XML 67 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities:    
Net Loss $ (3,115,703) $ (3,169,559)
Adjustments to reconcile net income (loss) to net cash from operations    
Depreciation and amortization, gross of asset retirement 565,876 551,183
Bond amortization, net (19,874) 201,076
Net realized investment losses (gains) 12,661 (148)
Bad debt expense 7,881 23,903
Net receivables and accrued investment income (97,770) 2,145,590
Reinsurance recoverable (5,881,413) (1,010,051)
Deferred policy acquisition costs (129,866) 673,043
Other assets 127,138 (124,621)
Unpaid losses and loss adjustment expenses 3,409,325 2,580,164
Unearned premium 1,845,748 (2,803,675)
Advance premium and premium deposits (15,359) 26,634
Accrued expenses and other liabilities 284,942 (455,000)
Income taxes current/deferred (156,796) (768,799)
Net Cash Used by Operating Activities (3,163,210) (2,130,260)
Cash Flows from Investing Activities    
Purchase of fixed maturity investments (10,975,077) (21,034,427)
Proceeds from maturity of fixed maturity investments 10,137,673 20,385,735
Proceeds from sale or call of fixed maturity investments 3,472,794 1,270,296
Net increase in short-term investments 2,494,139 (2,843,176)
Additions to property and equipment, gross of asset retirement (1,100,146) (97,134)
Net Cash Provided (Used by) Investing Activities 4,029,383 (2,318,706)
Cash Flows from Financing Activities    
Repurchase of common stock (2,296) (216)
Net Cash Used by Financing Activities (2,296) (216)
Net increase (decrease) in cash and cash equivalents 863,877 (4,449,182)
Cash and cash equivalents at beginning of period 4,917,762 9,366,944
Cash and Cash Equivalents at End of Period 5,781,639 4,917,762
Cash paid during the period for:    
Income taxes $ 8,800 $ 8,800