XML 65 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities:      
Net Income $ 1,953,728 $ 3,739,876 $ 2,329,152
Depreciation and amortization 139,293 59,483 127,371
Bond amortization, net 78,468 153,604 114,924
Non-cash based compensation 23,104 30,676 0
Tax benefit from disqualified incentive stock options (16,274) (2,724) (40,031)
Premium, notes and investment income receivable 84,070 (929,229) 73,476
Reinsurance recoverable 1,145,620 3,830,227 4,763,986
Deferred policy acquisition costs 372,928 142,405 654,709
Other assets (122,168) 160,847 (61,542)
Unpaid losses and loss adjustment expenses (4,702,118) (7,072,852) (10,025,713)
Unearned premium 117,958 (17,672) (2,881,467)
Advance premium and premium deposits (61,816) (11,740) (204,306)
Accrued expenses and other liabilities (269,293) (1,258,818) (794,014)
Income taxes current/deferred 42,341 102,817 57,831
Net Cash Used by Operating Activities (1,214,159) (1,073,100) (5,885,624)
Investing Activities      
Purchase of fixed maturity investments (1,700,000) (14,794,000) (33,024,508)
Proceeds from maturity of fixed maturity investments 58,080,000 48,038,998 38,048,999
Net (increase) in short-term investments (48,116,780) (31,673,820) 2,692,183
(Additions) to property and equipment (765,362) (91,607) (104,773)
Net Cash Provided by Investing Activities 7,497,858 1,479,571 7,611,901
Financing Activities      
Repurchase of common stock (243,469) (10,959)  
Dividends paid to shareholders (6,409,445)   (1,917,209)
Proceeds from issuance of common stock 46,360 23,641 77,599
Tax benefit from disqualified incentive stock options 16,274 2,724 40,031
Net Cash Provided (Used) by Financing Activities (6,590,280) 15,406 (1,799,579)
Net increase in cash (306,581) 421,877 (73,302)
Cash at beginning of period 467,087 45,210 118,512
Cash at End of Period 160,506 467,087 45,210
Cash paid during the period for:      
Interest 0 0 0
Income taxes 858,949 1,908,982 833,931
Supplemental Schedule on Non-Cash Investing Activities      
(Write-offs) acquisition of fixed assets $ 0 $ (1,602,133) $ 1,431,917