XML 21 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Shareholders Equity - USD ($)
Common Stock
Comprehensive Income / Loss
Retained Earnings / Accumulated Deficit
Total
Beginning Balance, Value at Dec. 31, 2012 $ 3,685,620 $ 121,302 $ 66,589,643 $ 70,396,565
Beginning Balance, Shares at Dec. 31, 2012 5,341,147      
Change in Comprehensive Income, net of Deferred Income Tax   (127,082)   (127,082)
Non-cash stock based compensation $ 23,104     23,104
Net Income     603,668 603,668
Ending Balance, Value at Dec. 31, 2013 $ 3,708,724 (5,780) 67,193,311 70,896,255
Ending Balance, Shares at Dec. 31, 2013 5,341,147      
Change in Comprehensive Income, net of Deferred Income Tax   9,374   9,374
Non-cash stock based compensation $ 23,104     23,104
Net Income     846,361 846,361
Ending Balance, Value at Dec. 31, 2014 $ 3,731,828 3,594 68,039,672 71,775,094
Ending Balance, Shares at Dec. 31, 2014 5,341,147      
Shares Repurchased, Value $ (12,385)   (229,929) (242,314)
Shares Repurchased, Shares (25,202)      
Change in Comprehensive Income, net of Deferred Income Tax   (30,942)   (30,942)
Non-cash stock based compensation $ 23,104     23,104
Net Income     (1,182,870) (1,182,870)
Ending Balance, Value at Dec. 31, 2015 $ 3,742,547 $ (27,348) $ 66,626,873 $ 70,342,072
Ending Balance, Shares at Dec. 31, 2015 5,315,945