XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Oct. 31, 2021 $ 6,634 $ (4,633,560) $ 18,688,797 $ 14,471,222 $ 837,226 $ 29,370,319
Beginning balance, shares at Oct. 31, 2021 5,708,599 925,331        
Net income loss 280,863 280,863
Stock Compensation     189,768     189,768
Dividend to common shareholders       (399,000)   (399,000)
Non-controlling Interest         61,663 61,663
Ending balance, value at Jan. 31, 2022 $ 6,634 $ (4,633,560) 18,878,565 14,353,085 898,889 29,503,613
Ending balance, shares at Jan. 31, 2022 5,708,599 925,331        
Beginning balance, value at Oct. 31, 2021 $ 6,634 $ (4,633,560) 18,688,797 14,471,222 837,226 29,370,319
Beginning balance, shares at Oct. 31, 2021 5,708,599 925,331        
Net income loss           45,148
Non-controlling Interest           (609,231)
Ending balance, value at Jul. 31, 2022 $ 6,634 $ (4,633,560) 19,094,618 14,117,370 7,952 28,593,014
Ending balance, shares at Jul. 31, 2022 5,708,599 925,331        
Beginning balance, value at Jan. 31, 2022 $ 6,634 $ (4,633,560) 18,878,565 14,353,085 898,889 29,503,613
Beginning balance, shares at Jan. 31, 2022 5,708,599 925,331        
Net income loss (368,096) (368,096)
Stock Compensation     174,241     174,241
Non-controlling Interest         (670,894) (670,894)
Distribution to non-controlling interest         (220,043) (220,043)
Ending balance, value at Apr. 30, 2022 $ 6,634 $ (4,633,560) 19,052,806 13,984,989 7,952 28,418,821
Ending balance, shares at Apr. 30, 2022 5,708,599 925,331        
Net income loss 132,381 132,381
Stock Compensation     41,812     41,812
Non-controlling Interest          
Ending balance, value at Jul. 31, 2022 $ 6,634 $ (4,633,560) 19,094,618 14,117,370 7,952 28,593,014
Ending balance, shares at Jul. 31, 2022 5,708,599 925,331        
Beginning balance, value at Oct. 31, 2022 $ 6,634 $ (4,633,560) 19,094,618 10,327,437 (244,462) 24,550,667
Beginning balance, shares at Oct. 31, 2022 5,708,599 925,331        
Net income loss (532,103) (532,103)
Ending balance, value at Jan. 31, 2023 $ 6,634 $ (4,633,560) 19,094,618 9,795,334 (244,462) 24,018,564
Ending balance, shares at Jan. 31, 2023 5,708,599 925,331        
Beginning balance, value at Oct. 31, 2022 $ 6,634 $ (4,633,560) 19,094,618 10,327,437 (244,462) 24,550,667
Beginning balance, shares at Oct. 31, 2022 5,708,599 925,331        
Net income loss           (1,003,824)
Non-controlling Interest          
Ending balance, value at Jul. 31, 2023 $ 6,634 $ (4,633,560) 19,094,618 9,323,613 (244,462) 23,546,843
Ending balance, shares at Jul. 31, 2023 5,708,599 925,331        
Beginning balance, value at Jan. 31, 2023 $ 6,634 $ (4,633,560) 19,094,618 9,795,334 (244,462) 24,018,564
Beginning balance, shares at Jan. 31, 2023 5,708,599 925,331        
Net income loss (359,840) (359,840)
Ending balance, value at Apr. 30, 2023 $ 6,634 $ (4,633,560) 19,094,618 9,435,494 (244,462) 23,658,724
Ending balance, shares at Apr. 30, 2023 5,708,599 925,331        
Net income loss (111,881) (111,881)
Non-controlling Interest          
Ending balance, value at Jul. 31, 2023 $ 6,634 $ (4,633,560) $ 19,094,618 $ 9,323,613 $ (244,462) $ 23,546,843
Ending balance, shares at Jul. 31, 2023 5,708,599 925,331