XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Oct. 31, 2020 $ 6,634 $ (4,633,560) $ 17,929,724 $ 13,215,868 $ 1,224,903 $ 27,743,569
Beginning balance, shares at Oct. 31, 2020 5,708,599 925,331        
Net income   677,312   677,312
Stock Compensation 189,768     189,768
Non-Controlling Interest     78,970 78,970
Ending balance, value at Jan. 31, 2021 $ 6,634 $ (4,633,560) 18,119,492 13,893,180 1,303,873 28,689,619
Ending balance, shares at Jan. 31, 2021 5,708,599 925,331        
Beginning balance, value at Oct. 31, 2020 $ 6,634 $ (4,633,560) 17,929,724 13,215,868 1,224,903 27,743,569
Beginning balance, shares at Oct. 31, 2020 5,708,599 925,331        
Net income           907,305
Non-Controlling Interest           (72,020)
Ending balance, value at Jul. 31, 2021 $ 6,634 $ (4,633,560) 18,499,029 14,123,173 1,152,883 29,148,159
Ending balance, shares at Jul. 31, 2021 5,708,599 925,331        
Beginning balance, value at Jan. 31, 2021 $ 6,634 $ (4,633,560) 18,119,492 13,893,180 1,303,873 28,689,619
Beginning balance, shares at Jan. 31, 2021 5,708,599 925,331        
Net income   357,044   357,044
Stock Compensation 189,769     189,769
Non-Controlling Interest     (49,623) (49,623)
Ending balance, value at Apr. 30, 2021 $ 6,634 $ (4,633,560) 18,309,261 14,250,224 1,254,250 29,186,809
Ending balance, shares at Apr. 30, 2021 5,708,599 925,331        
Net income   (127,051)   (127,051)
Stock Compensation 189,768     189,768
Non-Controlling Interest     (101,367) (101,367)
Ending balance, value at Jul. 31, 2021 $ 6,634 $ (4,633,560) 18,499,029 14,123,173 1,152,883 29,148,159
Ending balance, shares at Jul. 31, 2021 5,708,599 925,331        
Beginning balance, value at Oct. 31, 2021 $ 6,634 $ (4,633,560) 18,688,797 14,471,222 837,226 29,370,319
Beginning balance, shares at Oct. 31, 2021 5,708,599 925,331        
Net income   280,863   280,863
Stock Compensation 189,768     189,768
Non-Controlling Interest     61,663 61,663
Dividend to common shareholders   (399,000)   (399,000)
Ending balance, value at Jan. 31, 2022 $ 6,634 $ (4,633,560) 18,878,565 14,353,085 898,889 29,503,613
Ending balance, shares at Jan. 31, 2022 5,708,599 925,331        
Beginning balance, value at Oct. 31, 2021 $ 6,634 $ (4,633,560) 18,688,797 14,471,222 837,226 29,370,319
Beginning balance, shares at Oct. 31, 2021 5,708,599 925,331        
Net income           45,148
Non-Controlling Interest           (609,231)
Ending balance, value at Jul. 31, 2022 $ 6,634 $ (4,633,560) 19,094,618 14,117,370 7,952 28,593,014
Ending balance, shares at Jul. 31, 2022 5,708,599 925,331        
Beginning balance, value at Jan. 31, 2022 $ 6,634 $ (4,633,560) 18,878,565 14,353,085 898,889 29,503,613
Beginning balance, shares at Jan. 31, 2022 5,708,599 925,331        
Net income   (368,096)   (368,096)
Stock Compensation 174,241     174,241
Non-Controlling Interest     (670,894) (670,894)
Distribution to non-controlling interest     (220,043) (220,043)
Ending balance, value at Apr. 30, 2022 $ 6,634 $ (4,633,560) 19,052,806 13,984,989 7,952 28,418,821
Ending balance, shares at Apr. 30, 2022 5,708,599 925,331        
Net income   132,381 132,381
Stock Compensation 41,812   41,812
Non-Controlling Interest          
Ending balance, value at Jul. 31, 2022 $ 6,634 $ (4,633,560) $ 19,094,618 $ 14,117,370 $ 7,952 $ 28,593,014
Ending balance, shares at Jul. 31, 2022 5,708,599 925,331