XML 44 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions, Dispositions, and Deconsolidations (Tables)
6 Months Ended
Jun. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Allocation The preliminary allocation of the fair value of consideration transferred among the identified assets acquired, liabilities assumed, intangibles and residual goodwill are summarized as follows (in millions):
Purchase Consideration at Fair Value
Partial draw on new $110.0 million revolving credit facility
$64.1 
Sellers' notes49.6 
Bankers Steel debt - assumed6.3 
Cash25.0 
Gross consideration145.0 
Less: Transaction costs0.4 
Less: Bankers debt - assumed6.3 
Less: R&W premium paid by seller0.5 
Net consideration$137.8 
Cash and cash equivalents$9.3 
Accounts receivable, net111.3 
Costs recognized in earnings in excess of billings on uncompleted contracts1.9 
Assets held for sale0.7 
Other current assets7.3 
Property, plant, and equipment, net62.6 
Other assets40.2 
Intangibles, net58.5 
Goodwill10.3 
Total assets to be acquired302.1 
Accounts Payable39.1 
Billings in excess of costs and recognized earnings on uncompleted contracts55.0 
Other current liabilities29.6 
Other liabilities34.2 
Long-term debt, less current portion6.4 
Total liabilities to be assumed164.3 
Total net assets acquired$137.8 
Business Acquisition, Pro Forma Information The following schedule presents the unaudited results of operations data for the three and six months ended June 30, 2021 for Banker Steel since the date of acquisition (in millions):
Three Months Ended June 30, 2021Six Months Ended June 30, 2021
Revenue$39.5 $39.5 
Net income from operations$1.3 $1.3 
Net income attributable to HC2 Holdings$0.6 $0.6 

Pro Forma Adjusted Summary

The following schedule presents unaudited consolidated pro forma results of operations data as if the acquisition of Banker Steel had occurred on January 1, 2020. This information does not purport to be indicative of the actual results that would have occurred if the acquisitions had actually been completed on the date indicated, nor is it necessarily indicative of the future operating results or the financial position of the combined company (in millions):

Three Months Ended June 30, 2021Three Months Ended June 30, 2020Six Months Ended June 30, 2021Six Months Ended June 30, 2020
Revenue$326.1 $252.5 $613.1 $517.0 
Income (loss) from operations$1.5 $(7.3)$(7.1)$(16.7)
Net income (loss) attributable to HC2 Holdings$(15.7)$10.5 $(2.6)$(70.3)