XML 21 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:    
Net Loss $ (3,169,559) $ (8,724,984)
Adjustments to reconcile net income (loss) to net cash from operations    
Depreciation and amortization, gross of asset retirement 551,183 517,199
Bond amortization, net 201,076 (664,258)
Non-cash based compensation 0 11,552
Net realized investment gains (148) (528)
Bad debt expense 23,903 16,222
Net receivables and accrued investment income 2,145,590 (318,566)
Reinsurance recoverable (1,010,051) 1,261,482
Deferred policy acquisition costs 673,043 269,528
Other assets (124,621) 400,471
Unpaid losses and loss adjustment expenses 2,580,164 2,021,204
Unearned premium (2,803,675) (606,476)
Advance premium and premium deposits 26,634 (16,247)
Accrued expenses and other liabilities (455,000) (360,625)
Income taxes current/deferred (768,799) (828,206)
Net Cash Used by Operating Activities (2,130,260) (7,022,232)
Cash Flows from Investing Activities    
Purchase of fixed maturity investments (21,034,427) (60,292,407)
Proceeds from maturity of fixed maturity investments 20,385,735 53,936,023
Proceeds from sale or call of fixed maturity investments 1,270,296 1,141,892
Net increase in short-term investments (2,843,176) (749,778)
Additions to property and equipment, gross of asset retirement (97,134) (249,536)
Net Cash Used by Investing Activities (2,318,706) (6,213,806)
Cash Flows from Financing Activities    
Repurchase of common stock (216) 0
Net Cash Used by Financing Activities (216) 0
Net decrease in cash and restricted cash (4,449,182) (13,236,038)
Cash and restricted cash at beginning of period 9,366,944 22,602,982
Cash and Restricted Cash at End of Period 4,917,762 9,366,944
Cash paid during the period for:    
Income taxes $ 8,800 $ 8,800