XML 165 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Obligations - Schedule of Debt (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Jun. 28, 2024
Dec. 31, 2023
Dec. 31, 2021
Feb. 01, 2021
Debt Instrument [Line Items]          
Obligations under finance leases $ 0.6   $ 2.4    
Total aggregate finance lease and debt payments 668.3   722.8    
Unamortized issuance discount, issuance premium, and deferred financing costs (5.5)   (13.0)    
Less: current portion of debt obligations (162.2)   (30.5)    
Debt obligations, net of current portion 500.6   679.3    
Infrastructure          
Debt Instrument [Line Items]          
Obligations under finance leases 0.6   2.4    
Total aggregate finance lease and debt payments $ 144.7   198.8    
Infrastructure | DBM Global Credit Facilities | Revolving Credit Facility          
Debt Instrument [Line Items]          
Interest rate 3.25%        
Infrastructure | PRIME minus 0.75% Line of Credit due 2025 | Line of Credit | DBM Global Credit Facilities | Revolving Credit Facility          
Debt Instrument [Line Items]          
Basis spread on variable rate 0.75%        
Outstanding debt $ 45.0   100.0    
Infrastructure | 3.25% Term Loan due 2026 | Term Loan | Revolving Credit Facility          
Debt Instrument [Line Items]          
Interest rate 3.25%        
Infrastructure | 3.25% Term Loan due 2026 | Term Loan | DBM Global Credit Facilities | Revolving Credit Facility          
Debt Instrument [Line Items]          
Interest rate 3.25%        
Outstanding debt $ 74.6   91.4    
Infrastructure | PRIME minus 0.75% Term Loan due 2026 | Line of Credit | DBM Global Credit Facilities | Revolving Credit Facility          
Debt Instrument [Line Items]          
Basis spread on variable rate 0.75%        
Outstanding debt $ 24.5   $ 0.0    
Infrastructure | PRIME minus 0.75% Term Loan due 2026 | Term Loan | Revolving Credit Facility          
Debt Instrument [Line Items]          
Outstanding debt   $ 25.0      
Infrastructure | 4.00% Note due 2024 | Term Loan          
Debt Instrument [Line Items]          
Interest rate     4.00%    
Outstanding debt 0.0   $ 5.0    
Spectrum          
Debt Instrument [Line Items]          
Total aggregate finance lease and debt payments $ 69.7   69.7    
Spectrum | 8.50% Note due 2025          
Debt Instrument [Line Items]          
Interest rate 8.50%        
Outstanding debt $ 19.3   19.3    
Spectrum | 11.45% Notes due 2025          
Debt Instrument [Line Items]          
Interest rate 11.45%        
Outstanding debt $ 50.4   50.4    
Life Sciences          
Debt Instrument [Line Items]          
Outstanding debt 31.9        
Total aggregate finance lease and debt payments     17.4    
Less: current portion of debt obligations $ (24.0)        
Life Sciences | 20.00% Notes due 2025          
Debt Instrument [Line Items]          
Interest rate 20.00%        
Short-term debt $ 24.0   17.4    
Non-Operating Corporate          
Debt Instrument [Line Items]          
Total aggregate finance lease and debt payments $ 429.9   436.9    
Non-Operating Corporate | 8.50% Senior Secured Notes due 2026          
Debt Instrument [Line Items]          
Interest rate       8.50%  
Non-Operating Corporate | 8.50% Senior Secured Notes due 2026 | Secured Debt          
Debt Instrument [Line Items]          
Interest rate 8.50%     8.50% 8.50%
Outstanding debt $ 330.0   330.0    
Non-Operating Corporate | 7.50% Convertible Senior Notes due 2026          
Debt Instrument [Line Items]          
Interest rate 7.50%     7.50%  
Outstanding debt $ 48.9   51.8    
Non-Operating Corporate | SOFR plus 5.75% Line of Credit due 2025          
Debt Instrument [Line Items]          
Basis spread on variable rate 5.75%        
Outstanding debt $ 20.0   20.0    
Non-Operating Corporate | CGIC Unsecured Note due 2026          
Debt Instrument [Line Items]          
Outstanding debt $ 31.0   $ 35.1