XML 20 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders Equity - USD ($)
Common Stock
Comprehensive Income / Loss
Retained Earnings / Accumulated Deficit
Total
Beginning Balance, Value at Dec. 31, 2015 $ 3,742,547 $ (27,348) $ 66,626,873 $ 70,342,072
Beginning Balance, Shares at Dec. 31, 2015 5,315,945      
Shares Repurchased, Value $ (4,331)   (85,251) $ (89,582)
Shares Repurchased, Shares (8,812)     8,812
Change in Comprehensive Income, net of Deferred Income Tax   35,323   $ 35,323
Non-cash stock based compensation $ 23,104     23,104
Net Income (Loss)     (1,404,277) (1,404,277)
Ending Balance, Value at Dec. 31, 2016 $ 3,761,320 7,975 65,137,345 68,906,640
Ending Balance, Shares at Dec. 31, 2016 5,307,133      
Change in Comprehensive Income, net of Deferred Income Tax   (247,871)    
Non-cash stock based compensation $ 11,552     11,552
Net Income (Loss)     (8,724,984) (8,724,984)
Ending Balance, Value at Dec. 31, 2017 $ 3,772,872 $ (239,896) $ 56,412,361 $ 59,945,337
Ending Balance, Shares at Dec. 31, 2017 5,307,133