XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.4
Note 3 - Loans and Allowance for Credit Losses
6 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3 Loans and Allowance for Credit Losses

 

The following table presents loans by major category.

 

   

December 31,

2025

   

June 30,

2025

 

Commercial & Industrial

  $ 139,162     $ 113,513  

Commercial real estate:

               

Owner occupied

    166,362       162,674  

Non-owner occupied

    176,397       163,768  

Farmland

    46,315       42,050  

Land Development

    16,017       17,535  

1 – 4 family residential real estate

    208,667       201,602  

Consumer

    119,472       112,316  

Total loans

    872,392       813,458  

Allowance for credit losses

    (8,777

)

    (8,470

)

Net Loans

  $ 863,615     $ 804,988  

 

Total loans include net unamortized deferred loan costs of $2,794 as of December 31, 2025 and $2,674 as of June 30, 2025. Commercial & Industrial loans include a third-party residential mortgage warehouse line-of-credit with an outstanding balance of $19,360 as of December 31, 2025 and a zero balance as of June 30, 2025.

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended December 31, 2025.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,303     $ 3,537     $ 119     $ 263     $ 2,038     $ 1,449     $ 8,709  

Provision for expected credit losses

    3       113       10       (21 )     (25 )     95       175  

Charge-offs

    (7 )                             (133 )     (140 )

Recoveries

                                  33       33  

ACL ending balance

  $ 1,299     $ 3,650     $ 129     $ 242     $ 2,013     $ 1,444     $ 8,777  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the six months ended December 31, 2025.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,249     $ 3,446     $ 118     $ 266     $ 2,010     $ 1,381     $ 8,470  

Provision for expected credit losses

    57       204       11       (24 )     3       244       495  

Charge-offs

    (7 )                             (256 )     (263 )

Recoveries

                                  75       75  

ACL ending balance

  $ 1,299     $ 3,650     $ 129     $ 242     $ 2,013     $ 1,444     $ 8,777  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended December 31, 2024.

 

                                   

1-4 Family

                 
   

Commercial

   

Commercial

                   

Residential

                 
   

&

   

Real

           

Land

   

Real

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,088     $ 3,678     $ 87     $ 183     $ 2,018     $ 894     $ 7,948  

Provision for expected credit losses

    52       (200 )     6       (5 )     67       165       85  

Charge-offs

    (64 )                             (156 )     (220 )

Recoveries

                            1       30       31  

ACL ending balance

  $ 1,076     $ 3,478     $ 93     $ 178     $ 2,086     $ 933     $ 7,844  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the six months ended December 31, 2024.

 

                                   

1-4 Family

                 
   

Commercial

   

Commercial

                   

Residential

                 
   

&

   

Real

           

Land

   

Real

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,144     $ 3,650     $ 89     $ 174     $ 2,018     $ 855     $ 7,930  

Provision for expected credit losses

    (5 )     (172 )     4       4       66       265       162  

Charge-offs

    (64 )                             (282 )     (346 )

Recoveries

    1                         2       95       98  

ACL ending balance

  $ 1,076     $ 3,478     $ 93     $ 178     $ 2,086     $ 933     $ 7,844  

 

The following table presents the amortized cost of non-accrual loans by class as of December 31, 2025 and the interest income recognized on non-accrual loans for the three- and six-month periods ended December 31, 2025:

 

   

December 31, 2025

 
   

Non-accrual

   

Total

   

Interest income recognized

 
   

loans with

   

Non-accrual

    During the periods presented  
    no ACL     Loans     on non-accrual loans  
                   

Three-month

Period

   

Six-month

Period

 

Commercial & Industrial

  $ 332     $ 332     $     $  

1 – 4 family residential real estate

    563       563             2  

Total

  $ 895     $ 895     $     $ 2  

 

The following table presents the amortized cost of non-accrual loans by class as of June 30, 2025 and the interest income recognized on non-accrual loans for the three- and six-month periods ended December 31, 2024:

 

   

June 30, 2025

    December 31, 2024  
   

Non-accrual

   

Total

   

Interest Income Recognized

 
   

loans with

   

Non-accrual

   

During the periods presented

 
   

no ACL

   

loans

   

on non-accrual loans

 
                   

Three-month

Period

   

Six-month

Period

 

Commercial & Industrial

  $ 332     $ 332     $     $  

Commercial real estate:

                               

Owner occupied

                10       16  

1 – 4 family residential real estate

    440       598              

Total

  $ 772     $ 930     $ 10     $ 16  

 

The following table presents the aging of the amortized cost of past due loans as of December 31, 2025 by class of loans:

 

                                                   

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

   

Accruing

 

Commercial & Industrial

  $     $     $ 332     $ 332     $ 138,830     $ 139,162     $  

Commercial real estate:

                                                       

Owner occupied

                            166,362       166,362        

Non-owner occupied

                            176,397       176,397        

Farmland

                            46,315       46,315        

Land development

                            16,017       16,017        

1 – 4 family residential real estate

    917       329       496       1,742       206,925       208,667        

Consumer

    184       52       74       310       119,162       119,472       74  

Total

  $ 1,101     $ 381     $ 902     $ 2,384     $ 870,008     $ 872,392     $ 74  

 

The above table of past due loans includes the recorded investment in non-accrual loans of $62 in the 30-59 days past due category, $828 in the 90 days or greater category, and $5 in the loans not past due category.

 

The following table presents the aging of the amortized cost of past due loans as of June 30, 2025 by class of loans:

                                                   

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

   

Accruing

 

Commercial & Industrial

  $ 77     $ 48     $ 332     $ 457     $ 113,056     $ 113,513     $  

Commercial real estate:

                                                       

Owner occupied

                            162,674       162,674        

Non-owner occupied

                            163,768       163,768        

Farmland

                            42,050       42,050        

Land development

                            17,535       17,535        

1 – 4 family residential real estate

    57       161       374       592       201,010       201,602        

Consumer

    245       33       101       379       111,937       112,316       101  

Total

  $ 379     $ 242     $ 807     $ 1,428     $ 812,030     $ 813,458     $ 101  

 

The above table includes the recorded investment in non-accrual loans of $73 in the loans not past due category, $151 in the 60 – 89 days past due category, and $706 in the 90 days or greater category.

 

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty to maximize collection of loan balances by providing principal forgiveness, term extension, an other than insignificant payment delay, or an interest rate reduction. In some cases, the Company may provide multiple types of concessions on one loan. If principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. There were no modifications of loans to borrowers experiencing financial difficulty completed during the three- or six-month periods ending December 31, 2025 and 2024.

 

Collateral Dependent Loans

A loan is considered collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. As of December 31, 2025, there were no collateral dependent loans with an allowance for credit losses allocated. As of June 30, 2025, there was one 1-4 family residential real estate loan that was collateral dependent with an amortized cost of $158 and $52 of the allowance for credit losses allocated to it.

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. At the time of origination, the Company analyzes all commercial loans individually and classifies the loans by credit risk. Management regularly monitors commercial loans for any changes in the borrowers’ ability to service their debt and completes an annual review to confirm the risk rating for those loans with total outstanding loan relationships greater than $500. The Company uses the following definitions for risk ratings:

 

Pass. Loans classified as pass exhibit a wide array of characteristics but at a minimum represent minimal level of risk and are considered collectable. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk. Borrowers are generally capable of absorbing setbacks, financial and otherwise.

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Not Rated. Loans listed as not rated are included in groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans.

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of loans as of December 31, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Commercial & Industrial

                                                                       

Pass

  $ 18,944     $ 30,170     $ 11,330     $ 14,198     $ 13,726     $ 7,427     $ 41,700     $ 90     $ 137,585  

Special Mention

                      4             391       729             1,124  

Substandard

                                        200             200  

Doubtful

                43             129       81                   253  

Total Commercial & Industrial

  $ 18,944     $ 30,170     $ 11,373     $ 14,202     $ 13,855     $ 7,899     $ 42,629     $ 90     $ 139,162  

Current year-to-date gross write-offs

  $     $ 7     $     $     $     $     $     $     $ 7  

Commercial real estate:

                                                                       

Owner occupied:

                                                                       

Pass

  $ 8,830     $ 13,917     $ 15,454     $ 20,794     $ 25,490     $ 64,590     $ 4,802     $     $ 153,877  

Special Mention

          2,296       1,613                   443       8             4,360  

Substandard

                5,880                   2,010       235             8,125  

Doubtful

                                                     

Total owner occupied

  $ 8,830     $ 16,213     $ 22,947     $ 20,794     $ 25,490     $ 67,043     $ 5,045     $     $ 166,362  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 23,530     $ 25,273     $ 10,502     $ 35,427     $ 18,266     $ 61,946     $ 1,453     $     $ 176,397  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 23,530     $ 25,273     $ 10,502     $ 35,427     $ 18,266     $ 61,946     $ 1,453     $     $ 176,397  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Farmland:

                                                                       

Pass

  $ 2,534     $ 9,473     $ 1,751     $ 5,616     $ 5,099     $ 20,235     $ 1,489     $ 118     $ 46,315  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 2,534     $ 9,473     $ 1,751     $ 5,616     $ 5,099     $ 20,235     $ 1,489     $ 118     $ 46,315  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Land Development:

                                                                       

Pass

  $ 643     $ 5,482     $ 6,380     $ 1,921     $ 310     $ 727     $ 554     $     $ 16,017  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $ 643     $ 5,482     $ 6,380     $ 1,921     $ 310     $ 727     $ 554     $     $ 16,017  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 54,481     $ 84,315     $ 45,417     $ 77,956     $ 62,891     $ 154,925     $ 49,998     $ 208     $ 530,191  

Special Mention

          2,296       1,613       4             834       737             5,484  

Substandard

                5,880                   2,010       435             8,325  

Doubtful

                43             129       81                   253  

Total

  $ 54,481     $ 86,611     $ 52,953     $ 77,960     $ 63,020     $ 157,850     $ 51,170     $ 208     $ 544,253  

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of December 31, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Cost Basis

   

To Term

   

Total

 

1 4 family residential real estate:

                                                                       

Performing

  $ 12,360     $ 22,775     $ 17,314     $ 18,686     $ 26,477     $ 80,378     $ 30,114     $     $ 208,104  

Nonperforming

                      183       175       205                   563  

Total 1-4 family residential real estate

  $ 12,360     $ 22,775     $ 17,314     $ 18,869     $ 26,652     $ 80,583     $ 30,114     $     $ 208,667  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 28,246     $ 56,687     $ 16,386     $ 12,074     $ 4,797     $ 1,199     $ 7     $     $ 119,396  

Nonperforming

          56                         20                   76  

Total consumer

  $ 28,246     $ 56,743     $ 16,386     $ 12,074     $ 4,797     $ 1,219     $ 7     $     $ 119,472  

Current year-to-date gross write-offs

  $ 11     $ 4     $ 16     $ 105     $ 96     $ 24     $     $     $ 256  

Total:

                                                                       

Performing

  $ 40,606     $ 79,462     $ 33,700     $ 30,760     $ 31,274     $ 81,577     $ 30,121     $     $ 327,500  

Nonperforming

          56             183       175       225                   639  

Total

  $ 40,606     $ 79,518     $ 33,700     $ 30,943     $ 31,449     $ 81,802     $ 30,121     $     $ 328,139  

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of commercial loans as of June 30, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Commercial & Industrial

                                                                       

Pass

  $ 31,506     $ 13,318     $ 17,215     $ 16,821     $ 4,604     $ 4,677     $ 23,164     $ 91     $ 111,396  

Special Mention

          411       80       183       375       145       923             2,117  

Substandard

                                                     

Doubtful

                                                     

Total Commercial & Industrial

  $ 31,506     $ 13,729     $ 17,295     $ 17,004     $ 4,979     $ 4,822     $ 24,087     $ 91     $ 113,513  

Current year-to-date gross write-offs

  $ 49     $ 40     $     $     $ 64     $     $     $ 100     $ 253  

Commercial real estate:

                                                                       

Owner occupied:

                                                                       

Pass

  $ 12,350     $ 16,042     $ 21,391     $ 26,435     $ 19,268     $ 48,946     $ 4,452     $     $ 148,884  

Special Mention

    2,320       7,582                   619       2,701       411             13,633  

Substandard

                                  157                   157  

Doubtful

                                                     

Total owner occupied

  $ 14,670     $ 23,624     $ 21,391     $ 26,435     $ 19,887     $ 51,804     $ 4,863     $     $ 162,674  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 28,937     $ 13,970     $ 35,895     $ 18,667     $ 21,883     $ 42,916     $ 1,500     $     $ 163,768  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 28,937     $ 13,970     $ 35,895     $ 18,667     $ 21,883     $ 42,916     $ 1,500     $     $ 163,768  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Farmland:

                                                                       

Pass

  $ 6,063     $ 1,759     $ 5,696     $ 5,648     $ 5,084     $ 16,448     $ 1,225     $ 127     $ 42,050  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 6,063     $ 1,759     $ 5,696     $ 5,648     $ 5,084     $ 16,448     $ 1,225     $ 127     $ 42,050  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Land Development:

                                                                       

Pass

  $ 4,922     $ 7,912     $ 1,950     $ 324     $ 332     $ 494     $ 1,601     $     $ 17,535  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $ 4,922     $ 7,912     $ 1,950     $ 324     $ 332     $ 494     $ 1,601     $     $ 17,535  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 83,778     $ 53,001     $ 82,147     $ 67,895     $ 51,171     $ 113,481     $ 31,942     $ 218     $ 483,633  

Special Mention

    2,320       7,993       80       183       994       2,846       1,334             15,750  

Substandard

                                  157                   157  

Doubtful

                                                     

Total

  $ 86,098     $ 60,994     $ 82,227     $ 68,078     $ 52,165     $ 116,484     $ 33,276     $ 218     $ 499,540  

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of June 30, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

1 4 family residential real estate:

                                                                       

Performing

  $ 20,297     $ 18,547     $ 19,403     $ 27,391     $ 45,186     $ 41,453     $ 28,663     $ 63     $ 201,003  

Nonperforming

                185       199             215                   599  

Total 1-4 family residential real estate

  $ 20,297     $ 18,547     $ 19,588     $ 27,590     $ 45,186     $ 41,668     $ 28,663     $ 63     $ 201,602  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 66,567     $ 20,500     $ 16,079     $ 6,950     $ 1,838     $ 186     $ 95     $     $ 112,215  

Nonperforming

                72       29                               101  

Total consumer

  $ 66,567     $ 20,500     $ 16,151     $ 6,979     $ 1,838     $ 186     $ 95     $     $ 112,316  

Current year-to-date gross write-offs

  $ 49     $ 26     $ 199     $ 251     $ 19     $ 2     $     $     $ 546  

Total:

                                                                       

Performing

  $ 86,864     $ 39,047     $ 35,482     $ 34,341     $ 47,024     $ 41,639     $ 28,758     $ 63     $ 313,218  

Nonperforming

                257       228             215                   700  

Total

  $ 86,864     $ 39,047     $ 35,739     $ 34,569     $ 47,024     $ 41,854     $ 28,758     $ 63     $ 313,918