XML 33 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities:    
Net Loss $ (21,491,113) $ (3,115,703)
Adjustments to reconcile net income (loss) to net cash from operations    
Depreciation and amortization, gross of asset retirement 673,895 565,876
Bond amortization, net 33,072 (19,874)
Net realized investment losses (gains) (97,771) 12,661
Net unrealized investment gains on equity securities (198,266) 0
Bad debt expense 6,451 7,881
Net receivables and accrued investment income 686,905 (97,770)
Reinsurance recoverable (7,463,253) (5,881,413)
Deferred policy acquisition costs 116,346 (129,866)
Other assets 116,942 127,138
Unpaid losses and loss adjustment expenses 19,827,029 3,409,325
Unearned premium 377,961 1,845,748
Advance premium and premium deposits (10,545) (15,359)
Accrued expenses and other liabilities 1,447,150 284,942
Income taxes current/deferred 3,538,798 (156,796)
Net Cash Used by Operating Activities (2,436,399) (3,163,210)
Cash Flows from Investing Activities    
Purchase of fixed maturity investments (20,580,448) (10,975,077)
Purchase of equity securities (2,548,440) 0
Proceeds from maturity of fixed maturity investments 16,050,870 10,137,673
Proceeds from sale or call of fixed maturity investments 6,525,408 3,472,794
Net decrease in short-term investments 1,996,815 2,494,139
Additions to property and equipment (820,732) (1,100,146)
Net Cash Provided Investing Activities 623,473 4,029,383
Cash Flows from Financing Activities    
Repurchase of common stock (10,733) (2,296)
Net Cash Used by Financing Activities (10,733) (2,296)
Net increase (decrease) in cash and cash equivalents (1,823,659) 863,877
Cash and cash equivalents at beginning of period 5,781,639 4,917,762
Cash and Cash Equivalents at End of Period 3,957,980 5,781,639
Cash paid during the period for:    
Income taxes $ 8,800 $ 8,800