EX-99.1 2 p14004exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
         
 
 
 
 
 
 
      JDA Investor Relations Contacts:
  JDA Software Group, Inc.
NEWS RELEASE
  Kristen L. Magnuson, Executive Vice President & Chief
Financial Officer, JDA Software Group, Inc.
Tel: 480-308-3000
     
    Lawrence Delaney, Jr., The Berlin Group
Tel: 714-734-5000; larry@berlingroup.com
       
 
JDA Software Reports Fourth Quarter and Year-End Results for 2008
Company Achieves Record Quarterly and Annual Revenue Including 26% Growth in
Annual Software Sales
Scottsdale, Ariz. — January 26, 2008 — JDA ® Software Group, Inc. (NASDAQ: JDAS) today announced financial results for the fourth quarter and year ended December 31, 2008. JDA reported total revenues of $106.2 million and software revenues of $34.3 million for fourth quarter 2008, compared to total revenues of $98.5 million and software revenues of $22.4 million for fourth quarter 2007. For the twelve months ended December 31, 2008, JDA reported total revenues of $390.3 million and software revenues of $92.9 million, compared to total revenues of $373.6 million and software revenues of $73.6 million for the twelve months ended December 31, 2007.
Fourth Quarter 2008 Financial Summary
    Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization) was $28.0 million in fourth quarter 2008, compared to $22.9 million in fourth quarter 2007, a 22% increase year-over- year.
 
    Adjusted non-GAAP earnings for fourth quarter 2008 were $0.43 per share as compared to $0.35 in fourth quarter 2007, and exclude amortization of acquired software technology and intangibles, restructuring charges, stock-based compensation and the costs of the terminated i2 acquisition.
 
    The Company reported a GAAP net loss for fourth quarter 2008 of $10.4 million or $.34 per share, compared to GAAP net income of $8 million or $0.22 per share in fourth quarter 2007. The GAAP net loss for fourth quarter 2008 includes $25.1 million in operating expenses and $4.6 million of finance costs related to the terminated acquisition of i2 Technologies.
 
    DSOs were 67 days at the end of fourth quarter 2008, compared to 58 days at the end of third quarter 2008 and 68 days at the end of fourth quarter 2007. DSOs increased sequentially in fourth quarter 2008 compared to third quarter 2008 due to the higher volume of software revenues which have longer payment terms than maintenance or service billings.
 
    The Company reported negative cash flow from operations of $23.6 million in fourth quarter 2008 compared to positive cash flow from operation of $18.8 million in third quarter 2008 and $16.0 million in fourth quarter 2007. Fourth quarter 2008 includes $29.7 million in costs related to the terminated acquisition of i2 Technologies, $3.6 million of which were accrued but not paid as of December 31, 2008. Excluding these one-time charges, the Company generated $2.6 million of adjusted cash flow from operations in fourth quarter 2008.
-more-

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 1
    The Company had cash and cash equivalents of $32.7 million with no debt at the end of fourth quarter 2008 after a paying a $20 million one-time reverse termination fee and other finance and related costs associated with the terminated acquisition of i2 Technologies and the remaining $80.5 million of long-term borrowings in fourth quarter 2008. The Company had $95.3 million of cash and cash equivalents and $99.6 million in debt at December 31, 2007.
 
    The Company has not yet completed the analysis of its FIN 48 liability, deferred taxes and other income tax-related items. Accordingly, the reported income tax provision (benefit) and GAAP financial results could change pending the completion of this process.
     “Our year-end and fourth quarter results were record-breaking for JDA, making this the best quarter and year in our company’s history,” commented JDA CEO Hamish Brewer. “Software license revenue was up 53% for the quarter and 26% for the year, reflecting that JDA’s merchandising, supply chain management and revenue management solutions offer what the market and our customers need right now — value-based, innovative and proven solutions that provide a quick return on investment and solve today’s business challenges.”
Fourth Quarter 2008 Highlights
    Significant Software Deals for the Quarter
    Seven software contracts exceeded $1.0 million, the largest being an $11.5 million deal with an Americas-based customer.
 
    A total of 70 new software deals were closed in fourth quarter 2008 including five that included multiple products.
    Regional Sales Activity
    JDA’s Americas region closed $27.4 million in software license deals in the fourth quarter 2008, compared to $12 million in fourth quarter 2007. Software transactions with Americas customers include the following: Cadbury Adams USA LLC, CVS Pharmacy Inc., Dr. Pepper Snapple Group, Elemica Inc., Gander Mountain Company, Grupo Commercial Chedraui S.A. de C.V., Limited Stores LLC., Mark’s Work Wearhouse Ltd., Owens & Minor Medical Inc., Staples Inc., The Sun Products Corporation and Wegman’s Food Markets Inc.
 
    JDA’s Europe, Middle East and Africa (EMEA) region software sales were $5.6 million in fourth quarter 2008, compared to $7.5 million in fourth quarter 2007. EMEA customers that signed license agreements in fourth quarter 2008 include: Barloworld Logistics Ltd., Blue Square Israel Ltd, Commercials Brendolan S.r.L., Conforama Management Services, Dimar S.p.A., Netto A/S, Oriflame Cosmetics, Pick ‘n Pay Retailers Ltd., Renault
-more-

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 2
      SAS, Tesco Stores Limited, The Foschini Retail Group Ltd., and Wilkinson Hardware Stores Limited.
 
    JDA’s Asia Pacific region software sales were $1.3 million in fourth quarter 2008, compared to $2.9 million in fourth quarter 2007. Saigon Union of Trading Cooperatives and Sigma Pharmaceutical Limited were significant wins in this region.
    Significant Product Innovation Releases
    New JDA Executive S&OP Workbench was developed through strategic alliance with Oliver Wight, an industry leading consultant in the area of S&OP. The solution helps organizations elevate the scope and effectiveness of their supply chain Sales and Operations Planning (S&OP) processes to unite and align their corporate objectives and operational plans, driving higher top- and bottom-line business results.
 
    Released 25 enhanced supply chain planning and execution optimization products in the quarter. The enhanced solutions included roadmap innovations released as part of JDA’s objective to continuously extend its merchandising, supply chain management and revenue management leadership and value to its customers.
    Largest JDA EMEA User Event
    JDA held its most successful and widely attended JDAConnect, its EMEA User Conference, in London November 13-14, 2008.
 
    More than 270 attendees from 20 different countries including retailers, manufacturers, wholesaler-distributors and services industry customers attended for updates and to share strategies for managing their businesses, improving their operations and optimizing their supply chains.
 
    The event featured over 25 presentations from external customers and industry experts and participation by more than 10 alliance member sponsors.
Twelve Month Financial Summary for 2008
    Adjusted EBITDA increased to $97.4 million for the twelve months ended December 31, 2008, compared to $88.7 million for the twelve months ended December 31, 2007.
 
    Adjusted non-GAAP earnings for the twelve months ended December 31, 2008 was $1.47 per share, which excludes amortization of acquired software technology and intangibles, restructuring charges, stock-based compensation and the costs of the terminated acquisition of i2 Technologies, as compared to adjusted non-GAAP earnings per share of $1.33 for the twelve months ended December 31, 2007, which excluded amortization of acquired software technology and intangibles, restructuring charges, stock-based compensation and a gain on the sale of an office facility.
-more-

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 3
    GAAP net income for the twelve months ended December 31, 2008 was $6.2 million or $0.18 per share, as compared to GAAP net income of $26.5 million or $0.76 per share in the twelve months ended December 31, 2007.
Conference Call Information
          JDA Software Group, Inc. will host a conference call at 4:45 p.m. (Eastern) today to discuss earnings results for its fourth quarter ended December 31, 2008. To participate in the call, dial 1-800-762-8779 (United States) or 1-480-248-5081 (International) and ask the operator for the “JDA Software Group, Inc. Fourth Quarter 2008 Earnings Conference Call.” To participate in the webcast, visit the following web page at the time of the conference call: http://viavid.net/dce.aspx?sid=00005B7A.
          A replay of the conference call will begin Monday, January 26, 2009 at 7:45 p.m. (Eastern) and will end on Thursday, February 26, 2009 at 11:59 p.m. (Eastern). You can hear the replay by dialing 1-800-406-7325 (United States) or 1-303-590-3030 (International) using access 3959331.
About JDA Software Group, Inc.
          JDA® Software Group, Inc. (NASDAQ: JDAS) is focused on helping companies realize real supply chain and revenue management results — fast. JDA Software delivers integrated merchandising as well as supply chain and revenue management planning, execution and optimization solutions for the consumer-driven supply chain and services industries. Through its industry leading solutions, leading manufacturers, distributors, retailers and services companies around the world are growing their businesses with greater predictability and more profitably. For more information on JDA Software, visit www.jda.com or contact us at info@jda.com or call +1.800.479.7382.
-30-
“Safe Harbor” Statement under the U.S. Private Securities Litigation Reform Act of 1995
           We do not believe this press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally accompanied by words such as “will,” and “expect” and other words with forward-looking connotations. In this press release we have included statements with forward-looking implications, including (i) Mr. Brewer’s statement that “our solutions offer what the market and our customers need right now . . . .” The occurrence of future events may involve a number of risks and uncertainties, including, but not limited to: (a) the possibility that, despite our strong software sales in 2008, demand for our solutions may weaken, particularly given the current worldwide negative financial and economic environment; and (b) other risks detailed from time to time in the “Risk Factors” section of our filings with the Securities and Exchange Commission. Additional information relating to the uncertainty affecting our business is contained in our filings with the SEC. As a result of these and other risks, actual results may differ materially from those predicted. JDA is not under any obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.
-more-

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 4
Use of Non-GAAP Financial Information
          This press release and the related conference call contain non-GAAP financial measures. In evaluating the Company’s performance, management uses certain non-GAAP financial measures to supplement consolidated financial statements prepared under GAAP. Management’s presentation of non-GAAP financial measures is intended to be supplemental in nature and should not be considered in isolation or as a substitute for the most directly comparable GAAP measures.
Use and Economic Substance of Non-GAAP Financial Measures Used by JDA
          The Company uses non-GAAP measures of performance, including adjusted operating income, EBITDA (earnings before interest, taxes, depreciation and amortization) and earnings per share, in its public statements. Management uses, and chooses to disclose, these non-GAAP financial measures because (i) such measures provide an additional analytical tool to clarify the Company’s results from operations and help the Company to identify underlying trends in its results of operations; (ii) the Company uses non-GAAP earnings measures, including EBITDA, as a measure of profitability because such measures help the Company compare its performance on a consistent basis across time periods; and (iii) these non-GAAP measures are employed by the Company’s management in its own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting. The Company also internally uses adjusted EBITDA measures for determining (a) compliance with certain financial covenants in its credit agreement and (b) executive and employee compensation. Set forth below are additional reasons why specific items are excluded from the Company’s non-GAAP financial measures:
    Amortization charges for acquired technology are excluded because they result from prior acquisitions, rather than ongoing operations, and absent additional acquisitions, are expected to decline over time.
 
    Amortization charges for other intangibles are excluded because they are non-cash expenses, and while tangible and intangible assets support our business, we do not believe the related amortization costs are directly attributable to the operating performance of our business.
 
    Restructuring charges and adjustments to acquisition-related reserves are significant non-routine expenses that cannot be predicted and typically relate to a change in our business model or to a change in our estimate of the costs to complete a plan to exist an activity of an acquired company. The exclusion of these charges promotes period-to-period comparisons and transparency. Such charges are primarily related to severance costs and/or the disposition of excess facilities driven by the changes to our business model.
 
    Stock-based compensation is not an expense that typically requires or will require cash settlement by the Company.
 
    The costs associated with the terminated acquisition of i2 Technologies, which include a $20 million reverse termination fee and other finance and related costs, are significant non-routine expenses. Exclusion of these costs promotes period-to-period comparisons and transparency as we do not believe these costs are directly attributable to the operating performance of our business.
 
    Sales of office facilities are non-routine transactions, not directly related to our core business of selling software and related services and hardware.
Material Limitations (and Compensation thereof) Associated with the Use of Non-GAAP Financial Measures
          Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the Company’s GAAP results. In the future, the Company expects to continue reporting non-GAAP financial measures excluding items described above and the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above. Accordingly, exclusion of these and other similar items in our non-GAAP presentation should not be construed as an inference that these costs are unusual, infrequent or non-recurring.
          Some of the limitations in relying on non-GAAP financial measures are:
    Amortization of acquired technology and intangibles, though not directly affecting our current cash position, represent the loss in value as the technology in our industry evolves, is advanced or is replaced over time. The expense associated with this loss in value is not included in the non-GAAP net income presentation and therefore does not reflect the full economic effect of the ongoing cost of maintaining our current technological position in our competitive industry which is addressed through our research and development program.
-more-

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 5
    The Company may engage in acquisition transactions in the future. In addition, we incur other restructuring charges from time to time when necessary to adjust our business model. Restructuring related charges may therefore continue to be incurred and should not be viewed as non-recurring.
 
    Stock-based compensation is an important component of our incentive compensation arrangements and will be reflected as expenses in our GAAP results for the foreseeable future under SFAS 123R.
 
    Other companies, including other companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting their usefulness as a comparative measure.
          We compensate for these limitations by relying primarily on our GAAP results and using non-GAAP financial measures only supplementally. We also provide reconciliations of each non-GAAP financial measure to our most directly comparable GAAP measure, and we encourage investors to review carefully those reconciliations.
Usefulness of Non-GAAP Financial Measures to Investors
          The Company believes that the presentation of these non-GAAP financial measures is warranted for several reasons. First, such non-GAAP financial measures provide investors and management an additional analytical tool for understanding the Company’s financial performance by excluding the impact of items which may obscure trends in the core operating performance of the business. Second, since the Company has historically reported non-GAAP results to the investment community, the Company believes the inclusion of non-GAAP numbers provides consistency and enhances investors’ ability to compare the Company’s performance across financial reporting periods.
-more-

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 6
JDA SOFTWARE GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts, unaudited)
                 
    December 31,     December 31,  
    2008     2007  
ASSETS
               
Current Assets:
               
Cash and cash equivalents
  $ 32,696     $ 95,288  
Accounts receivable, net
    79,353       74,659  
Income tax receivable
    1,358       463  
Deferred tax asset
    7,982       8,203  
Prepaid expenses and other current assets
    14,223       15,925  
 
           
Total current assets
    135,612       194,538  
 
               
Non-Current Assets:
               
Property and equipment, net
    43,093       44,858  
Goodwill
    134,561       134,561  
Other Intangibles, net:
               
Customer lists
    121,719       144,344  
Acquired software technology
    24,160       29,437  
Trademarks
    1,335       3,013  
Deferred tax asset
    63,414       62,029  
Other non-current assets
    4,872       9,445  
 
           
Total non-current assets
    393,154       427,687  
 
           
 
               
Total Assets
  $ 528,766     $ 622,225  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current Liabilities:
               
Accounts payable
  $ 3,273     $ 3,559  
Accrued expenses and other liabilities
    52,090       48,559  
Current portion of long-term debt
          7,027  
Deferred revenue
    62,005       67,530  
 
           
Total current liabilities
    117,368       126,675  
 
           
 
               
Non-Current Liabilities:
               
Long-term debt
          92,536  
Accrued exit and disposal obligations
    8,820       11,797  
Liability for uncertain tax positions
    7,977       5,421  
 
           
Total non-current liabilities
    16,797       109,754  
 
           
 
               
Total Liabilities
    134,165       236,429  
 
           
 
               
Redeemable Preferred Stock
    50,000       50,000  
 
               
Stockholders’ Equity:
               
Preferred stock, $.01 par value; authorized 2,000,000 shares; none issued or outstanding
           
Common stock, $.01 par value; authorized, 50,000,000 shares; issued 32,458,396 and 31,378,768 shares, respectively
    325       314  
Additional paid-in capital
    305,564       295,694  
Deferred compensation
    (2,915 )     (3,526 )
Retained earnings
    59,373       53,144  
Accumulated other comprehensive gain
    (2,016 )     3,814  
 
           
 
    360,331       349,440  
Less treasury stock, at cost, 1,307,317 and 1,189,269 shares, respectively
    (15,730 )     (13,644 )
 
           
Total stockholders’ equity
    344,601       335,796  
 
           
Total liabilities and stockholders’ equity
  $ 528,766     $ 622,225  
 
           
JDA Software Group, Inc.
14400 N. 87th Street
Scottsdale, AZ 85260

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 7
JDA SOFTWARE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except earnings per share data, unaudited)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2008     2007     2008     2007  
REVENUES:
                               
Software licenses
  $ 34,305     $ 22,440     $ 92,898     $ 73,599  
Maintenance services
    44,001       47,006       182,844       178,198  
 
                       
Product revenues
    78,306       69,446       275,742       251,797  
 
                               
Consulting services
    25,171       26,187       104,072       110,893  
Reimbursed expenses
    2,738       2,830       10,518       10,885  
 
                       
Service revenues
    27,909       29,017       114,590       121,778  
 
                               
Total revenues
    106,215       98,463       390,332       373,575  
 
                       
 
                               
COST OF REVENUES:
                               
Cost of software licenses
    1,490       668       3,499       2,499  
Amortization of acquired software technology
    1,007       1,502       5,277       6,377  
Cost of maintenance services
    11,589       11,254       45,734       45,242  
 
                       
Cost of product revenues
    14,086       13,424       54,510       54,118  
 
                               
Cost of consulting services
    20,870       20,515       81,954       83,131  
Reimbursed expenses
    2,738       2,830       10,518       10,885  
 
                       
Cost of service revenues
    23,608       23,345       92,472       94,016  
 
                               
Total cost of revenues
    37,694       36,769       146,982       148,134  
 
                       
 
                               
GROSS PROFIT
    68,521       61,694       243,350       225,441  
 
                               
OPERATING EXPENSES:
                               
Product development
    13,670       13,456       53,866       51,173  
Sales and marketing
    18,730       18,318       66,468       63,154  
General and administrative
    11,807       11,606       44,213       41,515  
Provision for doubtful accounts
    750       1,300       750       2,890  
Amortization of intangibles
    6,076       3,963       24,303       15,852  
Restructuring charges and adjustments to acquisition-related reserves
    4,428       (68 )     8,382       6,208  
Costs of terminated acquisition of i2 Technologies
    25,060             25,060        
Gain on sale of office facility
                      (4,128 )
 
                       
Total operating expenses
    80,521       48,575       223,042       176,664  
 
                       
 
                               
OPERATING INCOME (LOSS)
    (12,000 )     13,119       20,308       48,777  
 
                               
Interest expense and amortization of loan fees
    (3,673 )     (2,454 )     (10,349 )     (11,836 )
Finance costs on terminated acquisition of i2 Technologies
    (4,655 )           (5,292 )      
Interest income and other, net
    664       1,056       2,791       3,476  
 
                       
 
                               
INCOME (LOSS) BEFORE INCOME TAXES
    (19,664 )     11,721       7,458       40,417  
 
                               
Income tax (provision) benefit
    9,222       (3,746 )     (1,229 )     (13,895 )
 
                       
 
                               
NET INCOME (LOSS)
  $ (10,442 )   $ 7,975     $ 6,229     $ 26,522  
 
                       
 
                               
BASIC EARNINGS (LOSS) PER SHARE
  $ (.34 )   $ .24     $ .18     $ .79  
 
                       
DILUTED EARNINGS (LOSS) PER SHARE
  $ (.34 )   $ .22     $ .18     $ .76  
 
                       
 
                               
SHARES USED TO COMPUTE:
                               
Basic earnings (loss) per share
    31,080       33,744       34,339       33,393  
 
                       
Diluted earnings (loss) per share
    31,080       35,654       35,185       34,740  
 
                       
-more-

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 8
JDA SOFTWARE GROUP, INC.
NON-GAAP MEASURES OF PERFORMANCE
(in thousands, except share data, unaudited)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2008     2007     2008     2007  
     
 
                               
NON-GAAP OPERATING INCOME AND ADJUSTED EBITDA
                               
 
                               
Operating income (loss) (GAAP BASIS)
  $ (12,000 )   $ 13,119     $ 20,308     $ 48,777  
 
                               
Adjustments for non-GAAP measures of performance:
                               
 
                               
Add back amortization of acquired software technology
    1,007       1,502       5,277       6,377  
Add back amortization of intangibles
    6,076       3,963       24,303       15,852  
Add back restructuring charges
    4,428       (68 )     8,382       6,208  
Add back stock-based compensation
    1,189       2,019       4,324       6,191  
Add back costs of terminated acquisition of i2 Technologies
    25,060             25,060        
Less gain on sale of office facility
                      (4,128 )
 
                       
 
                               
Adjusted non-GAAP operating income
    25,760       20,535       87,654       79,277  
 
                               
Add back depreciation
    2,288       2,412       9,700       9,416  
 
                       
 
                               
Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization)
  $ 28,048     $ 22,947     $ 97,354     $ 88,693  
 
                       
 
                               
NON-GAAP OPERATING INCOME AND AJDUSTED EBITDA, as a percentage of revenue
                               
 
                               
Operating income (loss) (GAAP BASIS)
    (11 %)     13 %     5 %     13 %
 
                               
Adjustments for non-GAAP measures of performance:
                               
 
                               
Amortization of acquired software technology
    1 %     2 %     1 %     2 %
Amortization of intangibles
    6 %     4 %     6 %     4 %
Restructuring charges
    4 %     %     2 %     2 %
Stock-based compensation
    1 %     2 %     1 %     2 %
Costs of terminated acquisition of i2 Technologies
    23 %     %     7 %        
Gain on sale of office facility
    %     %     %     (1 %)
 
                               
Adjusted non-GAAP operating income
    24 %     21 %     22 %     22 %
 
                               
Depreciation
    2 %     2 %     3 %     2 %
 
                               
Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization)
    26 %     23 %     25 %     24 %
 
                               
NON-GAAP EARNINGS PER SHARE
                               
 
                               
Income (loss) before income taxes
  $ (19,664 )   $ 11,721     $ 7,458     $ 40,417  
 
                               
Amortization of acquired software technology
    1,007       1,502       5,277       6,377  
Amortization of intangibles
    6,076       3,963       24,303       15,852  
Restructuring charges and adjustments to acquisition-related reserves
    4,428       (68 )     8,382       6,208  
Stock-based compensation
    1,189       2,019       4,324       6,191  
Costs of terminated acquisition of i2 Technologies
    25,060             25,060        
Finance costs on terminated acquisition of i2 Technologies
    4,655             5,292        
Gain on sale of office facility
                      (4,128 )
 
                       
Adjusted income before income taxes
    22,751       19,137       80,096       70,917  
 
                               
Adjusted income tax expense
    7,622       6,698       28,266       24,821  
 
                       
Adjusted net income
  $ 15,129     $ 12,439     $ 51,830     $ 46,096  
 
                       
Adjusted non-GAAP diluted earnings per share
  $ 0.43     $ 0.35     $ 1.47     $ 1.33  
 
                       
Shares used to compute non-GAAP diluted earnings per share
    34,953       35,654       35,185       34,740  
 
                       
-more-

 


 

JDA Software Reports Fourth Quarter and Year-End Results for 2008
Add 9
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2008     2007     2008     2007  
     
 
                               
CASH FLOW INFORMATION
                               
 
                               
Net cash provided by (used in )operating activities (GAAP BASIS)
  $ (23,581 )   $ 16,038     $ 47,091     $ 79,707  
 
                               
Add back costs of terminated acquisition of i2 Technologies
    25,060               25,060          
Add back financing costs on terminated acquisition of i2 Technologies
    4,655               5,292          
Less accrued and unpaid costs of terminated acquisition of i2 Technologies
    (3,573 )             (3,573 )        
 
                           
 
    26,142               26,779          
 
                           
Adjusted non-GAAP net cash provided by operating activities
  $ 2,561             $ 73,870          
 
                           
 
                               
Net cash used in investing activities:
                               
Payment of direct costs related to acquisitions
  $ 1,192     $ (1,273 )   $ (4,242 )   $ (7,606 )
Purchase of other property and equipment
    (2,529 )     (2,269 )     (8,594 )     (7,408 )
Proceeds from disposal of property and equipment
    17       7       132       6,856  
 
                       
 
  $ (1,320 )   $ (3,535 )   $ (12,704 )   $ (8,158 )
 
                       
 
                               
Net cash provided by financing activities:
                               
Issuance of common stock under equity plans
  $ 1,792     $ 3,040     $ 7,806     $ 11,185  
Principal payments on term-loan agreement
    (80,477 )     (437 )     (99,563 )     (40,000 )
Other, net
    (184 )     (1,616 )     (3,724 )     (1,775 )
 
                       
 
  $ (78,869 )   $ 987     $ (95,481 )   $ (30,590 )
 
                       
-more-