XML 60 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Investments (Tables)
12 Months Ended
Dec. 31, 2020
Investments Tables Abstract  
Summary of investment income and net realized gains

 

A summary of investment income, net of investment expenses, net realized gains, and net unrealized investment gains on equity securities is as follows:

  Year ended December 31
  2020 2019
      
Fixed maturities $2,068,592   $2,162,142 
Equities  28,727    —   
Short-term investments and cash equivalents  24,603    65,642 
Gross investment income  2,121,922    2,227,784 
Less investment expenses  (133,679)   (129,842)
Net investment income  1,988,243    2,097,942 
Net realized gains (losses)  97,771    (12,661)
Net unrealized gains on equity securities  198,266    —   
Net investment income, realized gains (losses) and unrealized gains $2,284,280   $2,085,281 
Investments by contractual maturity

 

The amortized cost and estimated fair value of fixed maturity investments at December 31, 2020, by contractual maturity are as follows:

 

Amortized

Cost

  Estimated Fair Value
       
Due in one year or less  $11,064,202   $11,169,232 
Due after one year through five years   30,090,910    31,260,694 
Due after five years through ten years   18,476,051    19,806,444 
Due after ten years and beyond   21,238,117    21,971,324 
Total fixed maturities  $80,869,280   $84,207,694 
Investments by amortized cost and estimated fair value

 

The amortized cost and estimated fair values of investments in fixed maturities by category are as follows:

 

Amortized

Cost

Gross

Unrealized Gains

 

Gross

Unrealized Losses

 

Estimated Fair Value

December 31, 2020            
Available-for-sale fixed maturities:                    
U.S. Treasury securities  $10,596,808   $235,373   $—     $10,832,181 
Corporate securities   44,159,926    2,347,826    (55,847)   46,451,905 
Agency mortgage-backed securities   25,314,546    833,336    (22,274)   26,125,608 
Held-to-maturity fixed maturities:                    
  Certificates of deposit   798,000    —      —      798,000 
Total fixed maturities  $80,869,280   $3,416,535   $(78,121)  $84,207,694 
                     
December 31, 2019                    
Available-for-sale fixed maturities:                    
U.S. Treasury securities  $15,105,795   $130,564   $(1,027)  $15,235,332 
Corporate securities   41,953,378    1,076,012    (57)   43,029,333 
Agency mortgage-backed securities   24,943,238    293,757    (1,950)   25,235,045 
Held-to-maturity fixed maturities:                    
  Certificates of deposit   798,000    —      —      798,000 
Total fixed maturities  $82,800,411   $1,500,333   $(3,034)  $84,297,710 

 

 

Summary of unrealized appreciation (depreciation) on investments

 

A summary of the unrealized gains (losses) on investments carried at fair value and the applicable deferred federal income taxes is as follows:

   Year ended December 31
   2020  2019
       
Gross unrealized gains of fixed maturities  $3,416,535   $1,500,333 
Gross unrealized losses of fixed maturities   (78,121)   (3,034)
Net unrealized gains on investments   3,338,414    1,497,299 
Deferred federal tax expense   (701,067)   (314,433)
Net unrealized gains, net of deferred income taxes  $2,637,347   $1,182,866 
Components of investments in unrealized loss position for continuous period of time

 

A summary of estimated fair value and gross unrealized losses in a gross unrealized loss position by the length of time in which the securities have continually been in that position is shown below:

   Less than 12 Months  12 Months or Longer
   Estimated
Fair Value
  Gross Unrealized
Losses
  Number of Securities  Estimated
Fair Value
  Gross Unrealized
Losses
  Number of Securities
December 31, 2020                  
U.S. Treasury securities  $—     $—      —     $—     $—      —   
Corporate securities   2,101,986    (55,847)   2    —      —      —   
Agency mortgage-backed securities   3,223,329    (22,274)   12    —      —      —   
Total debt securities   5,325,315    (78,121)   14    —      —      —   
Equity securities   723,346    (37,357)   25    —      —      —   
Total  $6,048,661   $(115,478)   39   $—     $—      —   

 

 

   Less than 12 Months  12 Months or Longer
  

Estimated

Fair Value

 

Gross Unrealized

Losses

 

Number of Securities

 

Estimated

Fair Value

 

Gross Unrealized

Losses

 

Number of Securities

December 31, 2019                  
U.S. Treasury securities  $1,996,562   $(253)   1   $1,002,031   $(775)   1 
Corporate securities   999,818    (56)   1    —      —      —   
Agency mortgage-backed securities   750,058    (1,950)   2    —      —      —   
Total  $3,746,438   $(2,259)   4   $1,002,031   $(775)   1 
Fixed maturities sold and called

 

Although the Company does not intend to sell its fixed maturity investments prior to maturity, the Company may sell investment securities from time to time in response to cash flow requirements, economic and/or market conditions or investment securities may be called by their issuers prior to the securities’ maturity.

 

   December 31  December 31
   2020  2019
Fixed maturities securities sold      
Number of securities sold   15    3 
Amortized cost of sold securities  $5,529,470   $2,997,098 
Realized gains (losses) on sales  $52,053   $(12,679)
           
Fixed maturities securities called          
Number of securities called   4    1 
Amortized cost of called securities  $2,449,503   $999,982 
Realized gains on calls  $497   $18 
Summary of equity investments

 

The Company started investing in common stock equity securities during the year ended December 31, 2020. The Company’s equity securities allocation is intended to enhance the return of and provide diversification for the total investment portfolio. A summary of equity securities is shown below:

   December 31  December 31
   2020  2019
       
Cost  $2,548,440   $—   
Unrealized gain   198,266    —   
Fair market value of equity securities  $2,746,706   $—   
Summary of state held deposits

 

The following securities from three different banks represent statutory deposits that are assigned to and held by the California State Treasurer and the Insurance Commissioner of the State of Nevada. These deposits are required for writing certain lines of business in California and for admission in the state of Nevada.

 

   Year ended December 31
   2020  2019
       
Certificates of deposit  $200,000   $200,000 
Short-term investments   200,000    200,000 
Total state held deposits  $400,000   $400,000 
Summary of short term investments

 

Short-term investments have an initial maturity of one year or less and consist of the following:

   Year ended December 31
   2020  2019
       
U.S. Treasury bills  $—     $1,996,815 
Certificates of deposit   200,000    200,000 
Total short-term investments  $200,000   $2,196,815