XML 27 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statements of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2012
Parent [Member]
Jun. 30, 2012
Parent [Member]
Jun. 30, 2012
Guarantor Subsidiaries [Member]
Jun. 30, 2012
Guarantor Subsidiaries [Member]
Jun. 30, 2012
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2012
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2012
Consolidation, Eliminations [Member]
Jun. 30, 2012
Consolidation, Eliminations [Member]
Jun. 30, 2011
As Restated [Member]
Jun. 30, 2011
As Restated [Member]
Jun. 30, 2011
As Restated [Member]
Parent [Member]
Jun. 30, 2011
As Restated [Member]
Parent [Member]
Jun. 30, 2011
As Restated [Member]
Guarantor Subsidiaries [Member]
Jun. 30, 2011
As Restated [Member]
Guarantor Subsidiaries [Member]
Jun. 30, 2011
As Restated [Member]
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2011
As Restated [Member]
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2011
As Restated [Member]
Consolidation, Eliminations [Member]
Jun. 30, 2011
As Restated [Member]
Consolidation, Eliminations [Member]
Condensed Financial Statements, Captions [Line Items]                                          
Software licenses $ 32,040   $ 57,433 $ 0 $ 0 $ 31,695 $ 56,966 $ 345 $ 467 $ 0 $ 0 $ 30,221 [1] $ 65,865 [1] $ 0 $ 0 $ 30,221 $ 65,865 $ 0 $ 0 $ 0 $ 0
Subscriptions and other recurring revenues 3,754   7,786 0 0 3,754 7,786 0 0 0 0 3,850 [1] 8,844 [1] 0 0 3,850 8,844 0 0 0 0
Maintenance services 66,815   133,528 0 0 57,298 111,417 9,517 22,111 0 0 66,131 [1] 130,913 [1] 0 0 46,250 91,760 19,881 39,153 0 0
Product revenues 102,609   198,747 0 0 92,747 176,169 9,862 22,578 0 0 100,202 [1] 205,622 [1] 0 0 80,321 166,469 19,881 39,153 0 0
Consulting services 60,273   120,762 0 0 40,967 83,271 19,306 37,491 0 0 58,808 [1] 116,186 [1] 0 0 39,506 80,250 19,302 35,936 0 0
Reimbursed expenses 5,875   11,434 0 0 3,882 7,594 1,993 3,840 0 0 6,512 [1] 11,232 [1] 0 0 4,347 7,250 2,165 3,982 0 0
Service revenues 66,148   132,196 0 0 44,849 90,865 21,299 41,331 0 0 65,320 [1] 127,418 [1] 0 0 43,853 87,500 21,467 39,918 0 0
Total revenues 168,757   330,943 0 0 137,596 267,034 31,161 63,909 0 0 165,522 [1] 333,040 [1] 0 0 124,174 253,969 41,348 79,071 0 0
Cost of software licenses 1,527   2,435 0 0 1,527 2,435 0 0 0 0 1,181 [1] 2,130 [1] 0 0 1,181 2,130 0 0 0 0
Amortization of acquired software technology 1,703   3,405 0 0 1,703 3,405 0 0 0 0 1,833 [1] 3,667 [1] 0 0 1,833 3,667 0 0 0 0
Cost of maintenance services 14,412   28,334 0 0 8,847 17,458 5,565 10,876 0 0 14,736 [1] 28,722 [1] 0 0 9,426 18,427 5,310 10,295 0 0
Cost of product revenues 17,642   34,174 0 0 12,077 23,298 5,565 10,876 0 0 17,750 [1] 34,519 [1] 0 0 12,440 24,224 5,310 10,295 0 0
Cost of consulting services 46,003   91,905 0 0 29,672 59,925 16,331 31,980 0 0 47,209 [1] 93,510 [1] 0 0 29,924 60,158 17,285 33,352 0 0
Reimbursed expenses 5,875   11,434 0 0 3,882 7,594 1,993 3,840 0 0 6,512 [1] 11,232 [1] 0 0 4,347 7,250 2,165 3,982 0 0
Cost of service revenues 51,878   103,339 0 0 33,554 67,519 18,324 35,820 0 0 53,721 [1] 104,742 [1] 0 0 34,271 67,408 19,450 37,334 0 0
Total cost of revenues 69,520   137,513 0 0 45,631 90,817 23,889 46,696 0 0 71,471 [1] 139,261 [1] 0 0 46,711 91,632 24,760 47,629 0 0
GROSS PROFIT 99,237   193,430 0 0 91,965 176,217 7,272 17,213 0 0 94,051 [1] 193,779 [1] 0 0 77,463 162,337 16,588 31,442 0 0
Product development 18,684   37,804 0 0 11,164 23,262 7,520 14,542 0 0 19,762 [1] 39,854 [1] 0 0 12,195 24,920 7,567 14,934 0 0
Sales and marketing 24,481   49,367 0 0 15,093 31,259 9,388 18,108 0 0 25,364 [1] 51,604 [1] 0 0 15,235 31,518 10,129 20,086 0 0
General and administrative 24,526   49,345 1,428 2,715 19,004 38,363 4,094 8,267 0 0 16,314 [1] 38,673 [1] (66) (66) 12,596 31,504 3,784 7,235 0 0
Amortization of intangibles 9,530   19,060 0 0 9,530 19,060 0 0 0 0 9,592 [1] 19,310 [1] 0 0 9,592 19,310 0 0 0 0
Restructuring charges 224   2,443 0 0 102 437 122 2,006 0 0 (31) [1] 511 [1] 0 0 (37) 246 6 265 0 0
Litigation settlement 0   0                 0 [1] (37,500) [1]   0   (37,500)   0   0
Total operating expenses 77,445   158,019 1,428 2,715 54,893 112,381 21,124 42,923 0 0 71,001 [1] 112,452 [1] (66) (66) 49,581 69,998 21,486 42,520 0 0
OPERATING INCOME (LOSS) 21,792   35,411 (1,428) (2,715) 37,072 63,836 (13,852) (25,710) 0 0 23,050 [1] 81,327 [1] 66 66 27,882 92,339 (4,898) (11,078) 0 0
Interest expense and amortization of loan fees 6,537   12,954 6,305 12,521 188 349 44 84 0 0 6,439 [1] 12,650 [1] 6,205 12,250 165 261 69 139 0 0
Interest income and other, net (1,647)   (1,939) 3 (923) 17,030 33,597 (18,680) (34,613) 0 0 (767) 2,000 (807) 1,208 9,680 (19,423) (9,640) 20,215 0 0
Income tax provision 6,297 4,700 9,092 (2,940) (5,439) 7,819 11,930 1,418 2,601 0 0 4,665 [1] 9,851 [1] (1,996) (4,141) 6,553 12,462 108 1,530 0 0
Equity in earnings of subsidiaries, net 0   0 15,401 24,178 1,986 3,536 0 0 (17,387) (27,714) 0 0 16,049 67,661 1,882 (11,552) 0 0 (17,931) (56,109)
NET INCOME (LOSS) $ 10,605   $ 15,304 $ 10,605 $ 15,304 $ 14,021 $ 21,496 $ 3,366 $ 6,218 $ (17,387) $ (27,714) $ 12,713 [1] $ 60,826 [1] $ 12,713 $ 60,826 $ 13,366 $ 48,641 $ 4,565 $ 7,468 $ (17,931) $ (56,109)
[1] (1) As restated - See Note 14 “Restatement of Previously Issued Financial Statements” of Notes to Condensed Consolidated Financial Statements.See notes to Condensed Consolidated Financial Statements.