XML 42 R39.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Statements of Income (Details) (USD $)
In Thousands
3 Months Ended9 Months Ended12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]     
Software licenses$ 33,139$ 16,276$ 91,534$ 72,865 
Subscriptions and other recurring revenues3,7385,75812,58215,851 
Maintenance services68,26164,186199,129181,840 
Product revenues105,13886,220303,245270,556 
Consulting services60,39265,947177,069164,204 
Reimbursed expenses6,0336,27617,26513,687 
Service revenues66,42572,223194,334177,891 
Total revenues171,563158,443497,579448,447 
Cost of software licenses1,0091,1033,1393,020 
Amortization of acquired software technology1,7261,8335,3935,212 
Cost of maintenance services13,70412,93242,36239,192 
Cost of product revenues16,43915,86850,89447,424 
Cost of consulting services44,82148,976138,998124,987 
Reimbursed expenses6,0336,27617,26513,687 
Cost of service revenues50,85455,252156,263138,674 
Total cost of revenues67,29371,120207,157186,098 
GROSS PROFIT104,27087,323290,422262,349 
Product development18,94617,37358,88954,131 
Sales and marketing26,14420,25877,74865,830 
General and administrative16,01817,54654,42055,044 
Amortization of intangibles9,5629,96628,87228,447 
Restructuring charges7684,1721,74916,47821,000
Acquisition-related costs047308,081 
Litigation settlement00(37,500)0 
Total operating expenses71,43869,788184,178228,011 
OPERATING INCOME (LOSS)32,83217,535106,24434,338 
Interest expense and amortization of loan fees(6,435)(6,169)(19,085)(18,437) 
Interest income and other, net5215582,6721,039 
Income tax provision(10,115)(3,651)(17,381)(5,069) 
Equity in earnings of subsidiaries, net0000 
NET INCOME (LOSS)16,8038,27372,45011,871 
Parent [Member]
     
Condensed Financial Statements, Captions [Line Items]     
Software licenses0000 
Subscriptions and other recurring revenues0000 
Maintenance services0000 
Product revenues0000 
Consulting services0000 
Reimbursed expenses0000 
Service revenues0000 
Total revenues0000 
Cost of software licenses0000 
Amortization of acquired software technology0000 
Cost of maintenance services0000 
Cost of product revenues0000 
Cost of consulting services0000 
Reimbursed expenses0000 
Cost of service revenues0000 
Total cost of revenues0000 
GROSS PROFIT0000 
Product development0000 
Sales and marketing0000 
General and administrative(54)0(120)0 
Amortization of intangibles0000 
Restructuring charges0000 
Acquisition-related costs 0 0 
Litigation settlement  0  
Total operating expenses(54)0(120)0 
OPERATING INCOME (LOSS)5401200 
Interest expense and amortization of loan fees(6,248)5,975(18,499)17,897 
Interest income and other, net(108)01,1000 
Income tax provision(2,395)(2,270)6,566(6,801) 
Equity in earnings of subsidiaries, net20,71011,97883,16322,967 
NET INCOME (LOSS)16,8038,27372,45011,871 
Guarantor Subsidiaries [Member]
     
Condensed Financial Statements, Captions [Line Items]     
Software licenses33,07316,27691,46872,865 
Subscriptions and other recurring revenues3,7385,75812,58215,851 
Maintenance services47,92945,980139,672126,747 
Product revenues84,74068,014243,722215,463 
Consulting services37,46245,341118,429113,561 
Reimbursed expenses3,7634,24711,0129,430 
Service revenues41,22549,588129,441122,991 
Total revenues125,965117,602373,163338,454 
Cost of software licenses1,0091,1033,1393,020 
Amortization of acquired software technology1,7261,8335,3935,212 
Cost of maintenance services8,5658,57426,92926,422 
Cost of product revenues11,30011,51035,46134,654 
Cost of consulting services27,00434,72287,82988,296 
Reimbursed expenses3,7634,25111,0129,430 
Cost of service revenues30,76738,97398,84197,726 
Total cost of revenues42,06750,483134,302132,380 
GROSS PROFIT83,89867,119238,861206,074 
Product development11,35210,93336,27135,292 
Sales and marketing15,78112,69247,29941,052 
General and administrative12,14013,55343,37243,962 
Amortization of intangibles9,5629,96628,87228,447 
Restructuring charges3701,8981,08610,813 
Acquisition-related costs 473 8,081 
Litigation settlement  37,500  
Total operating expenses49,20549,515119,400167,647 
OPERATING INCOME (LOSS)34,69317,604119,46138,427 
Interest expense and amortization of loan fees(137)114(397)363 
Interest income and other, net(5,838)(3,238)(25,718)(17,512) 
Income tax provision12,1465,517(20,842)7,805 
Equity in earnings of subsidiaries, net1,7281,525(9,911)8,363 
NET INCOME (LOSS)18,30010,26062,59321,110 
Non-Guarantor Subsidiaries [Member]
     
Condensed Financial Statements, Captions [Line Items]     
Software licenses660660 
Subscriptions and other recurring revenues0000 
Maintenance services20,33218,20659,45755,093 
Product revenues20,39818,20659,52355,093 
Consulting services22,93020,60658,64050,643 
Reimbursed expenses2,2702,0296,2534,257 
Service revenues25,20022,63564,89354,900 
Total revenues45,59840,841124,416109,993 
Cost of software licenses0000 
Amortization of acquired software technology0000 
Cost of maintenance services5,1394,35815,43312,770 
Cost of product revenues5,1394,35815,43312,770 
Cost of consulting services17,81714,25451,16936,691 
Reimbursed expenses2,2702,0256,2534,257 
Cost of service revenues20,08716,27957,42240,948 
Total cost of revenues25,22620,63772,85553,718 
GROSS PROFIT20,37220,20451,56156,275 
Product development7,5946,44022,61818,839 
Sales and marketing10,3637,56630,44924,778 
General and administrative3,9323,99311,16811,082 
Amortization of intangibles0000 
Restructuring charges3982,2746635,665 
Acquisition-related costs 0 0 
Litigation settlement  0  
Total operating expenses22,28720,27364,89860,364 
OPERATING INCOME (LOSS)(1,915)(69)(13,337)(4,089) 
Interest expense and amortization of loan fees(50)80(189)177 
Interest income and other, net6,4673,79627,29018,551 
Income tax provision364404(3,105)4,065 
Equity in earnings of subsidiaries, net0000 
NET INCOME (LOSS)4,1383,24310,65910,220 
Consolidation, Eliminations [Member]
     
Condensed Financial Statements, Captions [Line Items]     
Software licenses0000 
Subscriptions and other recurring revenues0000 
Maintenance services0000 
Product revenues0000 
Consulting services0000 
Reimbursed expenses0000 
Service revenues0000 
Total revenues0000 
Cost of software licenses0000 
Amortization of acquired software technology0000 
Cost of maintenance services0000 
Cost of product revenues0000 
Cost of consulting services0000 
Reimbursed expenses0000 
Cost of service revenues0000 
Total cost of revenues0000 
GROSS PROFIT0000 
Product development0000 
Sales and marketing0000 
General and administrative0000 
Amortization of intangibles0000 
Restructuring charges0000 
Acquisition-related costs 0 0 
Litigation settlement  0  
Total operating expenses0000 
OPERATING INCOME (LOSS)0000 
Interest expense and amortization of loan fees0000 
Interest income and other, net0000 
Income tax provision0000 
Equity in earnings of subsidiaries, net(22,438)(13,503)(73,252)(31,330) 
NET INCOME (LOSS)$ (22,438)$ (13,503)$ (73,252)$ (31,330)