-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FYnwc7BQv0xtHgtrvclawWYG9TsGM1WrL4L3XZoDuaLJh5WXT0cV5HEHgDCscNxR sdGfzLAZDGcXrcrp3sSllQ== 0000950153-06-000138.txt : 20060123 0000950153-06-000138.hdr.sgml : 20060123 20060123160221 ACCESSION NUMBER: 0000950153-06-000138 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060123 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060123 DATE AS OF CHANGE: 20060123 FILER: COMPANY DATA: COMPANY CONFORMED NAME: JDA SOFTWARE GROUP INC CENTRAL INDEX KEY: 0001006892 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 860787377 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27876 FILM NUMBER: 06543674 BUSINESS ADDRESS: STREET 1: 14400 N 87TH ST CITY: SCOTTSDALE STATE: AZ ZIP: 85260 BUSINESS PHONE: 4083083000 MAIL ADDRESS: STREET 1: 14400 N 87TH ST CITY: SCOTTSDALE STATE: AZ ZIP: 85260 8-K 1 p71780e8vk.htm 8-K e8vk
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 23, 2006
JDA Software Group, Inc.
(Exact name of registrant as specified in its charter)
         
Delaware   0-27876   86-0787377
(State or other jurisdiction of
incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)
     
14400 North 87th Street
Scottsdale, Arizona
(Address of principal executive offices)
 85260-3649
(Zip Code)
(480) 308-3000
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
     
o
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
   
o
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   
o
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   
o
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
Exhibit 99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition.
     On January 23, 2006, JDA Software Group, Inc. (“JDA”) announced an update to its financial results for the quarter ended December 31, 2005 by issuing a press release and on the same date, held a related conference call to discuss these results. The full text of the press release issued in connection with the announcement is attached as Exhibit No. 99.1 to this Current Report on Form 8-K. The press release and the conference call contain forward-looking statements regarding JDA and include cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.
     We reported that GAAP net income (loss) would be between $0.02 to ($0.04) per share for the quarter ended December 31, 2005. The projected range of GAAP net income (loss) includes an impairment charge of between $7.0 million and $9.7 million related to goodwill in our In-Store Systems business segment that will be recorded in fourth quarter 2005. For purposes of the financial statements and schedule of non-GAAP measures of performance provided with the press release, we have included an impairment charge of $8.35 million, which represents the mid-point of the estimated range of loss.
     Final determination of the impairment charge is subject to our financial reporting processes and procedures as well as testing by our outside auditors. We expect to issue an additional press release with a final reporting of GAAP net income once our processes are complete.
     The information in this Form 8-K and the Exhibits attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Use of Non-GAAP Financial Information
     JDA provides a non-GAAP measure of adjusted operating income and earnings per share in the attached press release. The presentation is intended to be a supplemental measure of performance and typically excludes non-cash charges such as amortization of intangibles, and certain non-recurring charges that impact the comparability of one quarter to another, or the comparability of our performance to another company that is providing this type of supplemental information. The presentation is not intended to replace or to be displayed more prominently than our GAAP measurement of operating income and earnings per share. We have provided clear, concise disclosure to enable investors to reconcile the non-GAAP measures to the most directly comparable measure under GAAP.
Item 9.01. Financial Statements and Exhibits.
(c) Exhibits
99.1 Press Release dated January 23, 2006.

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
    JDA Software Group, Inc.    
 
           
Date: January 23, 2006
           
 
           
 
  By:   /s/ Kristen L. Magnuson
 
Kristen L. Magnuson
   
 
      Executive Vice President and    
 
      Chief Financial Officer    

 


Table of Contents

EXHIBIT INDEX
     
EXHIBIT   DESCRIPTION
99.1
  Press Release dated January 23, 2006.

 

EX-99.1 2 p71780exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
     
 
  JDA Investor Relations Contacts:
 
  Lawrence Delaney, Jr., The Berlin Group
 
  Tel: 714-734-5000; larry@berlingroup.com
JDA Software Group, Inc.
  Kristen L. Magnuson, Executive Vice President & Chief Financial
NEWS RELEASE
  Officer, JDA Software Group, Inc.
 
  Tel: 480-308-3000
JDA Software Reports Updated Fourth Quarter, Year-End 2005 Results
Scottsdale, Ariz. – January 23, 2006 – JDA® Software Group, Inc. today reported updated financial results for the fourth quarter and year ended December 31, 2005. JDA reported total revenues of $55.1 million and software revenues of $15.6 million for fourth quarter 2005, compared to total revenues of $57.3 million and software revenues of $20.3 million for fourth quarter 2004.
     JDA reported adjusted non-GAAP earnings for fourth quarter 2005 of $0.15 per share, which excludes amortization of intangibles and acquired software technology, impairment losses, and net tax benefits, compared to adjusted non-GAAP earnings per share of $0.14 for fourth quarter 2004. Adjusted non-GAAP earnings for fourth quarter 2004 exclude amortization of intangibles and acquired software technology, and certain non-recurring restructuring charges and adjustments to acquisition reserves, an impairment loss and net tax benefits, all of which are itemized in the attached schedule of non-GAAP measures of performance. These results are consistent with the preliminary fourth quarter 2005 results announced on January 9, 2005. The Company reported that GAAP net income (loss) for fourth quarter 2005 would be between $0.02 to ($0.04) per share compared to GAAP net income of $0.01 per share in fourth quarter 2004. The Company’s projected range of GAAP net income (loss) includes an impairment charge of between $7.0 million and $9.7 million related to goodwill in the Company’s In-Store Systems business segment that will be recorded in fourth quarter 2005. For purposes of the attached financial statements and schedule of non-GAAP measures of performance, the Company has included an impairment charge of $8.35 million, which represents the mid-point of the estimated range of loss.
     Final determination of the impairment charge is subject to JDA’s financial reporting processes and procedures as well as testing by JDA’s outside auditors. The Company expects to issue an additional press release with a final reporting of GAAP net income once its processes are complete. The Company does not expect these processes will cause a delay in the timely filing of its Form 10-K for the fiscal year ended December 31, 2005.
     “We closed 100 software license deals in fourth quarter including three deals in excess of $1.0 million,” commented Hamish Brewer, JDA Chief Executive Officer. “As a result of this performance we remain confident that we can deliver earnings and revenue growth in 2006 and will be providing guidance for both during our earnings call today.”
Fourth Quarter 2005 Highlights
    Global Acceptance of New Products on Microsoft .NET: JDA signed four new agreements with customers this quarter for its next generation PortfolioEnabled® applications. Existing JDA customer, Vomar Voordeelmarkt BV, a Netherlands-based supermarket chain, signed for Portfolio
-more-


 

      Replenishment Optimization by E3®. Other current JDA customers, including Hallmark Cards, Inc. and Brazin Limited of Australia are among the retailers to license Enterprise Planning by Arthur®.
 
    Regional Sales Activity: Deal slippage caused all regions to fall short of expectations in fourth quarter 2005. JDA’s Americas region delivered $10.2 million or 66% of total software revenues for fourth quarter 2005 compared to $14.2 million or 82% of total software revenues in third quarter 2005. Europe and Asia Pacific generated software sales of $2.8 million and $2.5 million respectively, compared to $2.8 million and $345,000, respectively, in the third quarter of 2005.
 
    Circuit City Stores, Inc, Michaels Stores, Inc. Sign Agreements: Among the deals that JDA signed in fourth quarter, its Americas region closed three significant contracts with existing JDA customers, including wins at Circuit City Stores, Retail Brand Alliance, Inc and Comercial ECCSA, S.A. (Ripley’s) of Chile. Several current JDA customers, including Michaels Stores, Inc., David’s Bridal, Food Lion, LLC and The Dannon Company Inc. also licensed either additional JDA Portfolio® products or expanded their current license agreements during fourth quarter 2005.
 
    Continued Demand for Strategic Merchandise Management: JDA reported that 76% of its software license revenues came from retail enterprise systems, including Portfolio Strategic Merchandise Management™ applications; 20% were for collaborative solutions, including Portfolio Category Management™ applications and 4% of software revenues were for in-store systems, including Portfolio Workforce Management™. JDA continued to increase market share for its collaborative solutions with 296 trading partner pairs relying on JDA solutions to support over $4.9 billion in annual trading volume, up from 250 trading partner pairs in fourth quarter 2004.
 
    Strong Cash Position: JDA ended 2005 with $111.5 million in cash and marketable securities as compared to $97.1 million at December 31, 2004. JDA generated $10.3 million in cash flow from operations during fourth quarter 2005, compared to $2.6 million in fourth quarter 2004 and $2.7 million in third quarter 2005. DSOs were 69 days at December 31, 2005, compared to 79 days at September 30, 2005 and 62 days at December 31, 2004. During the quarter JDA invested $952,000 in capital expenditures, primarily for ongoing IT projects. The company had $26.8 million in deferred revenue and no debt at December 31, 2005.
Fiscal Year 2005 Results
     For the twelve months ended December 31, 2005, total revenues were $215.8 million compared to $216.9 million for 2004. With $58.5 million in software license revenues and $86.4 million in maintenance revenues, product revenues for 2005 increased to $144.9 million compared to $139.5 million in 2004. Service revenues decreased to $70.9 million in 2005 from $77.4 million in 2004.
-more-


 

     JDA reported adjusted non-GAAP earnings for 2005 of $0.58 per share compared to adjusted non-GAAP earnings of $0.30 per share for 2004. The non-GAAP earnings results exclude amortization of intangibles and acquired software technology, restructuring charges and adjustments to acquisition reserves, impairment losses and net tax benefits, all of which are itemized in the attached schedule of non-GAAP measures of performance. JDA reported that GAAP net income is expected to be between $0.24 and $0.30 per share for 2005, depending upon the final determination of the impairment charge related to our In-Store Systems business segment, compared to GAAP net income of $0.07 per share in 2004. As previously mentioned, for purposes of the attached financial statements and schedule of non-GAAP measures of performance the Company has included an impairment charge of $8.35 million, which represents the mid-point of the estimated range of loss.
     Cash flow from operations was $20.5 million for 2005 as compared to $24.8 million during 2004.
Conference Call Information
     JDA will host a conference call at 4:45 pm Eastern today to discuss fourth quarter earnings results. To participate in the call, dial 1-800-921-9431 (United States) or 1-973-935-8505 (International) and ask the operator for the “JDA Software Group, Inc. Fourth Quarter 2005 Earnings Release Conference Call.” A replay of the conference call will begin January 23, 2006 immediately following the call and will end on February 23, 2006 at 12:00 am EST. Callers can hear the replay by dialing 1-877-519-4471 (United States) or 1-973-341-3080 (International) using replay pin number: 6807303.
     To participate in a live Web cast of the call, visit JDA’s Investor Relations Web page at www.jda.com or the following web page: http://viavid.net/dce.aspx?sid=00002BF5 at the time of the conference call. An archived version of the Web cast will be accessible from the same link for one year from the conference date.
About JDA Software
     JDA® Software Group, Inc. (Nasdaq:JDAS) is the global leader in helping more than 4,900 retail, manufacturing and wholesale customers in 60 countries realize real demand chain results. By capitalizing on its market position and financial strength, JDA commits significant resources to advancing the JDA Portfolio® suite of demand chain solutions. JDA Portfolio software enables high performance planning, promoting, flowing, pricing, managing and selling of finished goods from the supplier warehouse to the consumer. With offices in major cities around the world, JDA employs the industry’s most experienced demand chain experts to develop, deliver and support its solutions. For more information, visit jda.com, email info@jda.com or call 1-800-479-7382.
-30-
This press release contains forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include the continued uncertainty of expected financial results for the fourth quarter of 2005, the expected timing for completion of analysis of the impairment charge related to our In-
-more-


 

Store Systems business segment and the reporting of final fourth quarter results, and Mr. Brewer’s statements regarding the overall outlook for the Company’s business in 2006 and the prospects for earnings expansion in 2006. Future events may involve risks and uncertainties, including, but not limited to: (i) the possibility that our final results for the fourth quarter may differ from our preliminary results reported in this press release, particularly since neither we nor our auditors have completed our review of our fourth quarter results; (ii) uncertainties inherent in predicting closure of delayed business and future earnings results future in volatile markets and industries such as our own; and (iii) other risks detailed from time to time in the “Risk Factors” section of our filings with the Securities and Exchange Commission. As a result of these and other risks, actual results may differ materially from those predicted. We undertake no obligation to update information in this release.
“JDA,” “JDA Portfolio” and “PortfolioEnabled” are trademarks or registered trademarks of JDA Software Group. Any trade, product or service name referenced in this document using the name “JDA” is a trademark and/or property of JDA Software Group. All other trade, product, or service names referenced in this release may be trademarks or registered trademarks of their respective holders’.

-more-


 

 
JDA SOFTWARE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
                 
    December 31     December 31,  
    2005     2004  
    (Unaudited)          
ASSETS
               
Current Assets:
               
Cash and cash equivalents
  $ 71,035     $ 61,344  
Marketable securities
    40,472       35,778  
 
           
Total cash and marketable securities
    111,507       97,122  
 
               
Accounts receivable, net
    42,415       39,524  
Deferred tax asset
    4,361       3,578  
Prepaid expenses and other current assets
    8,142       8,242  
Promissory note receivable
    1,213       2,736  
 
           
Total current assets
    167,638       151,202  
 
               
Property and Equipment, net
    42,825       48,324  
 
               
Goodwill
    61,894       69,901  
 
Other Intangibles, net
               
Customer lists
    24,775       28,347  
Acquired software technology
    15,739       20,749  
Trademarks
    2,391       2,591  
 
           
 
    42,905       51,687  
 
               
Deferred Tax Asset
    16,181       11,453  
 
           
 
               
Total assets
  $ 331,443     $ 332,567  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current Liabilities:
               
Accounts payable
  $ 1,768     $ 3,104  
Accrued expenses and other liabilities
    18,677       24,645  
Income tax payable
    1,386       215  
Deferred revenue
    26,775       28,418  
 
           
Total current liabilities
    48,606       56,382  
 
               
Stockholders’ Equity:
               
Preferred stock, $.01 par value; authorized 2,000,000 shares; none issued or outstanding
           
Common stock, $.01 par value; authorized, 50,000,000 shares; issued 30,222,983 and 29,596,697 shares, respectively
    302       296  
Additional paid-in capital
    257,936       248,633  
Deferred compensation
    (845 )      
Retained earnings
    39,843       32,012  
Accumulated other comprehensive loss
    (1,188 )     (204 )
 
           
 
    296,048       280,737  
Less treasury stock, at cost, 1,162,202 and 414,702 shares, respectively
    (13,211 )     (4,552 )
 
           
Total stockholders’ equity
    282,837       276,185  
 
           
Total liabilities and stockholders’ equity
  $ 331,443     $ 332,567  
 
           
-more-

 


 

JDA SOFTWARE GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except earnings per share data)
(unaudited)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2005     2004     2005     2004  
REVENUES:
                               
Software licenses
  $ 15,573     $ 20,302     $ 58,508     $ 59,211  
Maintenance services
    22,100       20,897       86,417       80,240  
 
                       
Product revenues
    37,673       41,199       144,925       139,451  
 
                               
Consulting services
    15,633       14,573       64,901       71,251  
Reimbursed expenses
    1,790       1,527       5,997       6,172  
 
                       
Service revenues
    17,423       16,100       70,898       77,423  
 
Total revenues
    55,096       57,299       215,823       216,874  
 
                       
 
                               
COST OF REVENUES:
                               
Cost of software licenses
    214       689       1,638       2,191  
Amortization of acquired software technology
    1,255       1,299       5,009       5,158  
Cost of maintenance services
    5,658       5,259       22,700       19,975  
 
                       
Cost of product revenues
    7,127       7,247       29,347       27,324  
 
                               
Cost of consulting services
    12,450       12,446       50,882       53,229  
Reimbursed expenses
    1,790       1,527       5,997       6,172  
 
                       
Cost of service revenues
    14,240       13,973       56,879       59,401  
 
                               
Total cost of revenues
    21,367       21,220       86,226       86,725  
 
                       
 
                               
GROSS PROFIT
    33,729       36,079       129,597       130,149  
 
                               
OPERATING EXPENSES:
                               
Product development
    11,148       13,059       44,351       52,800  
Sales and marketing
    10,830       12,438       40,386       45,608  
General and administrative
    7,333       6,171       27,071       24,922  
Amortization of intangibles
    978       849       3,572       3,388  
Restructuring charge and adjustments to acquisition reserves
          3,281       2,439       6,105  
Loss on impairment of goodwill
    8,350             8,350        
Loss on impairment of trademark
    200       1,100       200       1,100  
 
                       
Total operating expenses
    38,839       36,898       126,369       133,923  
 
                       
 
                               
OPERATING INCOME (LOSS)
    (5,110 )     (819 )     3,228       (3,774 )
 
                               
Net gain on acquisition breakup fee
                      1,200  
Other income, net
    812       559       2,636       2,130  
 
                       
 
                               
INCOME (LOSS) BEFORE INCOME TAXES
    (4,298 )     (260 )     5,864       (444 )
 
                               
Income tax benefit
    (4,094 )     (453 )     (1,967 )     (2,453 )
 
                       
 
                               
NET INCOME (LOSS)
  $ (204 )   $ 193     $ 7,831     $ 2,009  
 
                       
 
                               
BASIC EARNINGS (LOSS) PER SHARE
  $ (.01 )   $ .01     $ .27     $ .07  
 
                       
DILUTED EARNINGS (LOSS) PER SHARE
  $ (.01 )   $ .01     $ .27     $ .07  
 
                       
 
                               
SHARES USED TO COMPUTE:
                               
Basic earnings (loss) per share
    28,853       29,135       28,825       29,072  
 
                       
Diluted earnings (loss) per share
    28,853       29,515       29,290       29,494  
 
                       
-more-

 


 

JDA SOFTWARE GROUP, INC.
NON-GAAP MEASURES OF PERFORMANCE
(in thousands, except share data, unaudited)
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
     
    2005     2004     2005     2004  
     
NON-GAAP OPERATING INCOME
                               
 
                               
Operating income (loss) (GAAP BASIS)
  $ (5,110 )   $ (819 )   $ 3,228     $ (3,774 )
 
                               
Adjustments for non-GAAP measures of performance:
                               
Add back amortization of acquired software technology
    1,255       1,299       5,009       5,158  
Add back amortization of intangibles
    978       849       3,572       3,388  
Add back restructuring charge and adjustments to acquisition reserves
          3,281       2,439       6,105  
Add back loss on impairment of goodwill
    8,350             8,350        
Add back loss on impairment of trademark
    200       1,100       200       1,100  
Add back stock-based compensation expense – restricted stock units.
    275             351        
 
                       
Adjusted non-GAAP operating income
  $ 5,948     $ 5,710     $ 23,149     $ 11,977  
 
                       
 
                               
NON-GAAP OPERATING INCOME, as a percentage of revenue
                               
 
                               
Operating income (loss) (GAAP BASIS)
    (9 %)     (1 %)     1 %     (2 %)
 
                               
Adjustments for non-GAAP measures of performance:
                               
Amortization of acquired software technology
    2 %     2 %     3 %     2 %
Amortization of intangibles
    2 %     1 %     2 %     2 %
Restructuring charge and adjustments to acquisition reserves
          6 %     1 %     3 %
Loss on impairment of goodwill
    15 %           4 %        
Loss on impairment of trademark
          2 %           1 %
Stock-based compensation expense – restricted stock units
    1 %                  
Adjusted non-GAAP operating income
    11 %     10 %     11 %     6 %
 
                               
NON-GAAP EARNINGS PER SHARE
                               
 
                               
Diluted earnings (loss) per share (GAAP BASIS)
  $ (.01 )   $ .01     $ .27     $ .07  
 
                               
Adjustments for non-GAAP measures of performance, net of tax: (1)
                               
Add back amortization of acquired software technology
    .03       .03       .12       .11  
Add back amortization of intangibles
    .02       .02       .08       .08  
Add back restructuring charge and adjustments to acquisition reserves
          .07       .06       .14  
Add back loss on impairment of goodwill
    .18             .18          
Add back loss on impairment of trademark
    .01       .02             .02  
Deduct net gain on acquisition break-up fee
                      (.03 )
Deduct gain on sale of securities
                      (.01 )
Extra-territorial income deduction for tax years 2002 thru 2004
    (.08 )           (.08 )      
Other net tax benefits resulting from revisions of tax estimates in prior years and certain foreign tax positions and contingencies
          (.01 )     (.05 )     (.08 )
 
                       
Adjusted non-GAAP diluted earnings per share
  $ .15     $ .14     $ .58     $ .30  
 
                       
 
(1)   Effective annual tax rates have been used to calculate the quarterly impact of the adjustments for non-GAAP measures of performance in the three months ended December 31, 2005 and 2004. The only exception is the estimated impairment charge for goodwill in our In-Store Systems business segment which has been tax effected at the Company’s ending deferred rate of 36.05%.

-more-


 

 
Add x JDAS 4Q05 Earnings
                                 
CASH FLOW INFORMATION
                               
 
                               
Net cash provided by operating activities
  $ 10,281     $ 2,552     $ 20,536     $ 24,845  
 
                               
Net cash used in investing activities:
                               
Purchase of corporate office facility
  $     $     $     $ (23,767 )
Purchase of Timera Texas, Inc.
                      (13,574 )
Net (purchase) maturity of marketable securities
    (5,106 )     415       (4,673 )     1,475  
Purchase of other property and equipment
    (952 )     (3,375 )     (4,860 )     (12,067 )
Acquisition break-up fee
                      3,750  
Other, net
    20       (198 )     1,505       70  
 
                       
 
  $ (6,038 )   $ (3,158 )   $ (8,028 )   $ (44,113 )
 
                       
 
                               
Net cash provided by (used in) financing activities:
                               
Purchase of treasury stock
  $     $     $ (8,659 )   $  
Issuance of common stock – stock option plans
    5,772       1,215       7,258       1,793  
Other, net
          (10 )     (13 )     (70 )
 
                       
 
  $ 5,772     $ 1,205     $ (1,414 )   $ 1,723  
 
                       

 

-----END PRIVACY-ENHANCED MESSAGE-----