XML 126 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease ROUs and Lease Liabilities ease right-of-use assets and lease liabilities consists of the following (in millions):
Right-of-use assets:
Operating lease (Other assets)$70.2  
Finance lease (Property, plant and equipment, net)35.1  
Total right-of-use assets$105.3  
Lease liabilities:
Operating lease (Other liabilities)$75.0  
Finance lease (Debt obligations)34.6  
Total lease liabilities$109.6  
Leases, Cost
The following table summarizes the components of lease expense for the year ended December 31, 2019 (in millions):

Finance lease cost:
Amortization of right-of-use assets$7.8  
Interest on lease liabilities2.3  
Net finance lease cost10.1  
Operating lease cost23.6  
Variable lease cost0.7  
Sublease income(0.1) 
Total lease cost$34.3  

Cash flow information related to leases for the year ended December 31, 2019 are as follows (in millions):

Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$1.7  
Financing cash flows from finance leases$9.8  
Operating cash flows from operating leases$25.8  
Right-of-use assets obtained in exchange for new lease liabilities
Finance leases$2.1  
Operating leases$90.1  

As of December 31, 2019, the weighted-average remaining lease term and the weighted-average discount rate for finance leases and operating leases are as follows:

Weighted-average remaining lease term (years) - operating lease5.2
Weighted-average remaining lease term (years) - finance lease3.8
Weighted-average discount rate - operating lease6.9 %
Weighted-average discount rate - finance lease6.6 %
Finance Lease, Liability, Maturity As of December 31, 2019, undiscounted cash flows for finance and operating leases are as follows (in millions):
Operating
Leases 
 Finance
Leases 
 
2020$23.0  $11.0  
202120.9  10.6  
202213.3  10.0  
202310.2  4.3  
20248.1  2.5  
Thereafter14.4  1.0  
Total future lease payments89.9  39.4  
Less: Present values(14.9) (4.8) 
Total lease liability balance$75.0  $34.6  
Lessee, Operating Lease, Liability, Maturity As of December 31, 2019, undiscounted cash flows for finance and operating leases are as follows (in millions):
Operating
Leases 
 Finance
Leases 
 
2020$23.0  $11.0  
202120.9  10.6  
202213.3  10.0  
202310.2  4.3  
20248.1  2.5  
Thereafter14.4  1.0  
Total future lease payments89.9  39.4  
Less: Present values(14.9) (4.8) 
Total lease liability balance$75.0  $34.6