XML 115 R93.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Obligations - Schedule of Debt (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended
Mar. 31, 2020
Mar. 31, 2020
Apr. 16, 2020
Dec. 31, 2019
Debt Instrument [Line Items]        
Total lease liability balance $ 1.4 $ 1.4   $ 1.7
Total aggregate finance lease and debt payments 711.7 711.7   805.0
Issuance discount, net and deferred financing costs (25.7) (25.7)   (31.4)
Total debt obligations 686.0 686.0   773.6
11.50% Senior Secured Notes, due 2021        
Debt Instrument [Line Items]        
Outstanding debt $ 76.9 $ 76.9    
Interest rate (as a percent) 11.50% 11.50%    
LIBOR | DBM Global Credit Facilities | LIBOR plus 5.85% Note, due 2023        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)   5.85%    
LIBOR | DBM Global Credit Facilities | LIBOR plus 1.50% Line of Credit | Real Estate Term Advance | Revolving Credit Facility        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)   150.00%    
Construction | LIBOR | LIBOR plus 5.85% Note, due 2023 | Real Estate Term Advance        
Debt Instrument [Line Items]        
Outstanding debt $ 75.6 $ 75.6   77.0
Construction | LIBOR | LIBOR plus 1.50% Line of Credit | Real Estate Term Advance        
Debt Instrument [Line Items]        
Outstanding debt 49.7 49.7   48.9
Construction | LIBOR | Obligations under finance leases | Real Estate Term Advance        
Debt Instrument [Line Items]        
Outstanding debt 0.2 0.2   0.2
Energy | Obligations under finance leases        
Debt Instrument [Line Items]        
Other, various maturity dates 3.0 3.0   2.4
Energy | LIBOR plus 3.0% Term Loan due in 2023        
Debt Instrument [Line Items]        
Outstanding debt 26.3 26.3   27.1
Energy | 5.00% Term Loan due in 2022        
Debt Instrument [Line Items]        
Outstanding debt $ 10.9 $ 10.9   11.2
Interest rate (as a percent) 5.00% 5.00%    
Energy | 4.50% Note due in 2022        
Debt Instrument [Line Items]        
Outstanding debt $ 9.9 $ 9.9   10.2
Interest rate (as a percent) 4.50% 4.50%    
Energy | LIBOR | American Natural Gas [Member] | LIBOR plus 3.0% Term Loan due in 2023        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)   3.00%    
Broadcasting        
Debt Instrument [Line Items]        
Total lease liability balance $ 1.2 $ 1.2   1.4
Broadcasting | 10.50% Note due 2020        
Debt Instrument [Line Items]        
Outstanding debt $ 42.5 $ 42.5   42.5
Interest rate (as a percent) 10.50% 10.50%    
Broadcasting | Other, various maturity dates        
Debt Instrument [Line Items]        
Outstanding debt $ 5.1 $ 5.1   7.9
Broadcasting | Tranche A Senior Notes, Due October 2020        
Debt Instrument [Line Items]        
Outstanding debt $ 39.3 $ 39.3   36.2
Broadcasting | Senior Notes Due October 2019, 8.5%        
Debt Instrument [Line Items]        
Interest rate (as a percent) 8.50% 8.50%    
Non-Operating Corporate | 11.50% Senior Secured Notes, due 2021        
Debt Instrument [Line Items]        
Outstanding debt $ 393.0 $ 393.0   470.0
Interest rate (as a percent) 11.50% 11.50%    
Non-Operating Corporate | 7.50% Convertible Senior Notes, due 2022        
Debt Instrument [Line Items]        
Outstanding debt $ 55.0 $ 55.0   55.0
Interest rate (as a percent) 7.50% 7.50%    
Non-Operating Corporate | LIBOR plus 6.75% Line of Credit(1)        
Debt Instrument [Line Items]        
Outstanding debt $ 0.0 $ 0.0   $ 15.0
Basis spread on variable rate (as a percent) 6.75% 6.75%    
Non-Operating Corporate | LIBOR plus 6.75% Line of Credit(1) | Subsequent Event        
Debt Instrument [Line Items]        
Outstanding debt     $ 10.0