XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows from Operating Activities:    
Net Loss $ (1,478,640) $ (947,751)
Adjustments to reconcile net loss to net cash from operations    
Depreciation and amortization 376,723 270,105
Bond amortization, net (236,401) (5,228)
Bad debt expense 706 (20,867)
Net realized investment losses (gains) (1,575) 12,661
Net unrealized investment gains on equity securities (22,959) 0
Changes in assets and liabilities:    
Net receivables and accrued investment income (139,464) (800,414)
Reinsurance recoverable (755,862) (2,064,442)
Deferred policy acquisition costs (48,542) (138,896)
Other assets 61,701 300,049
Unpaid losses and loss adjustment expenses (189,161) (1,827,365)
Unearned premium 317,324 1,761,809
Advance premium and premium deposits 70,098 125,263
Accrued expenses and other liabilities 589,835 (195,155)
Income taxes current/deferred (51,420) (229,260)
Net Cash Used by Operating Activities (1,507,637) (3,759,491)
Cash Flows from Investing Activities:    
Purchase of fixed maturity investments (11,764,292) (6,743,752)
Purchase of equity securities (502,484) 0
Proceeds from maturity of fixed maturity investments 9,369,854 3,702,676
Proceeds from sale or call of fixed maturity investments 3,693,797 3,472,794
Net (increase) decrease in short-term investments (2,389) 4,490,954
Additions to property and equipment (387,587) (487,737)
Net Cash Provided by Investing Activities 406,899 4,434,935
Cash Flows from Financing Activities:    
Repurchase of common stock 6,240 2,121
Net Cash Used by Financing Activities (6,240) (2,121)
Net (decrease) increase in cash and cash equivalents (1,106,978) 673,323
Cash and cash equivalents beginning of period 5,781,639  
Cash and cash equivalents end of period 4,674,661 5,591,085
Cash paid during the period for:    
Interest 0 0
Income taxes $ 8,800 $ 8,800