XML 101 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statements of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
JDA Software Group, Inc. [Member]
Dec. 31, 2010
JDA Software Group, Inc. [Member]
Dec. 31, 2009
JDA Software Group, Inc. [Member]
Dec. 31, 2011
Guarantor Subsidiaries [Member]
Dec. 31, 2010
Guarantor Subsidiaries [Member]
Dec. 31, 2009
Guarantor Subsidiaries [Member]
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2010
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2009
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2011
Eliminations [Member]
Dec. 31, 2010
Eliminations [Member]
Dec. 31, 2009
Eliminations [Member]
Sep. 30, 2011
As Restated [Member]
Jun. 30, 2011
As Restated [Member]
Mar. 31, 2011
As Restated [Member]
Dec. 31, 2010
As Restated [Member]
Sep. 30, 2010
As Restated [Member]
Jun. 30, 2010
As Restated [Member]
Mar. 31, 2010
As Restated [Member]
Dec. 31, 2010
As Restated [Member]
Dec. 31, 2009
As Restated [Member]
Dec. 31, 2010
As Restated [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2009
As Restated [Member]
Guarantor Subsidiaries [Member]
Condensed Financial Statements, Captions [Line Items]                                                      
Software licenses   $ 140,217     $ 0 $ 0 $ 0 $ 140,030     $ 187 $ 0 $ 0 $ 0 $ 0 $ 0               $ 91,490 [1] $ 91,789 [1] $ 91,490 $ 91,789
Subscriptions and other recurring revenues   16,763     0 0 0 16,763     0 0 0 0 0 0               21,143 [1] 3,873 [1] 21,143 3,873
Maintenance services   265,785     0 0 0 186,953     78,832 73,457 66,589 0 0 0               245,777 [1] 179,256 [1] 172,320 112,667
Product revenues   422,765     0 0 0 343,746     79,019 73,457 66,589 0 0 0               358,410 [1] 274,918 [1] 284,953 208,329
Consulting services   245,046     0 0 0 161,560     83,486 64,482 40,057 0 0 0               215,470 [1] 105,990 [1] 150,988 65,933
Reimbursed expenses   23,432     0 0 0 14,781     8,651 6,482 3,188 0 0 0               19,862 [1] 10,060 [1] 13,380 6,872
Service revenues   268,478     0 0 0 176,341     92,137 70,964 43,245 0 0 0               235,332 [1] 116,050 [1] 164,368 72,805
Total revenues 185,104 691,243     0 0 0 520,087     171,156 144,421 109,834 0 0 0 173,099 165,522 167,518 162,909 155,984 148,567 126,282 593,742 [1] 390,968 [1] 449,321 281,134
Cost of software licenses   4,158     0 0 0 4,158     0 0 0 0 0 0               4,256 [1] 3,241 [1] 4,256 3,241
Amortization of acquired software technology   7,095     0 0 0 7,095     0 0 0 0 0 0               7,047 [1] 3,920 [1] 7,047 3,920
Cost of maintenance services   55,891     0 0 0 35,372     20,519 17,633 11,619 0 0 0               52,538 [1] 43,106 [1] 34,905 31,487
Cost of product revenues   67,144     0 0 0 46,625     20,519 17,633 11,619 0 0 0               63,841 [1] 50,267 [1] 46,208 38,648
Cost of consulting services   180,977     0 0 0 111,705     69,272 50,575 29,992 0 0 0               171,043 [1] 85,098 [1] 120,468 55,106
Reimbursed expenses   23,432     0 0 0 14,781     8,651 6,481 3,188 0 0 0               19,862 [1] 10,060 [1] 13,381 6,872
Cost of service revenues   204,409     0 0 0 126,486     77,923 57,056 33,180 0 0 0               190,905 [1] 95,158 [1] 133,849 61,978
Total cost of revenues   271,553     0 0 0 173,111     98,442 74,689 44,799 0 0 0               254,746 [1] 145,425 [1] 180,057 100,626
Gross Profit 119,739 419,690     0 0 0 346,976     72,714 69,732 65,035 0 0 0 106,172 94,051 99,728 94,948 88,054 83,920 72,074 338,996 [1] 245,543 [1] 269,264 180,508
Product development   76,898     0 0 0 47,130     29,768 25,982 10,777 0 0 0               72,723 [1] 51,215 [1] 46,741 40,438
Sales and marketing   104,128     0 0 0 61,713     42,415 33,615 25,065 0 0 0               91,341 [1] 65,989 [1] 57,726 40,924
General and administrative   72,493     882 0 0 56,772     14,839 13,935 9,080 0 0 0               72,112 [1] 47,580 [1] 58,177 38,500
Amortization of intangibles   38,421     0 0 0 38,421     0 0 0 0 0 0               38,415 [1] 23,633 [1] 38,415 23,633
Restructuring charges   1,922 20,931 6,865 0 0 0 551     1,371 8,776 3,142 0 0 0               20,931 [1] 6,865 [1] 12,155 3,723
Acquisition-related costs   0       0 0         0 0   0 0               8,115 [1] 4,768 [1] 8,115 4,768
Litigation settlement   1,500     0 0   1,500     0 0   0 0                 14,000 [1] 0 [1] 14,000  
Total operating expenses   295,362     882 0 0 206,087     88,393 82,308 48,064 0 0 0               317,637 [1] 200,050 [1] 235,329 151,986
OPERATING INCOME (7,477) 124,328     (882) 0 0 140,889     (15,679) (12,576) 16,971 0 0 0 (35,524) (23,050) (58,277) (5,830) (18,385) (5,678) 8,534 21,359 [1] 45,493 [1] 33,935 28,522
Interest expense and amortization of loan fees   25,500     24,719 23,943 2,000 552     229 232 174 0 0 0               24,758 2,712 583 538
Finance costs on abandoned acquisition   0         (767)           0     0               0 [1] (767) [1]   0
Interest income and other, net   (3,791)     (535) 0 0 30,543     (33,799) (31,585) 9,032 0 0 0               (1,478) (1,213) 30,107 (10,245)
Income tax provision   19,931     (9,362) (9,220) (469) 28,269     1,024 5,201 2,187 0 0 0               (4,062) [1] 17,186 [1] (43) 15,468
Equity in earnings of subsidiaries, net   0     98,392 16,864 28,339 (8,679)     0 0 0 (89,713) (25,762) (30,738)               0 0 8,898 2,399
Net income (loss)   82,688 2,141 27,575 82,688 2,141 27,575 72,846 12,186 25,160 16,867 13,576 5,578 (89,713) (25,762) (30,738)               2,141 [1] 27,575 [1] 12,186 25,160
Cash consideration paid for Series B preferred stock in excess of carrying value   0   (8,593)     (8,593)           0     0               0 [1] (8,593) [1]   0
Net Income (Loss) Available to Common Stockholders, Basic $ (3,575) $ 82,688         $ 18,982           $ 5,578     $ (30,738) $ (18,287) $ (12,713) $ (48,113) $ (3,999) $ (8,863) $ 431 $ 10,290 $ 2,141 [1] $ 18,982 [1]   $ 25,160
[1] As restated - See Note 23 “Restatement of Previously Issued Financial Statements” of Notes to Consolidated Financial Statements.