XML 115 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)
The income tax expense (benefit) for income taxes for the years indicated were as follows (in millions):
 Year Ended December 31,
 20242023
Current tax expense
Federal$0.6 $— 
State4.5 4.5 
Foreign0.7 5.3 
Net current tax expense
$5.8 $9.8 
Deferred tax expense (benefit)
Federal$0.2 $0.3 
State— 0.2 
Foreign0.3 (5.8)
Net deferred tax expense (benefit)
$0.5 $(5.3)
Income tax expense$6.3 $4.5 
Schedule of Components of Income (Loss) from Continuing Operations Before Income Taxes
The US and foreign components of income (loss) from continuing operations before income taxes for the years indicated were as follows (in millions):
 Year Ended December 31,
 20242023
US$(36.1)$(46.9)
Foreign2.7 12.5 
Loss from continuing operations before income taxes
$(33.4)$(34.4)
Schedule of Federal Statutory Income Tax Rate to Income (Loss) Before Income Taxes
For the years indicated, the income tax expense differed from the amount computed by applying the federal statutory income tax rate to income (loss) before income taxes due to the following items (in millions):
 Year Ended December 31,
 20242023
Tax (benefit) at federal statutory rate$(7.0)$(7.2)
State tax, net of federal benefit(1.3)1.4 
Non-deductible meals and entertainment0.5 0.6 
Executive and stock compensation2.1 0.3 
Increase (decrease) in valuation allowance19.8 8.9 
Tax rate changes(4.9)1.2 
Return to provision(3.8)0.6 
Foreign withholding tax expense— 4.4 
Gain on sale of investment — 0.5 
Outside basis differences— (6.9)
Other0.9 0.7 
Income tax expense$6.3 $4.5 
Schedule of Significant Components of Company's Deferred Tax Assets and Liabilities Net deferred tax balances as of the years indicated were comprised of the following (in millions):
December 31,
20242023
Net operating loss carryforwards$79.2 $74.7 
Basis difference in fixed assets0.4 0.3 
Deferred compensation8.1 7.4 
Sec. 163(j) carryforward68.3 59.6 
Lease liability15.7 18.5 
Investment in partnership
10.8 9.9 
Other deferred tax assets8.1 7.2 
Total deferred tax assets190.6 177.6 
Valuation allowance(128.9)(110.7)
Total net deferred tax assets$61.7 $66.9 
Basis difference in fixed assets(16.4)(19.5)
Right-of-use assets
(15.0)(17.3)
Basis difference in intangibles(30.4)(30.4)
Lease termination(1.5)— 
Other deferred tax liabilities(1.2)(1.8)
Total deferred tax liabilities$(64.5)$(69.0)
Net deferred tax liabilities$(2.8)$(2.1)
Net deferred tax asset per Consolidated Balance Sheet
$1.6 $2.0 
Deferred tax liabilities per Consolidated Balance Sheet
4.4 4.1 
Total net deferred tax liabilities
$(2.8)$(2.1)
Schedule of Unrecognized Tax Benefits Roll Forward
Below is a tabular reconciliation of the total amount of unrecognized tax benefits as of the years indicated (in millions):

Year Ended December 31,
20242023
Uncertain tax benefits - January 1$17.6 $17.6 
Gross decreases - Tax positions in prior year
— — 
Uncertain tax benefits - December 31$17.6 $17.6