XML 66 R94.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities $ 109,831    
Investing Activities:      
Change in restricted cash 25,470    
Purchase of equity interest 0    
Purchase of i2 Technologies, Inc. 0    
Purchase of property and equipment (19,444)    
Proceeds from disposal of property and equipment 53    
Net cash (used in) provided by investing activities 6,079    
Financing Activities:      
Issuance of common stock — equity plans 7,958    
Excess tax benefits for stock-based compensation (1,216)    
Purchase of treasury stock and other, net (5,745)    
Redemption of redeemable preferred stock 0    
Debt Issuance Costs (1,727)    
Conversion of warrants 671    
Conversion of warrants 671 179  
Change in intercompany receivable/payable 0    
Net cash (used in) provided by financing activities (59)    
Effect of exchange rates on cash and cash equivalents (1,957)    
Net increase (decrease) in cash and cash equivalent 113,894    
Cash and Cash Equivalents, Beginning of Period 171,618    
Cash and Cash Equivalents, End of Period 285,512 171,618  
JDA Software Group, Inc. [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 79,205 204,881 41,187
Investing Activities:      
Change in restricted cash 25,013 262,862 (287,875)
Purchase of equity interest     0
Purchase of i2 Technologies, Inc.   (431,775)  
Purchase of property and equipment 0 0 0
Proceeds from disposal of property and equipment 0 0 0
Net cash (used in) provided by investing activities 25,013 (168,913) (287,875)
Financing Activities:      
Issuance of common stock — equity plans 7,958 14,893 14,849
Excess tax benefits for stock-based compensation (1,216) 278 720
Purchase of treasury stock and other, net (5,745) (5,306) (6,543)
Redemption of redeemable preferred stock     (28,068)
Proceeds from issuance of long-term debt, net of discount     272,217
Debt Issuance Costs (1,727)   (6,487)
Conversion of warrants 671    
Conversion of warrants   179  
Change in intercompany receivable/payable 0 0 0
Net cash (used in) provided by financing activities (59) 10,044 246,688
Effect of exchange rates on cash and cash equivalents 0 0 0
Net increase (decrease) in cash and cash equivalent 104,159 46,012 0
Cash and Cash Equivalents, Beginning of Period 46,012 0 0
Cash and Cash Equivalents, End of Period 150,171 46,012 0
Guarantor Subsidiaries [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 26,021    
Investing Activities:      
Change in restricted cash 493    
Purchase of property and equipment (15,170)    
Proceeds from disposal of property and equipment 42    
Net cash (used in) provided by investing activities (14,635)    
Financing Activities:      
Issuance of common stock — equity plans 0    
Purchase of treasury stock and other, net 0    
Debt Issuance Costs 0    
Conversion of warrants 0    
Conversion of warrants   0  
Change in intercompany receivable/payable (5,720)    
Net cash (used in) provided by financing activities (5,720)    
Effect of exchange rates on cash and cash equivalents 0    
Net increase (decrease) in cash and cash equivalent 5,666    
Cash and Cash Equivalents, Beginning of Period 87,619    
Cash and Cash Equivalents, End of Period 93,285 87,619  
Non-Guarantor Subsidiaries [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 4,605 25,521 3,877
Investing Activities:      
Change in restricted cash (36) (834) 0
Purchase of equity interest     2,079
Purchase of i2 Technologies, Inc.   0  
Purchase of property and equipment (4,274) (6,269) (2,466)
Proceeds from disposal of property and equipment 11 31 49
Net cash (used in) provided by investing activities (4,299) (7,072) (4,496)
Financing Activities:      
Issuance of common stock — equity plans 0 0 0
Excess tax benefits for stock-based compensation   0 0
Purchase of treasury stock and other, net 0 0 0
Redemption of redeemable preferred stock     0
Proceeds from issuance of long-term debt, net of discount     0
Debt Issuance Costs 0   0
Conversion of warrants 0    
Conversion of warrants   0  
Change in intercompany receivable/payable 5,720 (9,759) 6,703
Net cash (used in) provided by financing activities 5,720 (9,759) 6,703
Effect of exchange rates on cash and cash equivalents (1,957) 493 865
Net increase (decrease) in cash and cash equivalent 4,069 9,183 6,949
Cash and Cash Equivalents, Beginning of Period 37,987 28,804 21,855
Cash and Cash Equivalents, End of Period 42,056 37,987 28,804
Eliminations [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 0 0 0
Investing Activities:      
Change in restricted cash 0 0 0
Purchase of equity interest     0
Purchase of i2 Technologies, Inc.   0  
Purchase of property and equipment 0 0 0
Proceeds from disposal of property and equipment 0 0 0
Net cash (used in) provided by investing activities 0 0 0
Financing Activities:      
Issuance of common stock — equity plans 0 0 0
Excess tax benefits for stock-based compensation   0 0
Purchase of treasury stock and other, net 0 0 0
Redemption of redeemable preferred stock     0
Proceeds from issuance of long-term debt, net of discount     0
Debt Issuance Costs 0   0
Conversion of warrants 0    
Conversion of warrants   0  
Change in intercompany receivable/payable 0 0 0
Net cash (used in) provided by financing activities 0 0 0
Effect of exchange rates on cash and cash equivalents 0 0 0
Net increase (decrease) in cash and cash equivalent 0 0 0
Cash and Cash Equivalents, Beginning of Period 0 0 0
Cash and Cash Equivalents, End of Period 0 0 0
As Restated [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities   61,746 [1] 92,731 [1]
Investing Activities:      
Change in restricted cash   253,020 [1] (287,875) [1]
Purchase of equity interest   0 [1] 2,079 [1]
Purchase of i2 Technologies, Inc.   (213,427) [1] 0 [1]
Purchase of property and equipment   (16,866) [1] (7,136) [1]
Proceeds from disposal of property and equipment   634 [1] 84 [1]
Net cash (used in) provided by investing activities   23,361 [1] (297,006) [1]
Financing Activities:      
Issuance of common stock — equity plans   14,893 [1] 14,849 [1]
Excess tax benefits for stock-based compensation   278 [1] 720 [1]
Purchase of treasury stock and other, net   (5,306) [1] (6,543) [1]
Redemption of redeemable preferred stock   0 [1] (28,068) [1]
Proceeds from issuance of long-term debt, net of discount     272,217
Debt Issuance Costs   0 [1] (6,487) [1]
Conversion of warrants   179 [1] 0 [1]
Change in intercompany receivable/payable   0 0
Net cash (used in) provided by financing activities   10,044 [1] 246,688 [1]
Effect of exchange rates on cash and cash equivalents   493 [1] 865 [1]
Net increase (decrease) in cash and cash equivalent   95,644 [1] 43,278 [1]
Cash and Cash Equivalents, Beginning of Period   75,974 [1] 32,696 [1]
Cash and Cash Equivalents, End of Period   171,618 [1] 75,974 [1]
As Restated [Member] | Guarantor Subsidiaries [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities   (168,656) 47,667
Investing Activities:      
Change in restricted cash   (9,008) 0
Purchase of equity interest     0
Purchase of i2 Technologies, Inc.   218,348  
Purchase of property and equipment   (10,597) (4,670)
Proceeds from disposal of property and equipment   603 35
Net cash (used in) provided by investing activities   199,346 (4,635)
Financing Activities:      
Issuance of common stock — equity plans   0 0
Excess tax benefits for stock-based compensation   0 0
Purchase of treasury stock and other, net   0 0
Redemption of redeemable preferred stock     0
Proceeds from issuance of long-term debt, net of discount     0
Debt Issuance Costs     0
Change in intercompany receivable/payable   9,759 (6,703)
Net cash (used in) provided by financing activities   9,759 (6,703)
Effect of exchange rates on cash and cash equivalents   0 0
Net increase (decrease) in cash and cash equivalent   40,449 36,329
Cash and Cash Equivalents, Beginning of Period   47,170 10,841
Cash and Cash Equivalents, End of Period   $ 87,619 $ 47,170
[1] As restated - See Note 23 “Restatement of Previously Issued Financial Statements” of Notes to Consolidated Financial Statements.