XML 129 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangibles, net (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of the Changes in the Carrying Amount of Goodwill by Reporting Unit
The carrying amount of goodwill by segment were as follows (in millions):

 ConstructionMarine ServicesEnergyTelecomInsuranceLife SciencesBroadcastingOtherTotal
Balance at December 31, 2017$38.6  $14.3  $2.1  $3.4  $47.3  $3.6  $20.6  $1.8  $131.7  
Measurement Period Adjustment—  —  —  —  —  —  0.8  —  0.8  
Acquisitions43.6  —  —  1.0  —  —  —  —  44.6  
Dispositions—  —  —  —  —  (3.6) —  (1.8) (5.4) 
Balance at December 31, 201882.2  14.3  2.1  4.4  47.3  —  21.4  —  171.7  
Measurement Period Adjustment7.1  —  —  0.1  —  —  —  —  7.2  
Impairments—  —  —  (4.5) (47.3) —  —  —  (51.8) 
Translation(0.3) —  —  —  —  —  —  —  (0.3) 
Balance at December 31, 2019$89.0  $14.3  $2.1  $—  $—  $—  $21.4  $—  $126.8  
Schedule of Indefinite-Lived Intangible Assets
The carrying amount of indefinite-lived intangible assets were as follows (in millions):

December 31,
20192018
FCC licenses$136.2  $120.6  
State licenses2.5  2.5  
Total$138.7  $123.1  
Schedule of Intangible Assets Subject to Amortization
The gross carrying amount and accumulated amortization of amortizable intangible assets by major intangible asset class were as follows (in millions):

Weighted-Average Original Useful LifeDecember 31, 2019December 31, 2018
Gross Carrying AmountAccumulated AmortizationNetGross Carrying AmountAccumulated AmortizationNet
Trade names 13 Years $26.0  $(7.9) $18.1  $25.9  $(5.9) $20.0  
Customer relationships10 Years56.0  (15.7) 40.3  53.6  (7.2) 46.4  
Channel sharing arrangements40 Years27.2  (0.9) 26.3  25.2  —  25.2  
Developed technology4 Years1.2  (1.2) —  1.2  (1.2) —  
Other7 Years5.5  (1.9) 3.6  5.5  (1.0) 4.5  
Total$115.9  $(27.6) $88.3  $111.4  $(15.3) $96.1  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Excluding the impact of any future acquisitions, dispositions or change in foreign currency, the Company estimates the annual amortization expense of amortizable intangible assets for the next five fiscal years will be as follows (in millions):
Estimated Amortization
Definite Lived Intangible AssetsNegative VOBA
2020$8.6  $(20.8) 
20218.3  (19.6) 
20228.2  (18.4) 
20238.0  (17.1) 
20247.5  (15.9) 
Thereafter47.7  (129.2) 
Total$88.3  $(221.0)