XML 23 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities:      
Net Income (Loss) $ (1,404,277) $ (1,182,870) $ 846,361
Adjustments to reconcile net income (loss) to net cash from operations      
Depreciation and amortization 483,580 341,264 539,608
Bond amortization, net (16,115) (18,758) (5,200)
Non-cash based compensation 23,104 23,104 23,104
Loss on asset impairment   1,287,460  
Net realized investment losses 1,278 7,251 0
Bad debt expense 5,833 (1,460) 255,299
Net receivables and accrued investment income (608,556) (376,608) (306,541)
Reinsurance recoverable 606,570 (5,024,502) (751,713)
Deferred policy acquisition costs (198,903) (350,571) (246,822)
Other assets 296,515 219,230 64,257
Unpaid losses and loss adjustment expenses (2,037,784) 4,697,013 519,729
Unearned premium 1,295,487 1,472,074 1,346,397
Advance premium and premium deposits 11,800 (38,166) (214,407)
Accrued expenses and other liabilities 217,699 (543,033) 631,823
Income taxes current/deferred (85,473) (560,961) (233,709)
Net Cash Provided (Used) by Operating Activities (1,409,242) (49,533) 2,468,186
Cash Flows from Investing Activities      
Purchase of fixed maturity investments (16,772,000) (57,929,858) (25,303,347)
Proceeds from maturity of fixed maturity investments 18,617,722 10,891,749 2,100,000
Net (increase) decrease in short-term investments 5,436,200 56,618,605 21,547,909
Acquisition of land and building   0 0
(Additions) to property and equipment (545,392) (1,339,138) (879,974)
Net Cash Provided (Used) by Investing Activities 6,736,530 8,241,358 (2,535,412)
Cash Flows from Financing Activities      
Repurchase of common stock (89,582) (242,314) 0
Dividends paid to shareholders   0 0
Proceeds from issuance of common stock   0 0
Tax benefit from disqualified incentive stock options   0 0
Net Cash Provided (Used) by Financing Activities (89,582) (242,314) 0
Net increase (decrease) in cash and restricted cash 5,237,706 7,949,511 (67,226)
Cash and restricted cash at beginning of period 8,258,673 309,162 376,388
Cash and Restricted Cash at End of Period 13,496,379 8,258,673 309,162
Cash paid during the period for:      
Income taxes $ 8,774 $ 8,960 $ 683,800