XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net Income $ (396,785)us-gaap_NetIncomeLoss $ 591,783us-gaap_NetIncomeLoss
Depreciation and amortization 117,451us-gaap_DepreciationAndAmortization 138,186us-gaap_DepreciationAndAmortization
Bond amortization, net (4,279)us-gaap_AmortizationOfDebtDiscountPremium (594)us-gaap_AmortizationOfDebtDiscountPremium
Non-cash stock based compensation 5,776us-gaap_ShareBasedCompensation 5,776us-gaap_ShareBasedCompensation
Net receivables and accrued investment income (335,417)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 51,181us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Reinsurance recoverable 184,015us-gaap_IncreaseDecreaseInReinsuranceRecoverable (139,867)us-gaap_IncreaseDecreaseInReinsuranceRecoverable
Deferred policy acquisition costs (175,651)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (32,052)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Other assets 203,669us-gaap_IncreaseDecreaseInOtherOperatingAssets 119,696us-gaap_IncreaseDecreaseInOtherOperatingAssets
Unpaid losses and loss adjustment expenses (911,475)us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve (743,982)us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
Unearned premium 658,711us-gaap_IncreaseDecreaseInUnearnedPremiums (128,273)us-gaap_IncreaseDecreaseInUnearnedPremiums
Advance premium and premium deposits 139,674us-gaap_IncreaseDecreaseInDeposits 25,132us-gaap_IncreaseDecreaseInDeposits
Accrued expenses and other liabilities (20,024)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 208,803us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes current/deferred (192,011)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 316,826us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Net Cash Provided (Used) by Operating Activities (726,346)us-gaap_NetCashProvidedByUsedInOperatingActivities 412,615us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Purchase of fixed maturity investments (10,145,037)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Proceeds from maturity of fixed maturity investments 749,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 200,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Net decrease (increase) in short-term investments 10,147,992us-gaap_ProceedsFromSaleOfShortTermInvestments (755,475)us-gaap_ProceedsFromSaleOfShortTermInvestments
Additions to property and equipment (185,287)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (136,271)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Provided (Used) by Investing Activities 566,668us-gaap_NetCashProvidedByUsedInInvestingActivities (691,746)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Net Cash Provided (Used) by Financing Activities 0us-gaap_NetCashProvidedByUsedInFinancingActivities 0us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash (159,678)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (279,131)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 309,162us-gaap_Cash 376,388us-gaap_Cash
Cash at End of Period 149,484us-gaap_Cash 97,257us-gaap_Cash
Cash paid during the period for:    
Interest 0us-gaap_InterestPaid 0us-gaap_InterestPaid
Income taxes $ 0us-gaap_IncomeTaxesPaid $ 0us-gaap_IncomeTaxesPaid