims related to the Transportation vertical. The loss and LAE ratio, expressed as a percentage of earned premiums, equaled 87% in the three months ended June 30, 2021, up from 72% during the comparable period in the prior year.

 

The decrease in policy acquisition costs during the three months ended June 30, 2021, was due primarily to higher ceding commission Crusader received on premium ceded to its reinsurers.

 

The decrease in salaries and employee benefits during the three months ended June 30, 2021, was due primarily to a reduction in headcount, partially offset by increases in employee benefits costs as a result of higher medical insurance rates.

 

The increase in other operating expenses during the three months ended June 30, 2021, was due primarily to increases in rent expense for the corporate headquarters office space leased in February 2021, fees paid under reinsurance arrangement with USIC, business insurance costs, and CA DOI financial examination of Crusader expenses, partially offset by elimination of building maintenance costs after the sale of the building owned by Crusader.

 

 

 

 

Income tax benefit was $24,024 (2% of pre-tax loss) for the three months ended June 30, 2021, and income tax expense was $50,252 (13% of pre-tax loss) for the three months ended June 30, 2020.

 

 

 

Six Months Ended June 30

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2021

 

 

2020

 

 

 $  

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premium

 

$ 22,049,663

 

 

$ 17,988,013

 

 

$ 4,061,650

 

 

 

23 %

Net realized gains on real estate sale

 

$ 3,693,858

 

 

 

-

 

 

$ 3,693,858

 

 

 

100 %

Net investment income

 

$ 1,043,602

 

 

$ 1,010,190

 

 

$ 33,412

 

 

 

3 %

Gross commissions and fees

 

$ 849,172

 

 

$ 926,955

 

 

$ (77,783 )

 

 

(8 )%

Losses and loss adjustment expenses

 

$ 11,669,920

 

 

$ 10,766,291

 

 

$ 903,629

 

 

 

8 %

Policy acquisition costs

 

$ 2,127,510

 

 

$ 2,346,451

 

 

$ (218,941 )

 

 

(9 )%

Salaries and employee benefits

 

$ 2,333,721

 

 

$ 2,374,421

 

 

$ (40,700 )

 

 

(2 )%

Other operating expenses

 

$ 2,320,602

 

 

$ 1,974,351

 

 

$ 346,251

 

 

 

18 %

Income tax expense (benefit)

 

$ 250,612

 

 

$ (51,420 )

 

$ 302,032

 

 

 

587 %

 

The increase in gross written premium during the six months ended June 30, 2021, was due primarily to growth in the Company’s Transportation vertical. The Transportation vertical transacts insurance primarily for long-haul trucking operations that are domiciled in California. The growth in the Company’s Transportation vertical was partially offset by the decrease in the Buildings vertical.

 

The increase in net realized gains on real estate sale during the six months ended June 30, 2021, was due to the sale of the building in which the Company’s corporate headquarters are located (the “Calabasas Building”) on February 12, 2021. The Company recognized a gain of $3,693,858 on the sale of the Calabasas Building.

 

The increase in net investment income during the six months ended June 30, 2021, was due primarily to an increase in average invested assets.

 

The decrease in gross commission and fees during the six months ended June 30, 2021, was due primarily to decreases in property and casualty brokerage fee income as a result of a decrease in the number of issued policies, partially offset by an increase in health insurance program commission income due to an increase in overall group size for existing accounts.

 

The increase in loss and loss adjustment expenses during the six months ended June 30, 2021, was due primarily to increase in the incurred by not reported reserves associated with the Transportation vertical and higher frequency and severity of liability claims related to the Transportation vertical. The loss and LAE ratio, expressed as a percentage of earned premiums, equaled 86% in the six months ended June 30, 2021, up from 79% during the comparable period in the prior year.

 

 

 

 

The decrease in policy acquisition costs during the six months ended June 30, 2021, was due primarily to higher ceding commission Crusader received on premium ceded to its reinsurers.

 

The decrease in salaries and employee benefits during the three months ended June 30, 2021, was due primarily to a reduction in headcount, partially offset by increases in employee benefits costs as a result of higher medical insurance rates.

 

The increase in other operating expenses during the six months ended June 30, 2021, was due primarily to increases in rent expense for the corporate headquarters office space leased in February 2021, fees paid under reinsurance arrangement with USIC, business insurance costs, and CA DOI financial examination of Crusader expenses, partially offset by elimination of building maintenance costs after the sale of the building owned by Crusader.

 

Income tax expense was $250,612 (23% of pre-tax income) for the six months ended June 30, 2021, and income tax benefit was $51,420 (3% of pre-tax loss) for the six months ended June 30, 2020.

 

Liquidity and Going Concern Considerations

 

Unico has a history of recurring losses from operations, negative cash flows from its operating activities which may continue in the future, and, as a holding company, is dependent on dividends from Crusader and its other subsidiaries to fund its operations and expenses. Unico does not expect to receive dividends from Crusader to fund its operations and expenses for the foreseeable future due to Crusader's decreased policyholder surplus caused by additional underwriting losses during 2021, and the need to preserve policyholder surplus at Crusader. These circumstances raise substantial doubt about Unico's ability to continue as a going concern.

 

Based on Unico's current cash and short‑term investments at June 30, 2021, and in light of its expectation that it will not receive dividends from Crusader for the foreseeable future, there is substantial doubt that Unico will have sufficient cash to meet its operating and other liquidity requirements when they become due during the next 12 months from the date of issuance of the accompanying condensed consolidated financial statements.

 

Crusader, Unico's principal operating subsidiary, is not itself in a position where there is substantial doubt about its ability to continue as a going concern for the next 12 months and intends to continue to operate in the ordinary course, but any negative consequences that Unico experiences may disrupt or otherwise adversely affect Crusader.

 

Unico needs to improve its operating results and/or raise substantial additional capital to continue to fund its operations, and to successfully execute its current operating plan. To meet its capital obligations, Unico is considering multiple alternatives, including, but not limited to, strategic financing, reevaluation of its planned operations, delaying, scaling back, or eliminating some or all of its business operations, expense reduction, reorganization, merger with another entity, or cessation of operations. There can be no assurances that capital will be available when needed or that, if available, it will be obtained on terms favorable to the Company and its stockholders, particularly in light of the effects that the COVID-19 pandemic has recently had on the capital markets and investor sentiment. In addition, equity or debt financings may have a dilutive effect on the holdings of Unico's existing stockholders, and debt financings may subject Unico to restrictive covenants, operational restrictions and security interests in Unico’s assets. If Unico becomes unable to continue as a going concern, Unico may have to dispose of or liquidate its assets, or put its operating units into runoff, and might realize significantly less than the values at which they are carried on its condensed consolidated financial statements. Additionally, Unico may have to write down some or all of its capitalized assets or liquidate some or all of its investments in gross unrealized loss position. These actions may cause Unico’s stockholders to lose all or part of their investment in Unico's common stock.

 

 

 

 

Management Commentary

 

“Our team remains focused on improving underwriting performance and managing expenses, and will continue to execute on our turnaround plan. Unfortunately, as a small insurance company, we are also faced with constraints on liquidity, and are actively considering multiple operational and strategic options to address these constraints,” said Michael Budnitsky, Unico's Interim President and Chief Executive Officer.

 

Definitions and Non-GAAP Financial Measures

 

Written premium is a non-GAAP financial measure that is defined, under the statutory accounting practices prescribed or permitted by the California Department of Insurance, as the contractually determined amount charged by the insurance company to the policyholder for the effective period of the contract based on the expectation of risk, policy benefits, and expenses associated with the coverage provided by the terms of the policies. Written premium is a required statutory measure. Written premium is defined under U.S. generally accepted accounting principles (“GAAP”) in Accounting Standards Codification Topic 405, “Liabilities,” as “premiums on all policies an entity has issued in a period.” Earned premium, the most directly comparable GAAP measure to written premium, represents the portion of written premium that is recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the terms of the policies. Written premium is intended to reflect production levels and is meant as supplemental information and not intended to replace earned premium. Such information should be read in conjunction with the GAAP financial results.

 

The following is a reconciliation of gross written premium (direct and assumed written premium ceded to reinsurers) to net earned premium (after premium ceded to reinsurers):

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct written premium

 

$ 10,781,536

 

 

$ 8,596,429

 

 

$ 20,958,399

 

 

$ 17,803,315

 

Assumed written premium

 

 

785,582

 

 

 

184,698

 

 

 

1,091,264

 

 

 

184,698

 

Less: written premium ceded to reinsurers

 

 

(2,857,064 )

 

 

(2,003,311 )

 

 

(5,637,056 )

 

 

(3,982,438 )

Net written premium

 

 

8,710,054

 

 

 

6,777,816

 

 

 

16,412,607

 

 

 

14,005,575

 

Change in direct unearned premium

 

 

(1,109,381 )

 

 

147,389

 

 

 

(1,993,075 )

 

 

(149,672 )

Change in assumed unearned premium

 

 

(583,254 )

 

 

(167,652 )

 

 

(794,470 )

 

 

(167,652 )

Change in ceded unearned premium

 

 

(49,671 )

 

 

12,558

 

 

 

(53,554 )

 

 

(7,006 )

Net earned premium

 

$ 6,967,748

 

 

$ 6,770,111

 

 

$ 13,571,508

 

 

$ 13,681,245

 

 

About Unico

 

Headquartered in Calabasas, California, Unico is an insurance holding company whose subsidiaries underwrite and market property and casualty insurance, and transact health insurance, insurance premium financing and membership association services. Since 1985, the majority of Unico’s financial activity has been related to the operations of its subsidiary, Crusader. For more information concerning Crusader, please visit Crusader’s website at www.crusaderinsurance.com.

 

 

 

 

Forward-Looking Statements

 

This press release may contain “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended (or “the Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (or “the Exchange Act”). In this context, forward-looking statements are not historical facts and include statements about the Company’s plans, objectives, beliefs and expectations. Forward-looking statements include statements preceded by, followed by, or that include the words “believes,” “expects,” “anticipates,” “seeks,” “plans,” “estimates,” “intends,” “projects,” “targets,” “should,” “could,” “may,” “will,” “can,” “can have,” “likely,” the negatives thereof or similar words and expressions.

 

Forward-looking statements are only predictions and are not guarantees of future performance. These statements are based on current expectations and assumptions involving judgments about, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the Company’s control. These predictions are also affected by known and unknown risks, uncertainties and other factors that may cause the Company’s actual results to be materially different from those expressed or implied by any forward-looking statement. Many of these factors are beyond the Company’s ability to control or predict. The Company’s actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors. Such factors include, but are not limited to, Unico’s ability to continue to operate as a "going concern;" substantial historical net losses of Crusader, the principal subsidiary of the Company, which may continue in the future; failure to meet minimum capital and surplus requirements of property and casualty insurance companies; Crusader will be limited in the amount of dividends that it can declare and pay to Unico because of decreases in its policyholder surplus; possible restrictions on new business that may be written by Crusader by its principal insurance regulator because of its reduced policyholder surplus; vulnerability to climate change and significant catastrophic property loss; the impact of the recent coronavirus pandemic; a change in accounting standards, including those issued by the Financial Accounting Standards Board; ability to adjust claims accurately; insufficiency of loss and loss adjustment expense reserves to cover future losses; changes in federal or state tax laws; ability to realize deferred tax assets; ability to accurately underwrite risks and charge adequate premium; ability to obtain reinsurance or collect from reinsurers and or losses in excess of reinsurance limits; extensive regulation and legislative changes; reliance on subsidiaries to satisfy obligations, including privacy and data protection laws; downgrade in financial strength rating or long-term credit rating by A.M. Best; changes in interest rates; investments subject to credit, prepayment and other risks; geographic concentration; reliance on independent insurance agents and brokers; insufficient reserve for doubtful accounts; litigation; enforceability of exclusions and limitations in policies; reliance on information technology systems; ability to prevent or detect acts of fraud with disclosure controls and procedures; change in general economic conditions; dependence on key personnel; ability to attract, develop and retain employees and maintain appropriate staffing levels; insolvency, financial difficulties, or default in performance of obligations by parties with significant contracts or relationships; ability to effectively compete; maximization of long-term value which may sometimes conflict with short-term earnings expectations; control by a small number of shareholders; failure to maintain effective system of internal controls; difficulty in effecting a change of control or sale of any subsidiaries; the negative impact of emerging claim and coverage issues; risk management framework could prove inadequate; single operating location; systems damage, failures, interruptions, cyber-attacks and intrusions, or unauthorized data disclosures; delays and cost overruns in connection with the upgrade of its legacy information technology system; levy assessments by various underwriting pools and programs; limited trading of stock; no assurance of dividend declaration in the future so returns may be limited to stock value; and significant costs and substantial management time devoted to operating as a public company.

 

Please see Part I - Item 1A – “Risk Factors” in the Company’s 2020 Annual Report on Form 10-K as filed with the U.S. Securities and Exchange Commission (“SEC”), as well as other documents the Company files or furnishes with the SEC from time-to-time, for other important risks and uncertainties that could cause the Company’s actual results to differ materially from its current expectations and from the forward-looking statements discussed herein. Because of these and other risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. In addition, these statements speak only as of the date of this press release and, except as may be required by law, the Company undertakes no obligation to revise or update publicly any forward-looking statements, whether as a result of changed circumstances, new information, future events or otherwise, for any reason.

 

Financial Tables Follow –

 

 

 

  

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

($ in thousands)

 

 

 

June 30

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

Investments

 

 

 

 

 

 

Available-for-sale:

 

 

 

 

 

 

Fixed maturities, at fair value (amortized cost: $84,602 at

 

 

 

 

 

 

June 30, 2021, and $80,071 at December 31, 2020)

 

$ 86,747

 

 

$ 83,409

 

Held-to-maturity:

 

 

 

 

 

 

 

 

Fixed maturities, at amortized cost (fair value: $548 at

 

 

 

 

 

 

 

 

June 30, 2021, and $798 at December 31, 2020)

 

 

548

 

 

 

798

 

Equity securities, at fair value (cost: $3,206 at June 30, 2021,

 

 

 

 

 

 

 

 

and $2,548 at December 31, 2020)

 

 

3,570

 

 

 

2,747

 

Short‑term investments, at fair value

 

 

6,468

 

 

 

200

 

Total Investments

 

 

97,333

 

 

 

87,154

 

Cash and cash equivalents

 

 

1,879

 

 

 

3,958

 

Accrued investment income

 

 

462

 

 

 

402

 

Receivables, net

 

 

4,029

 

 

 

3,321

 

Reinsurance recoverable:

 

 

 

 

 

 

 

 

Paid losses and loss adjustment expenses

 

 

463

 

 

 

621

 

Unpaid losses and loss adjustment expenses

 

 

22,082

 

 

 

22,254

 

Deferred policy acquisition costs

 

 

3,827

 

 

 

3,503

 

Real estate held for sale, net

 

 

-

 

 

 

8,335

 

Property and equipment, net

 

 

2,226

 

 

 

2,038

 

Other assets

 

 

216

 

 

 

315

 

Total Assets

 

$ 132,517

 

 

$ 131,901

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Unpaid losses and loss adjustment expenses

 

$ 74,197

 

 

$ 74,894

 

Unearned premium

 

 

20,976

 

 

 

18,188

 

Advance premium and premium deposits

 

 

127

 

 

 

209

 

Accrued expenses and other liabilities

 

 

2,266

 

 

 

3,577

 

Total Liabilities

 

 

97,566

 

 

 

96,868

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common stock, no par value – authorized 10,000,000 shares;

 

 

 

 

 

 

 

 

5,304,863 and 5,304,885 shares issued and outstanding at

 

 

 

 

 

 

 

 

June 30, 2021, and December 31, 2020, respectively

 

 

3,772

 

 

 

3,772

 

Accumulated other comprehensive income

 

 

1,694

 

 

 

2,637

 

Retained earnings

 

 

29,485

 

 

 

28,624

 

Total Stockholders’ Equity

 

 

34,951

 

 

 

35,033

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$ 132,517

 

 

$ 131,901

 

 

 

 

  

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

($ in thousands, except per share)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30

 

 

June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Insurance company operation:

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premium

 

$ 6,968

 

 

$ 6,770

 

 

$ 13,572

 

 

$ 13,681

 

Net investment income

 

 

529

 

 

 

489

 

 

 

1,044

 

 

 

1,010

 

Net realized investments gains

 

 

106

 

 

 

-

 

 

 

162

 

 

 

2

 

Net realized gains on real estate sale

 

 

-

 

 

 

-

 

 

 

3,694

 

 

 

-

 

Net unrealized investments gains on equity securities

 

 

15

 

 

 

68

 

 

 

166

 

 

 

23

 

Other income

 

 

54

 

 

 

124

 

 

 

27

 

 

 

204

 

Total Insurance Company Operation

 

 

7,672

 

 

 

7,451

 

 

 

18,665

 

 

 

14,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other insurance operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross commissions and fees

 

 

416

 

 

 

458

 

 

 

849

 

 

 

927

 

Finance charges and fees earned

 

 

45

 

 

 

67

 

 

 

90

 

 

 

134

 

Other income

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

Total Revenues

 

 

8,133

 

 

 

7,976

 

 

 

19,605

 

 

 

15,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

6,085

 

 

 

4,889

 

 

 

11,670

 

 

 

10,766

 

Policy acquisition costs

 

 

1,106

 

 

 

1,202

 

 

 

2,128

 

 

 

2,346

 

Salaries and employee benefits

 

 

1,206

 

 

 

1,252

 

 

 

2,334

 

 

 

2,374

 

Commissions to agents/brokers

 

 

20

 

 

 

24

 

 

 

41

 

 

 

50

 

Other operating expenses

 

 

1,147

 

 

 

994

 

 

 

2,320

 

 

 

1,975

 

Total Expenses

 

 

9,564

 

 

 

8,361

 

 

 

18,493

 

 

 

17,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

 

(1,431 )

 

 

(385 )

 

 

1,112

 

 

 

(1,530 )

Income tax expense (benefit)

 

 

(24 )

 

 

50

 

 

 

251

 

 

 

(51 )

Net Income (Loss)

 

$ (1,407 )

 

$ (435 )

 

$ 861

 

 

$ (1,479 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) per share

 

$ (0.27 )

 

$ (0.08 )

 

$ 0.16

 

 

$ (0.28 )

Weighted average shares

 

 

5,304,885

 

 

 

5,305,742

 

 

 

5,304,885

 

 

 

5,306,231

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) per share

 

$ (0.27 )

 

$ (0.08 )

 

$ 0.16

 

 

$ (0.28 )

Weighted average shares

 

 

5,304,885

 

 

 

5,305,742

 

 

 

5,304,885

 

 

 

5,306,231

 

 

 

 

 

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

($ in thousands)

 

 

 

Six Months Ended

 

 

 

June 30

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$ 861

 

 

$ (1,479 )

Adjustments to reconcile net income (loss) to net cash from operations:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

268

 

 

 

378

 

Bond amortization, net

 

 

(355 )

 

 

(236 )

Bad debt expense

 

 

5

 

 

 

1

 

Net realized investment gains

 

 

(125 )

 

 

(2 )

Net realized gains on real estate sale

 

 

(3,694 )

 

 

-

 

Net unrealized investment gains on equity securities

 

 

(166 )

 

 

(23 )

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Net receivables and accrued investment income

 

 

(774 )

 

 

(139 )

Reinsurance recoverable

 

 

331

 

 

 

(756 )

Deferred policy acquisition costs

 

 

(324 )

 

 

(48 )

Other assets

 

 

98

 

 

 

61

 

Unpaid losses and loss adjustment expenses

 

 

(696 )

 

 

(190 )

Unearned premiums

 

 

2,788

 

 

 

318

 

Advance premium and premium deposits

 

 

(81 )

 

 

70

 

Accrued expenses and other liabilities

 

 

(1,313 )

 

 

590

 

Income taxes current/deferred

 

 

251

 

 

 

(53 )

Net Cash Used by Operating Activities

 

 

(2,926 )

 

 

(1,508 )

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of fixed maturity investments

 

 

(23,149 )

 

 

(11,764 )

Purchase of equity securities

 

 

(1,410 )

 

 

(503 )

Proceeds from maturity of fixed maturity investments

 

 

15,744

 

 

 

9,370

 

Proceeds from sale or call of fixed maturity investments

 

 

3,425

 

 

 

3,694

 

Proceeds from sale of equity securities

 

 

933

 

 

 

-

 

Purchase of short-term investments

 

 

(6,268 )

 

 

(2 )

Proceeds from sale of real estate held for sale

 

 

12,029

 

 

 

-

 

Purchase of property and equipment

 

 

(457 )

 

 

(388 )

Net Cash Provided by Investing Activities

 

 

847

 

 

 

407

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

-

 

 

 

(6 )

Net Cash Used by Financing Activities

 

 

-

 

 

 

(6 )

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(2,079 )

 

 

(1,107 )

Cash and cash equivalents at beginning of period

 

 

3,958

 

 

 

5,782

 

Cash and Cash Equivalents at End of Period

 

$ 1,879

 

 

$ 4,675

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

 

-

 

 

 

-

 

Income taxes

 

$ 9

 

 

$ 9