XML 204 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions, Dispositions, and Deconsolidations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The allocation of the fair value of consideration transferred among the identified assets acquired, liabilities assumed, intangibles and residual goodwill were as follows (in millions):

Other invested assets$0.9  
Cash and cash equivalents8.6  
Accounts receivable28.8  
Property, plant and equipment15.4  
Goodwill50.7  
Intangibles44.1  
Other assets18.9  
Total assets acquired167.4  
Accounts payable and other current liabilities(23.7) 
Other liabilities(3.9) 
Total liabilities assumed(27.6) 
Total net assets acquired$139.8  
The allocation of the fair value of consideration transferred among the identified assets acquired, liabilities assumed and bargain purchase gain are summarized as follows (in millions):

Fixed maturity securities, available-for-sale at fair value$1,575.4  
Equity securities0.3  
Mortgage loans0.9  
Policy loans2.9  
Cash and cash equivalents806.6  
Recoverable from reinsurers902.5  
Other assets28.2  
Total assets acquired3,316.8  
Life, accident and health reserves(2,931.3) 
Annuity reserves(11.3) 
Value of business acquired(214.4) 
Accounts payable and other current liabilities(6.5) 
Deferred tax liability(25.3) 
Other liabilities(11.5) 
Total liabilities assumed(3,200.3) 
Total net assets acquired116.5  
Total fair value of consideration—  
Gain on bargain purchase$116.5  
Business Acquisition, Pro Forma Information
The following schedule presents unaudited consolidated pro forma results of operations data as if the acquisition of KMG had occurred on January 1, 2018. This information does not purport to be indicative of the actual results that would have occurred if the acquisitions had actually been completed on the date indicated, nor is it necessarily indicative of the future operating results or the financial position of the combined company (in millions):
Year Ended December 31, 2018  
Net revenue$2,106.4  
Net income from operations$234.3  
Net income attributable to HC2 Holdings, Inc.$203.1